Highlights

[HONGSENG] QoQ Cumulative Quarter Result on 2020-06-30 [#1]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 21-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     99.99%    YoY -     -100.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 82,781 26,352 1,058 528 4,429 4,093 3,344 747.74%
  QoQ % 214.14% 2,390.74% 100.38% -88.08% 8.21% 22.40% -
  Horiz. % 2,475.51% 788.04% 31.64% 15.79% 132.45% 122.40% 100.00%
PBT 21,673 8,540 1,428 -1 -7,458 784 1,363 531.27%
  QoQ % 153.78% 498.04% 142,900.00% 99.99% -1,051.28% -42.48% -
  Horiz. % 1,590.10% 626.56% 104.77% -0.07% -547.18% 57.52% 100.00%
Tax -4,699 -1,799 0 0 24 -3 -8 6,886.50%
  QoQ % -161.20% 0.00% 0.00% 0.00% 900.00% 62.50% -
  Horiz. % 58,737.50% 22,487.50% -0.00% -0.00% -300.00% 37.50% 100.00%
NP 16,974 6,741 1,428 -1 -7,434 781 1,355 438.55%
  QoQ % 151.80% 372.06% 142,900.00% 99.99% -1,051.86% -42.36% -
  Horiz. % 1,252.69% 497.49% 105.39% -0.07% -548.63% 57.64% 100.00%
NP to SH 10,490 4,464 1,428 -1 -7,434 781 1,355 290.86%
  QoQ % 134.99% 212.61% 142,900.00% 99.99% -1,051.86% -42.36% -
  Horiz. % 774.17% 329.45% 105.39% -0.07% -548.63% 57.64% 100.00%
Tax Rate 21.68 % 21.07 % - % - % - % 0.38 % 0.59 % 1,002.86%
  QoQ % 2.90% 0.00% 0.00% 0.00% 0.00% -35.59% -
  Horiz. % 3,674.58% 3,571.19% 0.00% 0.00% 0.00% 64.41% 100.00%
Total Cost 65,807 19,611 -370 529 11,863 3,312 1,989 928.41%
  QoQ % 235.56% 5,400.27% -169.94% -95.54% 258.18% 66.52% -
  Horiz. % 3,308.55% 985.97% -18.60% 26.60% 596.43% 166.52% 100.00%
Net Worth 125,614 95,841 92,306 61,327 61,327 70,024 17,893 266.19%
  QoQ % 31.07% 3.83% 50.51% 0.00% -12.42% 291.34% -
  Horiz. % 702.00% 535.61% 515.86% 342.73% 342.73% 391.34% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 125,614 95,841 92,306 61,327 61,327 70,024 17,893 266.19%
  QoQ % 31.07% 3.83% 50.51% 0.00% -12.42% 291.34% -
  Horiz. % 702.00% 535.61% 515.86% 342.73% 342.73% 391.34% 100.00%
NOSH 668,874 518,621 430,934 318,582 318,582 318,006 265,485 85.05%
  QoQ % 28.97% 20.35% 35.27% 0.00% 0.18% 19.78% -
  Horiz. % 251.94% 195.35% 162.32% 120.00% 120.00% 119.78% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 20.50 % 25.58 % 134.97 % -0.19 % -167.85 % 19.08 % 40.52 % -36.48%
  QoQ % -19.86% -81.05% 71,136.84% 99.89% -979.72% -52.91% -
  Horiz. % 50.59% 63.13% 333.09% -0.47% -414.24% 47.09% 100.00%
ROE 8.35 % 4.66 % 1.55 % 0.00 % -12.12 % 1.12 % 7.57 % 6.75%
  QoQ % 79.18% 200.65% 0.00% 0.00% -1,182.14% -85.20% -
  Horiz. % 110.30% 61.56% 20.48% 0.00% -160.11% 14.80% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.38 5.08 0.25 0.17 1.39 1.29 1.26 358.10%
  QoQ % 143.70% 1,932.00% 47.06% -87.77% 7.75% 2.38% -
  Horiz. % 982.54% 403.17% 19.84% 13.49% 110.32% 102.38% 100.00%
EPS 2.16 1.06 0.38 0.00 -2.55 0.28 0.51 161.54%
  QoQ % 103.77% 178.95% 0.00% 0.00% -1,010.71% -45.10% -
  Horiz. % 423.53% 207.84% 74.51% 0.00% -500.00% 54.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1878 0.1848 0.2142 0.1925 0.1925 0.2202 0.0674 97.89%
  QoQ % 1.62% -13.73% 11.27% 0.00% -12.58% 226.71% -
  Horiz. % 278.64% 274.18% 317.80% 285.61% 285.61% 326.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,456,716
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.37 1.07 0.04 0.02 0.18 0.17 0.14 732.07%
  QoQ % 214.95% 2,575.00% 100.00% -88.89% 5.88% 21.43% -
  Horiz. % 2,407.14% 764.29% 28.57% 14.29% 128.57% 121.43% 100.00%
EPS 0.43 0.18 0.06 0.00 -0.30 0.03 0.06 271.27%
  QoQ % 138.89% 200.00% 0.00% 0.00% -1,100.00% -50.00% -
  Horiz. % 716.67% 300.00% 100.00% 0.00% -500.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0511 0.0390 0.0376 0.0250 0.0250 0.0285 0.0073 265.50%
  QoQ % 31.03% 3.72% 50.40% 0.00% -12.28% 290.41% -
  Horiz. % 700.00% 534.25% 515.07% 342.47% 342.47% 390.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.3700 1.0400 1.1300 0.1500 0.0600 0.1300 0.1950 -
P/RPS 11.07 20.47 460.26 90.51 4.32 10.10 15.48 -20.02%
  QoQ % -45.92% -95.55% 408.52% 1,995.14% -57.23% -34.75% -
  Horiz. % 71.51% 132.24% 2,973.26% 584.69% 27.91% 65.25% 100.00%
P/EPS 87.36 120.83 341.01 -47,787.43 -2.57 52.93 38.21 73.46%
  QoQ % -27.70% -64.57% 100.71% -1,859,333.00% -104.86% 38.52% -
  Horiz. % 228.63% 316.23% 892.46% -125,065.25% -6.73% 138.52% 100.00%
EY 1.14 0.83 0.29 0.00 -38.89 1.89 2.62 -42.55%
  QoQ % 37.35% 186.21% 0.00% 0.00% -2,157.67% -27.86% -
  Horiz. % 43.51% 31.68% 11.07% 0.00% -1,484.35% 72.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.29 5.63 5.28 0.78 0.31 0.59 2.89 85.20%
  QoQ % 29.48% 6.63% 576.92% 151.61% -47.46% -79.58% -
  Horiz. % 252.25% 194.81% 182.70% 26.99% 10.73% 20.42% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - 27/11/20 21/08/20 18/06/20 27/02/20 - -
Price 1.5200 1.5000 1.0100 1.5000 0.1600 0.1100 0.1200 -
P/RPS 12.28 29.52 411.38 905.06 11.51 8.55 9.53 18.40%
  QoQ % -58.40% -92.82% -54.55% 7,763.25% 34.62% -10.28% -
  Horiz. % 128.86% 309.76% 4,316.68% 9,496.96% 120.78% 89.72% 100.00%
P/EPS 96.92 174.27 304.79 -477,874.25 -6.86 44.79 23.51 156.88%
  QoQ % -44.39% -42.82% 100.06% -6,965,997.00% -115.32% 90.51% -
  Horiz. % 412.25% 741.26% 1,296.43% -2,032,642.38% -29.18% 190.51% 100.00%
EY 1.03 0.57 0.33 0.00 -14.58 2.23 4.25 -61.09%
  QoQ % 80.70% 72.73% 0.00% 0.00% -753.81% -47.53% -
  Horiz. % 24.24% 13.41% 7.76% 0.00% -343.06% 52.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 8.09 8.12 4.72 7.79 0.83 0.50 1.78 174.13%
  QoQ % -0.37% 72.03% -39.41% 838.55% 66.00% -71.91% -
  Horiz. % 454.49% 456.18% 265.17% 437.64% 46.63% 28.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

436  389  604 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.755+0.035 
 SAUDEE 0.09-0.015 
 ASB 0.1650.00 
 SERBADK 0.41+0.005 
 BCMALL 0.155+0.005 
 SEAL 0.425+0.035 
 PAOS-WA 0.125-0.01 
 HWATAI 1.14+0.11 
 KANGER 0.065+0.005 
 PUC 0.17-0.015 
PARTNERS & BROKERS