Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2014-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -15.13%    YoY -     -424.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 5,096 13,831 8,594 5,268 2,782 20,552 17,790 -56.58%
  QoQ % -63.16% 60.94% 63.14% 89.36% -86.46% 15.53% -
  Horiz. % 28.65% 77.75% 48.31% 29.61% 15.64% 115.53% 100.00%
PBT 10 -7,041 -7,272 -3,856 -3,171 -8,127 -3,418 -
  QoQ % 100.14% 3.18% -88.59% -21.60% 60.98% -137.77% -
  Horiz. % -0.29% 206.00% 212.76% 112.81% 92.77% 237.77% 100.00%
Tax 0 10 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NP 10 -7,031 -7,272 -3,856 -3,171 -8,127 -3,418 -
  QoQ % 100.14% 3.31% -88.59% -21.60% 60.98% -137.77% -
  Horiz. % -0.29% 205.71% 212.76% 112.81% 92.77% 237.77% 100.00%
NP to SH 518 -6,684 -7,409 -3,614 -3,139 -8,258 -3,301 -
  QoQ % 107.75% 9.79% -105.01% -15.13% 61.99% -150.17% -
  Horiz. % -15.69% 202.48% 224.45% 109.48% 95.09% 250.17% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,086 20,862 15,866 9,124 5,953 28,679 21,208 -61.43%
  QoQ % -75.62% 31.49% 73.89% 53.27% -79.24% 35.23% -
  Horiz. % 23.98% 98.37% 74.81% 43.02% 28.07% 135.23% 100.00%
Net Worth 24,617 24,617 23,233 21,398 19,755 22,686 25,890 -3.31%
  QoQ % 0.00% 5.95% 8.58% 8.32% -12.92% -12.37% -
  Horiz. % 95.08% 95.08% 89.74% 82.65% 76.31% 87.63% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 24,617 24,617 23,233 21,398 19,755 22,686 25,890 -3.31%
  QoQ % 0.00% 5.95% 8.58% 8.32% -12.92% -12.37% -
  Horiz. % 95.08% 95.08% 89.74% 82.65% 76.31% 87.63% 100.00%
NOSH 246,173 246,173 258,153 237,763 219,510 226,868 215,751 9.20%
  QoQ % 0.00% -4.64% 8.58% 8.32% -3.24% 5.15% -
  Horiz. % 114.10% 114.10% 119.65% 110.20% 101.74% 105.15% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.20 % -50.84 % -84.62 % -73.20 % -113.98 % -39.54 % -19.21 % -
  QoQ % 100.39% 39.92% -15.60% 35.78% -188.27% -105.83% -
  Horiz. % -1.04% 264.65% 440.50% 381.05% 593.34% 205.83% 100.00%
ROE 2.10 % -27.15 % -31.89 % -16.89 % -15.89 % -36.40 % -12.75 % -
  QoQ % 107.73% 14.86% -88.81% -6.29% 56.35% -185.49% -
  Horiz. % -16.47% 212.94% 250.12% 132.47% 124.63% 285.49% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.07 5.62 3.33 2.22 1.27 9.06 8.25 -60.25%
  QoQ % -63.17% 68.77% 50.00% 74.80% -85.98% 9.82% -
  Horiz. % 25.09% 68.12% 40.36% 26.91% 15.39% 109.82% 100.00%
EPS 0.00 -2.93 -2.87 -1.52 -1.43 -3.64 -1.53 -
  QoQ % 0.00% -2.09% -88.82% -6.29% 60.71% -137.91% -
  Horiz. % -0.00% 191.50% 187.58% 99.35% 93.46% 237.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.0900 0.0900 0.0900 0.1000 0.1200 -11.45%
  QoQ % 0.00% 11.11% 0.00% 0.00% -10.00% -16.67% -
  Horiz. % 83.33% 83.33% 75.00% 75.00% 75.00% 83.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.70 1.89 1.18 0.72 0.38 2.81 2.44 -56.53%
  QoQ % -62.96% 60.17% 63.89% 89.47% -86.48% 15.16% -
  Horiz. % 28.69% 77.46% 48.36% 29.51% 15.57% 115.16% 100.00%
EPS 0.07 -0.91 -1.01 -0.49 -0.43 -1.13 -0.45 -
  QoQ % 107.69% 9.90% -106.12% -13.95% 61.95% -151.11% -
  Horiz. % -15.56% 202.22% 224.44% 108.89% 95.56% 251.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0337 0.0337 0.0318 0.0293 0.0270 0.0311 0.0354 -3.23%
  QoQ % 0.00% 5.97% 8.53% 8.52% -13.18% -12.15% -
  Horiz. % 95.20% 95.20% 89.83% 82.77% 76.27% 87.85% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.1650 0.1050 0.1000 0.1050 0.1150 0.1300 0.1600 -
P/RPS 7.97 1.87 3.00 4.74 9.07 1.44 1.94 156.73%
  QoQ % 326.20% -37.67% -36.71% -47.74% 529.86% -25.77% -
  Horiz. % 410.82% 96.39% 154.64% 244.33% 467.53% 74.23% 100.00%
P/EPS 78.41 -3.87 -3.48 -6.91 -8.04 -3.57 -10.46 -
  QoQ % 2,126.10% -11.21% 49.64% 14.05% -125.21% 65.87% -
  Horiz. % -749.62% 37.00% 33.27% 66.06% 76.86% 34.13% 100.00%
EY 1.28 -25.86 -28.70 -14.48 -12.43 -28.00 -9.56 -
  QoQ % 104.95% 9.90% -98.20% -16.49% 55.61% -192.89% -
  Horiz. % -13.39% 270.50% 300.21% 151.46% 130.02% 292.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.65 1.05 1.11 1.17 1.28 1.30 1.33 15.47%
  QoQ % 57.14% -5.41% -5.13% -8.59% -1.54% -2.26% -
  Horiz. % 124.06% 78.95% 83.46% 87.97% 96.24% 97.74% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 19/05/15 24/02/15 28/11/14 29/08/14 23/05/14 26/02/14 28/11/13 -
Price 0.1300 0.1200 0.0850 0.1100 0.1150 0.1250 0.1500 -
P/RPS 6.28 2.14 2.55 4.96 9.07 1.38 1.82 128.52%
  QoQ % 193.46% -16.08% -48.59% -45.31% 557.25% -24.18% -
  Horiz. % 345.05% 117.58% 140.11% 272.53% 498.35% 75.82% 100.00%
P/EPS 61.78 -4.42 -2.96 -7.24 -8.04 -3.43 -9.80 -
  QoQ % 1,497.74% -49.32% 59.12% 9.95% -134.40% 65.00% -
  Horiz. % -630.41% 45.10% 30.20% 73.88% 82.04% 35.00% 100.00%
EY 1.62 -22.63 -33.76 -13.82 -12.43 -29.12 -10.20 -
  QoQ % 107.16% 32.97% -144.28% -11.18% 57.31% -185.49% -
  Horiz. % -15.88% 221.86% 330.98% 135.49% 121.86% 285.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.20 0.94 1.22 1.28 1.25 1.25 2.65%
  QoQ % 8.33% 27.66% -22.95% -4.69% 2.40% 0.00% -
  Horiz. % 104.00% 96.00% 75.20% 97.60% 102.40% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

473  380  544 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.405+0.025 
 SAUDEE 0.105-0.015 
 PERMAJU 0.090.00 
 KANGER 0.06-0.005 
 SYSTECH 0.3050.00 
 YLI 0.46+0.04 
 EMICO 0.31+0.005 
 GREENYB 0.33-0.05 
 SERBADK-WA 0.095+0.005 
 PAOS-WA 0.135+0.035 
PARTNERS & BROKERS