Highlights

[HONGSENG] QoQ Cumulative Quarter Result on 2016-12-31 [#4]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -72.33%    YoY -     -279.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 15,327 10,279 30,857 30,857 19,403 12,279 5,376 100.93%
  QoQ % 49.11% -66.69% 0.00% 59.03% 58.02% 128.40% -
  Horiz. % 285.10% 191.20% 573.98% 573.98% 360.92% 228.40% 100.00%
PBT -9,206 -5,375 -8,702 8,702 -4,452 -2,465 -2,565 134.23%
  QoQ % -71.27% 38.23% -200.00% 295.46% -80.61% 3.90% -
  Horiz. % 358.91% 209.55% 339.26% -339.26% 173.57% 96.10% 100.00%
Tax -127 -125 1,055 -16,349 18 9 -8 530.59%
  QoQ % -1.60% -111.85% 106.45% -90,927.77% 100.00% 212.50% -
  Horiz. % 1,587.50% 1,562.50% -13,187.50% 204,362.50% -225.00% -112.50% 100.00%
NP -9,333 -5,500 -7,647 -7,647 -4,434 -2,456 -2,573 135.89%
  QoQ % -69.69% 28.08% 0.00% -72.46% -80.54% 4.55% -
  Horiz. % 362.73% 213.76% 297.20% 297.20% 172.33% 95.45% 100.00%
NP to SH -9,168 -5,548 -7,693 -7,693 -4,464 -2,523 -2,681 126.81%
  QoQ % -65.25% 27.88% 0.00% -72.33% -76.93% 5.89% -
  Horiz. % 341.96% 206.94% 286.95% 286.95% 166.51% 94.11% 100.00%
Tax Rate - % - % - % 187.88 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 24,660 15,779 38,504 38,504 23,837 14,735 7,949 112.56%
  QoQ % 56.28% -59.02% 0.00% 61.53% 61.77% 85.37% -
  Horiz. % 310.23% 198.50% 484.39% 484.39% 299.87% 185.37% 100.00%
Net Worth 53,787 57,026 50,702 49,238 55,558 57,908 58,474 -5.41%
  QoQ % -5.68% 12.47% 2.97% -11.38% -4.06% -0.97% -
  Horiz. % 91.98% 97.52% 86.71% 84.21% 95.01% 99.03% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 53,787 57,026 50,702 49,238 55,558 57,908 58,474 -5.41%
  QoQ % -5.68% 12.47% 2.97% -11.38% -4.06% -0.97% -
  Horiz. % 91.98% 97.52% 86.71% 84.21% 95.01% 99.03% 100.00%
NOSH 265,485 265,485 241,555 241,130 241,351 240,285 241,531 6.50%
  QoQ % 0.00% 9.91% 0.18% -0.09% 0.44% -0.52% -
  Horiz. % 109.92% 109.92% 100.01% 99.83% 99.93% 99.48% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -60.89 % -53.51 % -24.78 % -24.78 % -22.85 % -20.00 % -47.86 % 17.40%
  QoQ % -13.79% -115.94% 0.00% -8.45% -14.25% 58.21% -
  Horiz. % 127.23% 111.81% 51.78% 51.78% 47.74% 41.79% 100.00%
ROE -17.04 % -9.73 % -15.17 % -15.62 % -8.03 % -4.36 % -4.58 % 139.91%
  QoQ % -75.13% 35.86% 2.88% -94.52% -84.17% 4.80% -
  Horiz. % 372.05% 212.45% 331.22% 341.05% 175.33% 95.20% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.77 3.87 12.77 12.80 8.04 5.11 2.23 88.36%
  QoQ % 49.10% -69.69% -0.23% 59.20% 57.34% 129.15% -
  Horiz. % 258.74% 173.54% 572.65% 573.99% 360.54% 229.15% 100.00%
EPS -3.45 -2.09 -3.17 -3.17 -1.85 -1.05 1.11 -
  QoQ % -65.07% 34.07% 0.00% -71.35% -76.19% -194.59% -
  Horiz. % -310.81% -188.29% -285.59% -285.59% -166.67% -94.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2026 0.2148 0.2099 0.2042 0.2302 0.2410 0.2421 -11.19%
  QoQ % -5.68% 2.33% 2.79% -11.29% -4.48% -0.45% -
  Horiz. % 83.68% 88.72% 86.70% 84.35% 95.08% 99.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,548
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.95 1.98 5.94 5.94 3.73 2.36 1.03 101.55%
  QoQ % 48.99% -66.67% 0.00% 59.25% 58.05% 129.13% -
  Horiz. % 286.41% 192.23% 576.70% 576.70% 362.14% 229.13% 100.00%
EPS -1.76 -1.07 -1.48 -1.48 -0.86 -0.49 -0.52 125.26%
  QoQ % -64.49% 27.70% 0.00% -72.09% -75.51% 5.77% -
  Horiz. % 338.46% 205.77% 284.62% 284.62% 165.38% 94.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1035 0.1098 0.0976 0.0948 0.1069 0.1115 0.1125 -5.40%
  QoQ % -5.74% 12.50% 2.95% -11.32% -4.13% -0.89% -
  Horiz. % 92.00% 97.60% 86.76% 84.27% 95.02% 99.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.2550 0.3000 0.3000 0.2950 0.2800 0.2650 0.2950 -
P/RPS 4.42 7.75 2.35 2.31 3.48 5.19 13.25 -51.87%
  QoQ % -42.97% 229.79% 1.73% -33.62% -32.95% -60.83% -
  Horiz. % 33.36% 58.49% 17.74% 17.43% 26.26% 39.17% 100.00%
P/EPS -7.38 -14.36 -9.42 -9.25 -15.14 -25.24 -26.58 -57.41%
  QoQ % 48.61% -52.44% -1.84% 38.90% 40.02% 5.04% -
  Horiz. % 27.77% 54.03% 35.44% 34.80% 56.96% 94.96% 100.00%
EY -13.54 -6.97 -10.62 -10.81 -6.61 -3.96 -3.76 134.76%
  QoQ % -94.26% 34.37% 1.76% -63.54% -66.92% -5.32% -
  Horiz. % 360.11% 185.37% 282.45% 287.50% 175.80% 105.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 1.40 1.43 1.44 1.22 1.10 1.22 2.17%
  QoQ % -10.00% -2.10% -0.69% 18.03% 10.91% -9.84% -
  Horiz. % 103.28% 114.75% 117.21% 118.03% 100.00% 90.16% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 25/05/17 28/02/17 24/11/16 26/08/16 26/05/16 -
Price 0.2500 0.2600 0.3050 0.2850 0.3050 0.2600 0.2800 -
P/RPS 4.33 6.72 2.39 2.23 3.79 5.09 12.58 -50.85%
  QoQ % -35.57% 181.17% 7.17% -41.16% -25.54% -59.54% -
  Horiz. % 34.42% 53.42% 19.00% 17.73% 30.13% 40.46% 100.00%
P/EPS -7.24 -12.44 -9.58 -8.93 -16.49 -24.76 -25.23 -56.46%
  QoQ % 41.80% -29.85% -7.28% 45.85% 33.40% 1.86% -
  Horiz. % 28.70% 49.31% 37.97% 35.39% 65.36% 98.14% 100.00%
EY -13.81 -8.04 -10.44 -11.19 -6.06 -4.04 -3.96 129.79%
  QoQ % -71.77% 22.99% 6.70% -84.65% -50.00% -2.02% -
  Horiz. % 348.74% 203.03% 263.64% 282.58% 153.03% 102.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 1.21 1.45 1.40 1.32 1.08 1.16 3.98%
  QoQ % 1.65% -16.55% 3.57% 6.06% 22.22% -6.90% -
  Horiz. % 106.03% 104.31% 125.00% 120.69% 113.79% 93.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
7. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
8. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
PARTNERS & BROKERS