Highlights

[HONGSENG] QoQ Cumulative Quarter Result on 2019-06-30 [#1]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     103.15%    YoY -     -52.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 4,429 4,093 3,344 2,021 10,509 9,525 5,536 -13.81%
  QoQ % 8.21% 22.40% 65.46% -80.77% 10.33% 72.06% -
  Horiz. % 80.00% 73.93% 60.40% 36.51% 189.83% 172.06% 100.00%
PBT -7,458 784 1,363 412 -12,624 -5,072 1,110 -
  QoQ % -1,051.28% -42.48% 230.83% 103.26% -148.90% -556.94% -
  Horiz. % -671.89% 70.63% 122.79% 37.12% -1,137.30% -456.94% 100.00%
Tax 24 -3 -8 0 -493 -4 1 730.43%
  QoQ % 900.00% 62.50% 0.00% 0.00% -12,225.00% -500.00% -
  Horiz. % 2,400.00% -300.00% -800.00% 0.00% -49,300.00% -400.00% 100.00%
NP -7,434 781 1,355 412 -13,117 -5,076 1,111 -
  QoQ % -1,051.86% -42.36% 228.88% 103.14% -158.41% -556.89% -
  Horiz. % -669.13% 70.30% 121.96% 37.08% -1,180.65% -456.89% 100.00%
NP to SH -7,434 781 1,355 412 -13,072 -5,002 1,123 -
  QoQ % -1,051.86% -42.36% 228.88% 103.15% -161.34% -545.41% -
  Horiz. % -661.98% 69.55% 120.66% 36.69% -1,164.02% -445.41% 100.00%
Tax Rate - % 0.38 % 0.59 % - % - % - % -0.09 % -
  QoQ % 0.00% -35.59% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -422.22% -655.56% 0.00% 0.00% 0.00% 100.00%
Total Cost 11,863 3,312 1,989 1,609 23,626 14,601 4,425 92.87%
  QoQ % 258.18% 66.52% 23.62% -93.19% 61.81% 229.97% -
  Horiz. % 268.09% 74.85% 44.95% 36.36% 533.92% 329.97% 100.00%
Net Worth 61,327 70,024 17,893 17,150 16,991 22,035 31,937 54.43%
  QoQ % -12.42% 291.34% 4.33% 0.94% -22.89% -31.01% -
  Horiz. % 192.02% 219.25% 56.03% 53.70% 53.20% 68.99% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 61,327 70,024 17,893 17,150 16,991 22,035 31,937 54.43%
  QoQ % -12.42% 291.34% 4.33% 0.94% -22.89% -31.01% -
  Horiz. % 192.02% 219.25% 56.03% 53.70% 53.20% 68.99% 100.00%
NOSH 318,582 318,006 265,485 265,485 265,485 265,485 265,485 12.91%
  QoQ % 0.18% 19.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 119.78% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -167.85 % 19.08 % 40.52 % 20.39 % -124.82 % -53.29 % 20.07 % -
  QoQ % -979.72% -52.91% 98.72% 116.34% -134.23% -365.52% -
  Horiz. % -836.32% 95.07% 201.89% 101.59% -621.92% -265.52% 100.00%
ROE -12.12 % 1.12 % 7.57 % 2.40 % -76.93 % -22.70 % 3.52 % -
  QoQ % -1,182.14% -85.20% 215.42% 103.12% -238.90% -744.89% -
  Horiz. % -344.32% 31.82% 215.06% 68.18% -2,185.51% -644.89% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.39 1.29 1.26 0.76 3.96 3.59 2.09 -23.79%
  QoQ % 7.75% 2.38% 65.79% -80.81% 10.31% 71.77% -
  Horiz. % 66.51% 61.72% 60.29% 36.36% 189.47% 171.77% 100.00%
EPS -2.55 0.28 0.51 0.16 -4.92 1.91 0.42 -
  QoQ % -1,010.71% -45.10% 218.75% 103.25% -357.59% 354.76% -
  Horiz. % -607.14% 66.67% 121.43% 38.10% -1,171.43% 454.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1925 0.2202 0.0674 0.0646 0.0640 0.0830 0.1203 36.77%
  QoQ % -12.58% 226.71% 4.33% 0.94% -22.89% -31.01% -
  Horiz. % 160.02% 183.04% 56.03% 53.70% 53.20% 68.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,548
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.85 0.79 0.64 0.39 2.02 1.83 1.07 -14.21%
  QoQ % 7.59% 23.44% 64.10% -80.69% 10.38% 71.03% -
  Horiz. % 79.44% 73.83% 59.81% 36.45% 188.79% 171.03% 100.00%
EPS -1.43 0.15 0.26 0.08 -2.52 -0.96 0.22 -
  QoQ % -1,053.33% -42.31% 225.00% 103.17% -162.50% -536.36% -
  Horiz. % -650.00% 68.18% 118.18% 36.36% -1,145.45% -436.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1180 0.1348 0.0344 0.0330 0.0327 0.0424 0.0615 54.35%
  QoQ % -12.46% 291.86% 4.24% 0.92% -22.88% -31.06% -
  Horiz. % 191.87% 219.19% 55.93% 53.66% 53.17% 68.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0600 0.1300 0.1950 0.1950 0.2400 0.2000 0.2300 -
P/RPS 4.32 10.10 15.48 25.62 6.06 5.57 11.03 -46.44%
  QoQ % -57.23% -34.75% -39.58% 322.77% 8.80% -49.50% -
  Horiz. % 39.17% 91.57% 140.34% 232.28% 54.94% 50.50% 100.00%
P/EPS -2.57 52.93 38.21 125.65 -4.87 -10.62 54.37 -
  QoQ % -104.86% 38.52% -69.59% 2,680.08% 54.14% -119.53% -
  Horiz. % -4.73% 97.35% 70.28% 231.10% -8.96% -19.53% 100.00%
EY -38.89 1.89 2.62 0.80 -20.52 -9.42 1.84 -
  QoQ % -2,157.67% -27.86% 227.50% 103.90% -117.83% -611.96% -
  Horiz. % -2,113.59% 102.72% 142.39% 43.48% -1,115.22% -511.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.59 2.89 3.02 3.75 2.41 1.91 -70.21%
  QoQ % -47.46% -79.58% -4.30% -19.47% 55.60% 26.18% -
  Horiz. % 16.23% 30.89% 151.31% 158.12% 196.34% 126.18% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 - 30/08/19 30/05/19 25/02/19 21/11/18 -
Price 0.1600 0.1100 0.1200 0.2000 0.2300 0.2450 0.2400 -
P/RPS 11.51 8.55 9.53 26.27 5.81 6.83 11.51 -
  QoQ % 34.62% -10.28% -63.72% 352.15% -14.93% -40.66% -
  Horiz. % 100.00% 74.28% 82.80% 228.24% 50.48% 59.34% 100.00%
P/EPS -6.86 44.79 23.51 128.88 -4.67 -13.00 56.74 -
  QoQ % -115.32% 90.51% -81.76% 2,859.74% 64.08% -122.91% -
  Horiz. % -12.09% 78.94% 41.43% 227.14% -8.23% -22.91% 100.00%
EY -14.58 2.23 4.25 0.78 -21.41 -7.69 1.76 -
  QoQ % -753.81% -47.53% 444.87% 103.64% -178.41% -536.93% -
  Horiz. % -828.41% 126.70% 241.48% 44.32% -1,216.48% -436.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.50 1.78 3.10 3.59 2.95 2.00 -44.33%
  QoQ % 66.00% -71.91% -42.58% -13.65% 21.69% 47.50% -
  Horiz. % 41.50% 25.00% 89.00% 155.00% 179.50% 147.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
7. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
8. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
PARTNERS & BROKERS