Highlights

[MYSCM] QoQ Cumulative Quarter Result on 2019-06-30 [#1]

Stock [MYSCM]: MSCM HOLDINGS BERHAD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     103.15%    YoY -     -52.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,344 2,021 10,509 9,525 5,536 2,813 33,338 -78.38%
  QoQ % 65.46% -80.77% 10.33% 72.06% 96.80% -91.56% -
  Horiz. % 10.03% 6.06% 31.52% 28.57% 16.61% 8.44% 100.00%
PBT 1,363 412 -12,624 -5,072 1,110 861 -29,143 -
  QoQ % 230.83% 103.26% -148.90% -556.94% 28.92% 102.95% -
  Horiz. % -4.68% -1.41% 43.32% 17.40% -3.81% -2.95% 100.00%
Tax -8 0 -493 -4 1 0 -1,648 -97.12%
  QoQ % 0.00% 0.00% -12,225.00% -500.00% 0.00% 0.00% -
  Horiz. % 0.49% -0.00% 29.92% 0.24% -0.06% -0.00% 100.00%
NP 1,355 412 -13,117 -5,076 1,111 861 -30,791 -
  QoQ % 228.88% 103.14% -158.41% -556.89% 29.04% 102.80% -
  Horiz. % -4.40% -1.34% 42.60% 16.49% -3.61% -2.80% 100.00%
NP to SH 1,355 412 -13,072 -5,002 1,123 873 -30,549 -
  QoQ % 228.88% 103.15% -161.34% -545.41% 28.64% 102.86% -
  Horiz. % -4.44% -1.35% 42.79% 16.37% -3.68% -2.86% 100.00%
Tax Rate 0.59 % - % - % - % -0.09 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -655.56% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 1,989 1,609 23,626 14,601 4,425 1,952 64,129 -90.11%
  QoQ % 23.62% -93.19% 61.81% 229.97% 126.69% -96.96% -
  Horiz. % 3.10% 2.51% 36.84% 22.77% 6.90% 3.04% 100.00%
Net Worth 17,893 17,150 16,991 22,035 31,937 32,123 32,681 -33.05%
  QoQ % 4.33% 0.94% -22.89% -31.01% -0.58% -1.71% -
  Horiz. % 54.75% 52.48% 51.99% 67.42% 97.73% 98.29% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 17,893 17,150 16,991 22,035 31,937 32,123 32,681 -33.05%
  QoQ % 4.33% 0.94% -22.89% -31.01% -0.58% -1.71% -
  Horiz. % 54.75% 52.48% 51.99% 67.42% 97.73% 98.29% 100.00%
NOSH 265,485 265,485 265,485 265,485 265,485 265,485 265,485 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 40.52 % 20.39 % -124.82 % -53.29 % 20.07 % 30.61 % -92.36 % -
  QoQ % 98.72% 116.34% -134.23% -365.52% -34.43% 133.14% -
  Horiz. % -43.87% -22.08% 135.15% 57.70% -21.73% -33.14% 100.00%
ROE 7.57 % 2.40 % -76.93 % -22.70 % 3.52 % 2.72 % -93.48 % -
  QoQ % 215.42% 103.12% -238.90% -744.89% 29.41% 102.91% -
  Horiz. % -8.10% -2.57% 82.30% 24.28% -3.77% -2.91% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.26 0.76 3.96 3.59 2.09 1.06 12.56 -78.38%
  QoQ % 65.79% -80.81% 10.31% 71.77% 97.17% -91.56% -
  Horiz. % 10.03% 6.05% 31.53% 28.58% 16.64% 8.44% 100.00%
EPS 0.51 0.16 -4.92 1.91 0.42 0.32 -11.60 -
  QoQ % 218.75% 103.25% -357.59% 354.76% 31.25% 102.76% -
  Horiz. % -4.40% -1.38% 42.41% -16.47% -3.62% -2.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0674 0.0646 0.0640 0.0830 0.1203 0.1210 0.1231 -33.05%
  QoQ % 4.33% 0.94% -22.89% -31.01% -0.58% -1.71% -
  Horiz. % 54.75% 52.48% 51.99% 67.42% 97.73% 98.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 318,582
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.05 0.63 3.30 2.99 1.74 0.88 10.46 -78.37%
  QoQ % 66.67% -80.91% 10.37% 71.84% 97.73% -91.59% -
  Horiz. % 10.04% 6.02% 31.55% 28.59% 16.63% 8.41% 100.00%
EPS 0.43 0.13 -4.10 -1.57 0.35 0.27 -9.59 -
  QoQ % 230.77% 103.17% -161.15% -548.57% 29.63% 102.82% -
  Horiz. % -4.48% -1.36% 42.75% 16.37% -3.65% -2.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0562 0.0538 0.0533 0.0692 0.1003 0.1008 0.1026 -33.03%
  QoQ % 4.46% 0.94% -22.98% -31.01% -0.50% -1.75% -
  Horiz. % 54.78% 52.44% 51.95% 67.45% 97.76% 98.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1950 0.1950 0.2400 0.2000 0.2300 0.2350 0.2750 -
P/RPS 15.48 25.62 6.06 5.57 11.03 22.18 2.19 267.88%
  QoQ % -39.58% 322.77% 8.80% -49.50% -50.27% 912.79% -
  Horiz. % 706.85% 1,169.86% 276.71% 254.34% 503.65% 1,012.79% 100.00%
P/EPS 38.21 125.65 -4.87 -10.62 54.37 71.47 -2.39 -
  QoQ % -69.59% 2,680.08% 54.14% -119.53% -23.93% 3,090.38% -
  Horiz. % -1,598.74% -5,257.32% 203.77% 444.35% -2,274.90% -2,990.38% 100.00%
EY 2.62 0.80 -20.52 -9.42 1.84 1.40 -41.84 -
  QoQ % 227.50% 103.90% -117.83% -611.96% 31.43% 103.35% -
  Horiz. % -6.26% -1.91% 49.04% 22.51% -4.40% -3.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.89 3.02 3.75 2.41 1.91 1.94 2.23 18.85%
  QoQ % -4.30% -19.47% 55.60% 26.18% -1.55% -13.00% -
  Horiz. % 129.60% 135.43% 168.16% 108.07% 85.65% 87.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - 30/08/19 30/05/19 25/02/19 21/11/18 29/08/18 31/05/18 -
Price 0.1200 0.2000 0.2300 0.2450 0.2400 0.2150 0.2300 -
P/RPS 9.53 26.27 5.81 6.83 11.51 20.29 1.83 200.14%
  QoQ % -63.72% 352.15% -14.93% -40.66% -43.27% 1,008.74% -
  Horiz. % 520.77% 1,435.52% 317.49% 373.22% 628.96% 1,108.74% 100.00%
P/EPS 23.51 128.88 -4.67 -13.00 56.74 65.38 -2.00 -
  QoQ % -81.76% 2,859.74% 64.08% -122.91% -13.22% 3,369.00% -
  Horiz. % -1,175.50% -6,444.00% 233.50% 650.00% -2,837.00% -3,269.00% 100.00%
EY 4.25 0.78 -21.41 -7.69 1.76 1.53 -50.03 -
  QoQ % 444.87% 103.64% -178.41% -536.93% 15.03% 103.06% -
  Horiz. % -8.49% -1.56% 42.79% 15.37% -3.52% -3.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.78 3.10 3.59 2.95 2.00 1.78 1.87 -3.23%
  QoQ % -42.58% -13.65% 21.69% 47.50% 12.36% -4.81% -
  Horiz. % 95.19% 165.78% 191.98% 157.75% 106.95% 95.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

240  285  525  1224 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.16+0.025 
 RSAWIT 0.35+0.03 
 XDL 0.160.00 
 HSI-C7K 0.37-0.14 
 TDM 0.315+0.015 
 HSI-H8K 0.15+0.04 
 SUPERMX 1.44+0.13 
 KNM 0.335+0.02 
 HUBLINE 0.0450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers