Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2016-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     8.64%    YoY -     -269.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 6,684 16,763 12,539 7,717 3,730 17,950 12,624 -34.53%
  QoQ % -60.13% 33.69% 62.49% 106.89% -79.22% 42.19% -
  Horiz. % 52.95% 132.79% 99.33% 61.13% 29.55% 142.19% 100.00%
PBT -466 -7,732 -2,850 -1,775 -1,800 -1,594 -1,739 -58.40%
  QoQ % 93.97% -171.30% -60.56% 1.39% -12.92% 8.34% -
  Horiz. % 26.80% 444.62% 163.89% 102.07% 103.51% 91.66% 100.00%
Tax 0 -317 0 0 0 6 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -5,283.33% 0.00% 0.00% 0.00% 100.00% -
NP -466 -8,049 -2,850 -1,775 -1,800 -1,588 -1,739 -58.40%
  QoQ % 94.21% -182.42% -60.56% 1.39% -13.35% 8.68% -
  Horiz. % 26.80% 462.85% 163.89% 102.07% 103.51% 91.32% 100.00%
NP to SH -392 -7,712 -2,546 -1,999 -2,188 -863 -881 -41.69%
  QoQ % 94.92% -202.91% -27.36% 8.64% -153.53% 2.04% -
  Horiz. % 44.49% 875.37% 288.99% 226.90% 248.35% 97.96% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,150 24,812 15,389 9,492 5,530 19,538 14,363 -37.16%
  QoQ % -71.18% 61.23% 62.13% 71.65% -71.70% 36.03% -
  Horiz. % 49.78% 172.75% 107.14% 66.09% 38.50% 136.03% 100.00%
Net Worth 45,624 45,624 23,713 25,108 25,108 27,898 12,768 133.55%
  QoQ % 0.00% 92.40% -5.56% 0.00% -10.00% 118.50% -
  Horiz. % 357.33% 357.33% 185.72% 196.65% 196.65% 218.50% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,624 45,624 23,713 25,108 25,108 27,898 12,768 133.55%
  QoQ % 0.00% 92.40% -5.56% 0.00% -10.00% 118.50% -
  Horiz. % 357.33% 357.33% 185.72% 196.65% 196.65% 218.50% 100.00%
NOSH 414,765 414,765 139,490 278,980 278,980 278,980 127,681 119.18%
  QoQ % 0.00% 197.34% -50.00% 0.00% 0.00% 118.50% -
  Horiz. % 324.84% 324.84% 109.25% 218.50% 218.50% 218.50% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -6.97 % -48.02 % -22.73 % -23.00 % -48.26 % -8.85 % -13.78 % -36.49%
  QoQ % 85.49% -111.26% 1.17% 52.34% -445.31% 35.78% -
  Horiz. % 50.58% 348.48% 164.95% 166.91% 350.22% 64.22% 100.00%
ROE -0.86 % -16.90 % -10.74 % -7.96 % -8.71 % -3.09 % -6.90 % -75.02%
  QoQ % 94.91% -57.36% -34.92% 8.61% -181.88% 55.22% -
  Horiz. % 12.46% 244.93% 155.65% 115.36% 126.23% 44.78% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.61 4.04 8.99 2.77 1.34 6.43 9.89 -70.15%
  QoQ % -60.15% -55.06% 224.55% 106.72% -79.16% -34.98% -
  Horiz. % 16.28% 40.85% 90.90% 28.01% 13.55% 65.02% 100.00%
EPS -0.11 -2.50 -1.05 -0.64 -0.65 -0.63 -0.69 -70.57%
  QoQ % 95.60% -138.10% -64.06% 1.54% -3.17% 8.70% -
  Horiz. % 15.94% 362.32% 152.17% 92.75% 94.20% 91.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.1100 0.1700 0.0900 0.0900 0.1000 0.1000 6.55%
  QoQ % 0.00% -35.29% 88.89% 0.00% -10.00% 0.00% -
  Horiz. % 110.00% 110.00% 170.00% 90.00% 90.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.91 2.29 1.72 1.06 0.51 2.46 1.73 -34.81%
  QoQ % -60.26% 33.14% 62.26% 107.84% -79.27% 42.20% -
  Horiz. % 52.60% 132.37% 99.42% 61.27% 29.48% 142.20% 100.00%
EPS -0.05 -1.06 -0.35 -0.27 -0.30 -0.12 -0.12 -44.18%
  QoQ % 95.28% -202.86% -29.63% 10.00% -150.00% 0.00% -
  Horiz. % 41.67% 883.33% 291.67% 225.00% 250.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0625 0.0625 0.0325 0.0344 0.0344 0.0382 0.0175 133.47%
  QoQ % 0.00% 92.31% -5.52% 0.00% -9.95% 118.29% -
  Horiz. % 357.14% 357.14% 185.71% 196.57% 196.57% 218.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.0500 0.0450 0.1200 0.0550 0.0800 0.0850 0.1200 -
P/RPS 3.10 1.11 1.33 1.99 5.98 1.32 1.21 87.13%
  QoQ % 179.28% -16.54% -33.17% -66.72% 353.03% 9.09% -
  Horiz. % 256.20% 91.74% 109.92% 164.46% 494.21% 109.09% 100.00%
P/EPS -52.90 -2.42 -6.57 -7.68 -10.20 -27.48 -17.39 109.80%
  QoQ % -2,085.95% 63.17% 14.45% 24.71% 62.88% -58.02% -
  Horiz. % 304.20% 13.92% 37.78% 44.16% 58.65% 158.02% 100.00%
EY -1.89 -41.32 -15.21 -13.03 -9.80 -3.64 -5.75 -52.34%
  QoQ % 95.43% -171.66% -16.73% -32.96% -169.23% 36.70% -
  Horiz. % 32.87% 718.61% 264.52% 226.61% 170.43% 63.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.41 0.71 0.61 0.89 0.85 1.20 -47.97%
  QoQ % 9.76% -42.25% 16.39% -31.46% 4.71% -29.17% -
  Horiz. % 37.50% 34.17% 59.17% 50.83% 74.17% 70.83% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 -
Price 0.0450 0.0450 0.0800 0.0550 0.0750 0.0800 0.0900 -
P/RPS 2.79 1.11 0.89 1.99 5.61 1.24 0.91 110.90%
  QoQ % 151.35% 24.72% -55.28% -64.53% 352.42% 36.26% -
  Horiz. % 306.59% 121.98% 97.80% 218.68% 616.48% 136.26% 100.00%
P/EPS -47.61 -2.42 -4.38 -7.68 -9.56 -25.86 -13.04 136.92%
  QoQ % -1,867.36% 44.75% 42.97% 19.67% 63.03% -98.31% -
  Horiz. % 365.11% 18.56% 33.59% 58.90% 73.31% 198.31% 100.00%
EY -2.10 -41.32 -22.82 -13.03 -10.46 -3.87 -7.67 -57.80%
  QoQ % 94.92% -81.07% -75.13% -24.57% -170.28% 49.54% -
  Horiz. % 27.38% 538.72% 297.52% 169.88% 136.38% 50.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.41 0.47 0.61 0.83 0.80 0.90 -40.77%
  QoQ % 0.00% -12.77% -22.95% -26.51% 3.75% -11.11% -
  Horiz. % 45.56% 45.56% 52.22% 67.78% 92.22% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS