Highlights

[MMAG] QoQ Cumulative Quarter Result on 2016-09-30 [#2]

Stock [MMAG]: MMAG HOLDINGS BHD
Announcement Date 25-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     -113.64%    YoY -     17.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 47,732 250,523 200,621 134,366 63,038 232,214 174,096 -57.83%
  QoQ % -80.95% 24.87% 49.31% 113.15% -72.85% 33.38% -
  Horiz. % 27.42% 143.90% 115.24% 77.18% 36.21% 133.38% 100.00%
PBT -1,358 -21,589 -8,888 -5,828 -2,728 -18,683 -11,369 -75.78%
  QoQ % 93.71% -142.90% -52.51% -113.64% 85.40% -64.33% -
  Horiz. % 11.94% 189.89% 78.18% 51.26% 24.00% 164.33% 100.00%
Tax -21 40 0 0 0 -300 0 -
  QoQ % -152.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7.00% -13.33% -0.00% -0.00% -0.00% 100.00% -
NP -1,379 -21,549 -8,888 -5,828 -2,728 -18,983 -11,369 -75.53%
  QoQ % 93.60% -142.45% -52.51% -113.64% 85.63% -66.97% -
  Horiz. % 12.13% 189.54% 78.18% 51.26% 24.00% 166.97% 100.00%
NP to SH -1,658 -21,430 -8,882 -5,826 -2,727 -18,723 -11,341 -72.28%
  QoQ % 92.26% -141.27% -52.45% -113.64% 85.44% -65.09% -
  Horiz. % 14.62% 188.96% 78.32% 51.37% 24.05% 165.09% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 49,111 272,072 209,509 140,194 65,766 251,197 185,465 -58.80%
  QoQ % -81.95% 29.86% 49.44% 113.17% -73.82% 35.44% -
  Horiz. % 26.48% 146.70% 112.96% 75.59% 35.46% 135.44% 100.00%
Net Worth 64,954 46,640 58,658 62,175 64,319 68,109 75,288 -9.38%
  QoQ % 39.27% -20.49% -5.66% -3.33% -5.56% -9.54% -
  Horiz. % 86.27% 61.95% 77.91% 82.58% 85.43% 90.46% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 64,954 46,640 58,658 62,175 64,319 68,109 75,288 -9.38%
  QoQ % 39.27% -20.49% -5.66% -3.33% -5.56% -9.54% -
  Horiz. % 86.27% 61.95% 77.91% 82.58% 85.43% 90.46% 100.00%
NOSH 975,294 953,799 953,799 955,081 940,344 955,255 953,025 1.55%
  QoQ % 2.25% 0.00% -0.13% 1.57% -1.56% 0.23% -
  Horiz. % 102.34% 100.08% 100.08% 100.22% 98.67% 100.23% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.89 % -8.60 % -4.43 % -4.34 % -4.33 % -8.17 % -6.53 % -41.95%
  QoQ % 66.40% -94.13% -2.07% -0.23% 47.00% -25.11% -
  Horiz. % 44.26% 131.70% 67.84% 66.46% 66.31% 125.11% 100.00%
ROE -2.55 % -45.95 % -15.14 % -9.37 % -4.24 % -27.49 % -15.06 % -69.43%
  QoQ % 94.45% -203.50% -61.58% -120.99% 84.58% -82.54% -
  Horiz. % 16.93% 305.11% 100.53% 62.22% 28.15% 182.54% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.89 26.27 21.03 14.07 6.70 24.31 18.27 -58.50%
  QoQ % -81.39% 24.92% 49.47% 110.00% -72.44% 33.06% -
  Horiz. % 26.77% 143.79% 115.11% 77.01% 36.67% 133.06% 100.00%
EPS -0.17 -3.72 -0.93 -0.61 -0.29 -1.96 -1.19 -72.70%
  QoQ % 95.43% -300.00% -52.46% -110.34% 85.20% -64.71% -
  Horiz. % 14.29% 312.61% 78.15% 51.26% 24.37% 164.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0666 0.0489 0.0615 0.0651 0.0684 0.0713 0.0790 -10.77%
  QoQ % 36.20% -20.49% -5.53% -4.82% -4.07% -9.75% -
  Horiz. % 84.30% 61.90% 77.85% 82.41% 86.58% 90.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,113,559
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.29 22.50 18.02 12.07 5.66 20.85 15.63 -57.80%
  QoQ % -80.93% 24.86% 49.30% 113.25% -72.85% 33.40% -
  Horiz. % 27.45% 143.95% 115.29% 77.22% 36.21% 133.40% 100.00%
EPS -0.15 -1.92 -0.80 -0.52 -0.24 -1.68 -1.02 -72.17%
  QoQ % 92.19% -140.00% -53.85% -116.67% 85.71% -64.71% -
  Horiz. % 14.71% 188.24% 78.43% 50.98% 23.53% 164.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0583 0.0419 0.0527 0.0558 0.0578 0.0612 0.0676 -9.40%
  QoQ % 39.14% -20.49% -5.56% -3.46% -5.56% -9.47% -
  Horiz. % 86.24% 61.98% 77.96% 82.54% 85.50% 90.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.0550 0.0500 0.0500 0.0550 0.0600 0.0600 0.0600 -
P/RPS 1.12 0.19 0.24 0.39 0.90 0.25 0.33 126.01%
  QoQ % 489.47% -20.83% -38.46% -56.67% 260.00% -24.24% -
  Horiz. % 339.39% 57.58% 72.73% 118.18% 272.73% 75.76% 100.00%
P/EPS -32.35 -2.23 -5.37 -9.02 -20.69 -3.06 -5.04 245.77%
  QoQ % -1,350.67% 58.47% 40.47% 56.40% -576.14% 39.29% -
  Horiz. % 641.87% 44.25% 106.55% 178.97% 410.52% 60.71% 100.00%
EY -3.09 -44.94 -18.62 -11.09 -4.83 -32.67 -19.83 -71.08%
  QoQ % 93.12% -141.35% -67.90% -129.61% 85.22% -64.75% -
  Horiz. % 15.58% 226.63% 93.90% 55.93% 24.36% 164.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 1.02 0.81 0.84 0.88 0.84 0.76 6.06%
  QoQ % -18.63% 25.93% -3.57% -4.55% 4.76% 10.53% -
  Horiz. % 109.21% 134.21% 106.58% 110.53% 115.79% 110.53% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 23/02/17 25/11/16 26/08/16 27/05/16 26/02/16 -
Price 0.1800 0.0500 0.0600 0.0500 0.0550 0.0650 0.0600 -
P/RPS 3.68 0.19 0.29 0.36 0.82 0.27 0.33 399.87%
  QoQ % 1,836.84% -34.48% -19.44% -56.10% 203.70% -18.18% -
  Horiz. % 1,115.15% 57.58% 87.88% 109.09% 248.48% 81.82% 100.00%
P/EPS -105.88 -2.23 -6.44 -8.20 -18.97 -3.32 -5.04 662.77%
  QoQ % -4,647.98% 65.37% 21.46% 56.77% -471.39% 34.13% -
  Horiz. % 2,100.79% 44.25% 127.78% 162.70% 376.39% 65.87% 100.00%
EY -0.94 -44.94 -15.52 -12.20 -5.27 -30.15 -19.83 -86.93%
  QoQ % 97.91% -189.56% -27.21% -131.50% 82.52% -52.04% -
  Horiz. % 4.74% 226.63% 78.27% 61.52% 26.58% 152.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.70 1.02 0.98 0.77 0.80 0.91 0.76 133.01%
  QoQ % 164.71% 4.08% 27.27% -3.75% -12.09% 19.74% -
  Horiz. % 355.26% 134.21% 128.95% 101.32% 105.26% 119.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

231  487  598  1198 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28+0.02 
 LUSTER 0.205+0.02 
 BIOHLDG 0.305+0.005 
 QES 0.365-0.015 
 MTOUCHE 0.060.00 
 XOX-WC 0.02+0.015 
 DNEX-WD 0.055+0.01 
 SAPNRG 0.125+0.005 
 RUBEREX 1.84+0.10 
 AT 0.180.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS