Highlights

[HONGSENG] QoQ Cumulative Quarter Result on 2020-03-31 [#4]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 18-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Mar-2020  [#4]
Profit Trend QoQ -     -1,051.86%    YoY -     43.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,058 528 4,429 4,093 3,344 2,021 10,509 -78.27%
  QoQ % 100.38% -88.08% 8.21% 22.40% 65.46% -80.77% -
  Horiz. % 10.07% 5.02% 42.14% 38.95% 31.82% 19.23% 100.00%
PBT 1,428 -1 -7,458 784 1,363 412 -12,624 -
  QoQ % 142,900.00% 99.99% -1,051.28% -42.48% 230.83% 103.26% -
  Horiz. % -11.31% 0.01% 59.08% -6.21% -10.80% -3.26% 100.00%
Tax 0 0 24 -3 -8 0 -493 -
  QoQ % 0.00% 0.00% 900.00% 62.50% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -4.87% 0.61% 1.62% -0.00% 100.00%
NP 1,428 -1 -7,434 781 1,355 412 -13,117 -
  QoQ % 142,900.00% 99.99% -1,051.86% -42.36% 228.88% 103.14% -
  Horiz. % -10.89% 0.01% 56.67% -5.95% -10.33% -3.14% 100.00%
NP to SH 1,428 -1 -7,434 781 1,355 412 -13,072 -
  QoQ % 142,900.00% 99.99% -1,051.86% -42.36% 228.88% 103.15% -
  Horiz. % -10.92% 0.01% 56.87% -5.97% -10.37% -3.15% 100.00%
Tax Rate - % - % - % 0.38 % 0.59 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -35.59% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 64.41% 100.00% - -
Total Cost -370 529 11,863 3,312 1,989 1,609 23,626 -
  QoQ % -169.94% -95.54% 258.18% 66.52% 23.62% -93.19% -
  Horiz. % -1.57% 2.24% 50.21% 14.02% 8.42% 6.81% 100.00%
Net Worth 92,306 61,327 61,327 70,024 17,893 17,150 16,991 208.08%
  QoQ % 50.51% 0.00% -12.42% 291.34% 4.33% 0.94% -
  Horiz. % 543.26% 360.94% 360.94% 412.13% 105.31% 100.94% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 92,306 61,327 61,327 70,024 17,893 17,150 16,991 208.08%
  QoQ % 50.51% 0.00% -12.42% 291.34% 4.33% 0.94% -
  Horiz. % 543.26% 360.94% 360.94% 412.13% 105.31% 100.94% 100.00%
NOSH 430,934 318,582 318,582 318,006 265,485 265,485 265,485 37.99%
  QoQ % 35.27% 0.00% 0.18% 19.78% 0.00% 0.00% -
  Horiz. % 162.32% 120.00% 120.00% 119.78% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 134.97 % -0.19 % -167.85 % 19.08 % 40.52 % 20.39 % -124.82 % -
  QoQ % 71,136.84% 99.89% -979.72% -52.91% 98.72% 116.34% -
  Horiz. % -108.13% 0.15% 134.47% -15.29% -32.46% -16.34% 100.00%
ROE 1.55 % 0.00 % -12.12 % 1.12 % 7.57 % 2.40 % -76.93 % -
  QoQ % 0.00% 0.00% -1,182.14% -85.20% 215.42% 103.12% -
  Horiz. % -2.01% -0.00% 15.75% -1.46% -9.84% -3.12% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.25 0.17 1.39 1.29 1.26 0.76 3.96 -84.07%
  QoQ % 47.06% -87.77% 7.75% 2.38% 65.79% -80.81% -
  Horiz. % 6.31% 4.29% 35.10% 32.58% 31.82% 19.19% 100.00%
EPS 0.38 0.00 -2.55 0.28 0.51 0.16 -4.92 -
  QoQ % 0.00% 0.00% -1,010.71% -45.10% 218.75% 103.25% -
  Horiz. % -7.72% -0.00% 51.83% -5.69% -10.37% -3.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2142 0.1925 0.1925 0.2202 0.0674 0.0646 0.0640 123.26%
  QoQ % 11.27% 0.00% -12.58% 226.71% 4.33% 0.94% -
  Horiz. % 334.69% 300.78% 300.78% 344.06% 105.31% 100.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,948
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.20 0.10 0.85 0.79 0.64 0.39 2.02 -78.51%
  QoQ % 100.00% -88.24% 7.59% 23.44% 64.10% -80.69% -
  Horiz. % 9.90% 4.95% 42.08% 39.11% 31.68% 19.31% 100.00%
EPS 0.27 0.00 -1.43 0.15 0.26 0.08 -2.51 -
  QoQ % 0.00% 0.00% -1,053.33% -42.31% 225.00% 103.19% -
  Horiz. % -10.76% -0.00% 56.97% -5.98% -10.36% -3.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1775 0.1179 0.1179 0.1347 0.0344 0.0330 0.0327 207.91%
  QoQ % 50.55% 0.00% -12.47% 291.57% 4.24% 0.92% -
  Horiz. % 542.81% 360.55% 360.55% 411.93% 105.20% 100.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.1300 0.1500 0.0600 0.1300 0.1950 0.1950 0.2400 -
P/RPS 460.26 90.51 4.32 10.10 15.48 25.62 6.06 1,679.35%
  QoQ % 408.52% 1,995.14% -57.23% -34.75% -39.58% 322.77% -
  Horiz. % 7,595.05% 1,493.56% 71.29% 166.67% 255.45% 422.77% 100.00%
P/EPS 341.01 -47,787.43 -2.57 52.93 38.21 125.65 -4.87 -
  QoQ % 100.71% -1,859,333.00% -104.86% 38.52% -69.59% 2,680.08% -
  Horiz. % -7,002.26% 981,261.44% 52.77% -1,086.86% -784.60% -2,580.08% 100.00%
EY 0.29 0.00 -38.89 1.89 2.62 0.80 -20.52 -
  QoQ % 0.00% 0.00% -2,157.67% -27.86% 227.50% 103.90% -
  Horiz. % -1.41% -0.00% 189.52% -9.21% -12.77% -3.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.28 0.78 0.31 0.59 2.89 3.02 3.75 25.54%
  QoQ % 576.92% 151.61% -47.46% -79.58% -4.30% -19.47% -
  Horiz. % 140.80% 20.80% 8.27% 15.73% 77.07% 80.53% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 21/08/20 18/06/20 27/02/20 - 30/08/19 30/05/19 -
Price 1.0100 1.5000 0.1600 0.1100 0.1200 0.2000 0.2300 -
P/RPS 411.38 905.06 11.51 8.55 9.53 26.27 5.81 1,598.28%
  QoQ % -54.55% 7,763.25% 34.62% -10.28% -63.72% 352.15% -
  Horiz. % 7,080.55% 15,577.62% 198.11% 147.16% 164.03% 452.15% 100.00%
P/EPS 304.79 -477,874.25 -6.86 44.79 23.51 128.88 -4.67 -
  QoQ % 100.06% -6,965,997.00% -115.32% 90.51% -81.76% 2,859.74% -
  Horiz. % -6,526.55% 10,232,853.00% 146.90% -959.10% -503.43% -2,759.74% 100.00%
EY 0.33 0.00 -14.58 2.23 4.25 0.78 -21.41 -
  QoQ % 0.00% 0.00% -753.81% -47.53% 444.87% 103.64% -
  Horiz. % -1.54% -0.00% 68.10% -10.42% -19.85% -3.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.72 7.79 0.83 0.50 1.78 3.10 3.59 19.95%
  QoQ % -39.41% 838.55% 66.00% -71.91% -42.58% -13.65% -
  Horiz. % 131.48% 216.99% 23.12% 13.93% 49.58% 86.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

503  450  607  995 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.165-0.005 
 IRIS 0.395+0.025 
 PA-WB 0.13+0.02 
 PA 0.195+0.01 
 JAKS 0.69+0.015 
 DNEX 0.29+0.01 
 SCIB 3.02+0.48 
 KSTAR 0.12-0.025 
 VIVOCOM 0.95+0.115 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS