Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2010-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 19-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     137.05%    YoY -     373.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 11,461 6,189 42,172 32,786 23,635 12,656 38,827 -55.77%
  QoQ % 85.18% -85.32% 28.63% 38.72% 86.75% -67.40% -
  Horiz. % 29.52% 15.94% 108.62% 84.44% 60.87% 32.60% 100.00%
PBT -2,530 -871 2,209 2,258 934 108 451 -
  QoQ % -190.47% -139.43% -2.17% 141.76% 764.81% -76.05% -
  Horiz. % -560.98% -193.13% 489.80% 500.67% 207.10% 23.95% 100.00%
Tax 0 0 486 -70 -11 -11 -214 -
  QoQ % 0.00% 0.00% 794.29% -536.36% 0.00% 94.86% -
  Horiz. % -0.00% -0.00% -227.10% 32.71% 5.14% 5.14% 100.00%
NP -2,530 -871 2,695 2,188 923 97 237 -
  QoQ % -190.47% -132.32% 23.17% 137.05% 851.55% -59.07% -
  Horiz. % -1,067.51% -367.51% 1,137.13% 923.21% 389.45% 40.93% 100.00%
NP to SH -2,530 -871 2,695 2,188 923 97 237 -
  QoQ % -190.47% -132.32% 23.17% 137.05% 851.55% -59.07% -
  Horiz. % -1,067.51% -367.51% 1,137.13% 923.21% 389.45% 40.93% 100.00%
Tax Rate - % - % -22.00 % 3.10 % 1.18 % 10.19 % 47.45 % -
  QoQ % 0.00% 0.00% -809.68% 162.71% -88.42% -78.52% -
  Horiz. % 0.00% 0.00% -46.36% 6.53% 2.49% 21.48% 100.00%
Total Cost 13,991 7,060 39,477 30,598 22,712 12,559 38,590 -49.25%
  QoQ % 98.17% -82.12% 29.02% 34.72% 80.84% -67.46% -
  Horiz. % 36.26% 18.29% 102.30% 79.29% 58.85% 32.54% 100.00%
Net Worth 52,899 55,010 55,282 55,275 53,072 55,775 54,510 -1.98%
  QoQ % -3.84% -0.49% 0.01% 4.15% -4.85% 2.32% -
  Horiz. % 97.05% 100.92% 101.42% 101.40% 97.36% 102.32% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 52,899 55,010 55,282 55,275 53,072 55,775 54,510 -1.98%
  QoQ % -3.84% -0.49% 0.01% 4.15% -4.85% 2.32% -
  Horiz. % 97.05% 100.92% 101.42% 101.40% 97.36% 102.32% 100.00%
NOSH 229,999 229,210 230,341 230,315 230,749 242,500 236,999 -1.98%
  QoQ % 0.34% -0.49% 0.01% -0.19% -4.85% 2.32% -
  Horiz. % 97.05% 96.71% 97.19% 97.18% 97.36% 102.32% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -22.07 % -14.07 % 6.39 % 6.67 % 3.91 % 0.77 % 0.61 % -
  QoQ % -56.86% -320.19% -4.20% 70.59% 407.79% 26.23% -
  Horiz. % -3,618.03% -2,306.56% 1,047.54% 1,093.44% 640.98% 126.23% 100.00%
ROE -4.78 % -1.58 % 4.88 % 3.96 % 1.74 % 0.17 % 0.43 % -
  QoQ % -202.53% -132.38% 23.23% 127.59% 923.53% -60.47% -
  Horiz. % -1,111.63% -367.44% 1,134.88% 920.93% 404.65% 39.53% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.98 2.70 18.31 14.24 10.24 5.22 16.38 -54.88%
  QoQ % 84.44% -85.25% 28.58% 39.06% 96.17% -68.13% -
  Horiz. % 30.40% 16.48% 111.78% 86.94% 62.52% 31.87% 100.00%
EPS -1.10 -0.38 1.17 0.95 0.40 0.04 0.10 -
  QoQ % -189.47% -132.48% 23.16% 137.50% 900.00% -60.00% -
  Horiz. % -1,100.00% -380.00% 1,170.00% 950.00% 400.00% 40.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.2400 0.2400 0.2400 0.2300 0.2300 0.2300 -
  QoQ % -4.17% 0.00% 0.00% 4.35% 0.00% 0.00% -
  Horiz. % 100.00% 104.35% 104.35% 104.35% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.57 0.85 5.77 4.49 3.24 1.73 5.31 -55.72%
  QoQ % 84.71% -85.27% 28.51% 38.58% 87.28% -67.42% -
  Horiz. % 29.57% 16.01% 108.66% 84.56% 61.02% 32.58% 100.00%
EPS -0.35 -0.12 0.37 0.30 0.13 0.01 0.03 -
  QoQ % -191.67% -132.43% 23.33% 130.77% 1,200.00% -66.67% -
  Horiz. % -1,166.67% -400.00% 1,233.33% 1,000.00% 433.33% 33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0724 0.0753 0.0757 0.0757 0.0726 0.0763 0.0746 -1.98%
  QoQ % -3.85% -0.53% 0.00% 4.27% -4.85% 2.28% -
  Horiz. % 97.05% 100.94% 101.47% 101.47% 97.32% 102.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.0900 0.1000 0.1000 0.1100 0.1200 0.1200 0.1400 -
P/RPS 1.81 3.70 0.55 0.77 1.17 2.30 0.85 65.75%
  QoQ % -51.08% 572.73% -28.57% -34.19% -49.13% 170.59% -
  Horiz. % 212.94% 435.29% 64.71% 90.59% 137.65% 270.59% 100.00%
P/EPS -8.18 -26.32 8.55 11.58 30.00 300.00 140.00 -
  QoQ % 68.92% -407.84% -26.17% -61.40% -90.00% 114.29% -
  Horiz. % -5.84% -18.80% 6.11% 8.27% 21.43% 214.29% 100.00%
EY -12.22 -3.80 11.70 8.64 3.33 0.33 0.71 -
  QoQ % -221.58% -132.48% 35.42% 159.46% 909.09% -53.52% -
  Horiz. % -1,721.13% -535.21% 1,647.89% 1,216.90% 469.01% 46.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.42 0.42 0.46 0.52 0.52 0.61 -25.85%
  QoQ % -7.14% 0.00% -8.70% -11.54% 0.00% -14.75% -
  Horiz. % 63.93% 68.85% 68.85% 75.41% 85.25% 85.25% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 25/05/11 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 -
Price 0.0800 0.1000 0.1000 0.1200 0.1300 0.1000 0.1400 -
P/RPS 1.61 3.70 0.55 0.84 1.27 1.92 0.85 53.27%
  QoQ % -56.49% 572.73% -34.52% -33.86% -33.85% 125.88% -
  Horiz. % 189.41% 435.29% 64.71% 98.82% 149.41% 225.88% 100.00%
P/EPS -7.27 -26.32 8.55 12.63 32.50 250.00 140.00 -
  QoQ % 72.38% -407.84% -32.30% -61.14% -87.00% 78.57% -
  Horiz. % -5.19% -18.80% 6.11% 9.02% 23.21% 178.57% 100.00%
EY -13.75 -3.80 11.70 7.92 3.08 0.40 0.71 -
  QoQ % -261.84% -132.48% 47.73% 157.14% 670.00% -43.66% -
  Horiz. % -1,936.62% -535.21% 1,647.89% 1,115.49% 433.80% 56.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.42 0.42 0.50 0.57 0.43 0.61 -31.02%
  QoQ % -16.67% 0.00% -16.00% -12.28% 32.56% -29.51% -
  Horiz. % 57.38% 68.85% 68.85% 81.97% 93.44% 70.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

305  534  626  954 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.36+0.065 
 MTRONIC 0.135+0.015 
 PHB 0.030.00 
 HWGB 0.985+0.14 
 EAH 0.03-0.005 
 INIX 0.35+0.085 
 SAPNRG 0.125+0.005 
 KANGER 0.1750.00 
 KNM 0.225+0.015 
 MTRONIC-WA 0.09+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS