Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2008-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 26-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     311.18%    YoY -     -67.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 21,857 10,747 48,775 36,084 23,620 12,924 54,894 -45.91%
  QoQ % 103.38% -77.97% 35.17% 52.77% 82.76% -76.46% -
  Horiz. % 39.82% 19.58% 88.85% 65.73% 43.03% 23.54% 100.00%
PBT -1,658 -2,508 2,072 2,051 602 643 7,741 -
  QoQ % 33.89% -221.04% 1.02% 240.70% -6.38% -91.69% -
  Horiz. % -21.42% -32.40% 26.77% 26.50% 7.78% 8.31% 100.00%
Tax -45 -10 -824 -176 -146 -106 -219 -65.21%
  QoQ % -350.00% 98.79% -368.18% -20.55% -37.74% 51.60% -
  Horiz. % 20.55% 4.57% 376.26% 80.37% 66.67% 48.40% 100.00%
NP -1,703 -2,518 1,248 1,875 456 537 7,522 -
  QoQ % 32.37% -301.76% -33.44% 311.18% -15.08% -92.86% -
  Horiz. % -22.64% -33.48% 16.59% 24.93% 6.06% 7.14% 100.00%
NP to SH -1,703 -2,518 1,248 1,875 456 537 7,522 -
  QoQ % 32.37% -301.76% -33.44% 311.18% -15.08% -92.86% -
  Horiz. % -22.64% -33.48% 16.59% 24.93% 6.06% 7.14% 100.00%
Tax Rate - % - % 39.77 % 8.58 % 24.25 % 16.49 % 2.83 % -
  QoQ % 0.00% 0.00% 363.52% -64.62% 47.06% 482.69% -
  Horiz. % 0.00% 0.00% 1,405.30% 303.18% 856.89% 582.69% 100.00%
Total Cost 23,560 13,265 47,527 34,209 23,164 12,387 47,372 -37.25%
  QoQ % 77.61% -72.09% 38.93% 47.68% 87.00% -73.85% -
  Horiz. % 49.73% 28.00% 100.33% 72.21% 48.90% 26.15% 100.00%
Net Worth 50,629 50,822 53,155 53,240 50,159 51,365 45,967 6.66%
  QoQ % -0.38% -4.39% -0.16% 6.14% -2.35% 11.74% -
  Horiz. % 110.14% 110.56% 115.64% 115.82% 109.12% 111.74% 100.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 1,253 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 16.67 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 50,629 50,822 53,155 53,240 50,159 51,365 45,967 6.66%
  QoQ % -0.38% -4.39% -0.16% 6.14% -2.35% 11.74% -
  Horiz. % 110.14% 110.56% 115.64% 115.82% 109.12% 111.74% 100.00%
NOSH 230,135 231,009 231,111 231,481 227,999 233,478 208,944 6.66%
  QoQ % -0.38% -0.04% -0.16% 1.53% -2.35% 11.74% -
  Horiz. % 110.14% 110.56% 110.61% 110.79% 109.12% 111.74% 100.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -7.79 % -23.43 % 2.56 % 5.20 % 1.93 % 4.16 % 13.70 % -
  QoQ % 66.75% -1,015.23% -50.77% 169.43% -53.61% -69.64% -
  Horiz. % -56.86% -171.02% 18.69% 37.96% 14.09% 30.36% 100.00%
ROE -3.36 % -4.95 % 2.35 % 3.52 % 0.91 % 1.05 % 16.36 % -
  QoQ % 32.12% -310.64% -33.24% 286.81% -13.33% -93.58% -
  Horiz. % -20.54% -30.26% 14.36% 21.52% 5.56% 6.42% 100.00%
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.50 4.65 21.10 15.59 10.36 5.54 26.27 -49.27%
  QoQ % 104.30% -77.96% 35.34% 50.48% 87.00% -78.91% -
  Horiz. % 36.16% 17.70% 80.32% 59.35% 39.44% 21.09% 100.00%
EPS -0.74 -1.09 0.54 0.81 0.20 0.23 3.60 -
  QoQ % 32.11% -301.85% -33.33% 305.00% -13.04% -93.61% -
  Horiz. % -20.56% -30.28% 15.00% 22.50% 5.56% 6.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2200 0.2200 0.2300 0.2300 0.2200 0.2200 0.2200 -
  QoQ % 0.00% -4.35% 0.00% 4.55% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 104.55% 104.55% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.99 1.47 6.68 4.94 3.23 1.77 7.51 -45.91%
  QoQ % 103.40% -77.99% 35.22% 52.94% 82.49% -76.43% -
  Horiz. % 39.81% 19.57% 88.95% 65.78% 43.01% 23.57% 100.00%
EPS -0.23 -0.34 0.17 0.26 0.06 0.07 1.03 -
  QoQ % 32.35% -300.00% -34.62% 333.33% -14.29% -93.20% -
  Horiz. % -22.33% -33.01% 16.50% 25.24% 5.83% 6.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.0693 0.0696 0.0728 0.0729 0.0687 0.0703 0.0629 6.68%
  QoQ % -0.43% -4.40% -0.14% 6.11% -2.28% 11.76% -
  Horiz. % 110.17% 110.65% 115.74% 115.90% 109.22% 111.76% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.1100 0.0600 0.0900 0.1200 0.1400 0.1800 0.2200 -
P/RPS 1.16 1.29 0.43 0.77 1.35 3.25 0.84 24.03%
  QoQ % -10.08% 200.00% -44.16% -42.96% -58.46% 286.90% -
  Horiz. % 138.10% 153.57% 51.19% 91.67% 160.71% 386.90% 100.00%
P/EPS -14.86 -5.50 16.67 14.81 70.00 78.26 6.11 -
  QoQ % -170.18% -132.99% 12.56% -78.84% -10.55% 1,180.85% -
  Horiz. % -243.21% -90.02% 272.83% 242.39% 1,145.66% 1,280.85% 100.00%
EY -6.73 -18.17 6.00 6.75 1.43 1.28 16.36 -
  QoQ % 62.96% -402.83% -11.11% 372.03% 11.72% -92.18% -
  Horiz. % -41.14% -111.06% 36.67% 41.26% 8.74% 7.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.50 0.27 0.39 0.52 0.64 0.82 1.00 -37.03%
  QoQ % 85.19% -30.77% -25.00% -18.75% -21.95% -18.00% -
  Horiz. % 50.00% 27.00% 39.00% 52.00% 64.00% 82.00% 100.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 13/05/09 25/02/09 26/11/08 27/08/08 27/05/08 27/02/08 -
Price 0.0800 0.1000 0.0900 0.0800 0.1400 0.1600 0.1900 -
P/RPS 0.84 2.15 0.43 0.51 1.35 2.89 0.72 10.83%
  QoQ % -60.93% 400.00% -15.69% -62.22% -53.29% 301.39% -
  Horiz. % 116.67% 298.61% 59.72% 70.83% 187.50% 401.39% 100.00%
P/EPS -10.81 -9.17 16.67 9.88 70.00 69.57 5.28 -
  QoQ % -17.88% -155.01% 68.72% -85.89% 0.62% 1,217.61% -
  Horiz. % -204.73% -173.67% 315.72% 187.12% 1,325.76% 1,317.61% 100.00%
EY -9.25 -10.90 6.00 10.13 1.43 1.44 18.95 -
  QoQ % 15.14% -281.67% -40.77% 608.39% -0.69% -92.40% -
  Horiz. % -48.81% -57.52% 31.66% 53.46% 7.55% 7.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.16 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.36 0.45 0.39 0.35 0.64 0.73 0.86 -44.07%
  QoQ % -20.00% 15.38% 11.43% -45.31% -12.33% -15.12% -
  Horiz. % 41.86% 52.33% 45.35% 40.70% 74.42% 84.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Malaysia Electronics Industry 5G TECH MANUFACTURING
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
5. Tenaga Nasional - MCO impact not as severe as 2QFY20 AmInvest Research Reports
6. Daily technical highlights – (SCIB, KGB) Kenanga Research & Investment
7. Mplus Market Pulse - 22 Jan 2021 M+ Online Research Articles
8. A BEARISH outlook for Covid-19. GENERAL
PARTNERS & BROKERS