Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2017-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -83.03%    YoY -     -1.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 12,732 6,660 25,932 21,413 14,634 6,684 16,763 -16.80%
  QoQ % 91.17% -74.32% 21.10% 46.32% 118.94% -60.13% -
  Horiz. % 75.95% 39.73% 154.70% 127.74% 87.30% 39.87% 100.00%
PBT -1,290 158 -3,123 -2,710 -1,445 -466 -7,732 -69.79%
  QoQ % -916.46% 105.06% -15.24% -87.54% -210.09% 93.97% -
  Horiz. % 16.68% -2.04% 40.39% 35.05% 18.69% 6.03% 100.00%
Tax 0 0 35 0 0 0 -317 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -11.04% -0.00% -0.00% -0.00% 100.00%
NP -1,290 158 -3,088 -2,710 -1,445 -466 -8,049 -70.59%
  QoQ % -916.46% 105.12% -13.95% -87.54% -210.09% 94.21% -
  Horiz. % 16.03% -1.96% 38.37% 33.67% 17.95% 5.79% 100.00%
NP to SH -1,392 135 -3,249 -2,588 -1,414 -392 -7,712 -68.16%
  QoQ % -1,131.11% 104.16% -25.54% -83.03% -260.71% 94.92% -
  Horiz. % 18.05% -1.75% 42.13% 33.56% 18.34% 5.08% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,022 6,502 29,020 24,123 16,079 7,150 24,812 -31.72%
  QoQ % 115.66% -77.59% 20.30% 50.03% 124.88% -71.18% -
  Horiz. % 56.51% 26.21% 116.96% 97.22% 64.80% 28.82% 100.00%
Net Worth 44,794 41,476 41,476 41,476 37,328 45,624 45,624 -1.22%
  QoQ % 8.00% 0.00% 0.00% 11.11% -18.18% 0.00% -
  Horiz. % 98.18% 90.91% 90.91% 90.91% 81.82% 100.00% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 44,794 41,476 41,476 41,476 37,328 45,624 45,624 -1.22%
  QoQ % 8.00% 0.00% 0.00% 11.11% -18.18% 0.00% -
  Horiz. % 98.18% 90.91% 90.91% 90.91% 81.82% 100.00% 100.00%
NOSH 497,718 414,765 414,765 414,765 414,765 414,765 414,765 12.96%
  QoQ % 20.00% 0.00% 0.00% 0.00% -0.00% 0.00% -
  Horiz. % 120.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -10.13 % 2.37 % -11.91 % -12.66 % -9.87 % -6.97 % -48.02 % -64.66%
  QoQ % -527.43% 119.90% 5.92% -28.27% -41.61% 85.49% -
  Horiz. % 21.10% -4.94% 24.80% 26.36% 20.55% 14.51% 100.00%
ROE -3.11 % 0.33 % -7.83 % -6.24 % -3.79 % -0.86 % -16.90 % -67.75%
  QoQ % -1,042.42% 104.21% -25.48% -64.64% -340.70% 94.91% -
  Horiz. % 18.40% -1.95% 46.33% 36.92% 22.43% 5.09% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.56 1.61 6.25 5.16 3.53 1.61 4.04 -26.29%
  QoQ % 59.01% -74.24% 21.12% 46.18% 119.25% -60.15% -
  Horiz. % 63.37% 39.85% 154.70% 127.72% 87.38% 39.85% 100.00%
EPS -0.28 0.04 -0.74 -0.65 -0.35 -0.11 -2.50 -76.86%
  QoQ % -800.00% 105.41% -13.85% -85.71% -218.18% 95.60% -
  Horiz. % 11.20% -1.60% 29.60% 26.00% 14.00% 4.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0900 0.1000 0.1000 0.1000 0.0900 0.1100 0.1100 -12.55%
  QoQ % -10.00% 0.00% 0.00% 11.11% -18.18% 0.00% -
  Horiz. % 81.82% 90.91% 90.91% 90.91% 81.82% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.74 0.91 3.55 2.93 2.00 0.91 2.29 -16.77%
  QoQ % 91.21% -74.37% 21.16% 46.50% 119.78% -60.26% -
  Horiz. % 75.98% 39.74% 155.02% 127.95% 87.34% 39.74% 100.00%
EPS -0.19 0.02 -0.44 -0.35 -0.19 -0.05 -1.06 -68.31%
  QoQ % -1,050.00% 104.55% -25.71% -84.21% -280.00% 95.28% -
  Horiz. % 17.92% -1.89% 41.51% 33.02% 17.92% 4.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0613 0.0568 0.0568 0.0568 0.0511 0.0625 0.0625 -1.29%
  QoQ % 7.92% 0.00% 0.00% 11.15% -18.24% 0.00% -
  Horiz. % 98.08% 90.88% 90.88% 90.88% 81.76% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.0600 0.0500 0.0600 0.0600 0.0500 0.0500 0.0450 -
P/RPS 2.35 3.11 0.96 1.16 1.42 3.10 1.11 65.10%
  QoQ % -24.44% 223.96% -17.24% -18.31% -54.19% 179.28% -
  Horiz. % 211.71% 280.18% 86.49% 104.50% 127.93% 279.28% 100.00%
P/EPS -21.45 153.62 -7.66 -9.62 -14.67 -52.90 -2.42 330.01%
  QoQ % -113.96% 2,105.48% 20.37% 34.42% 72.27% -2,085.95% -
  Horiz. % 886.36% -6,347.93% 316.53% 397.52% 606.20% 2,185.95% 100.00%
EY -4.66 0.65 -13.06 -10.40 -6.82 -1.89 -41.32 -76.75%
  QoQ % -816.92% 104.98% -25.58% -52.49% -260.85% 95.43% -
  Horiz. % 11.28% -1.57% 31.61% 25.17% 16.51% 4.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.50 0.60 0.60 0.56 0.45 0.41 38.86%
  QoQ % 34.00% -16.67% 0.00% 7.14% 24.44% 9.76% -
  Horiz. % 163.41% 121.95% 146.34% 146.34% 136.59% 109.76% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 30/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.0500 0.0550 0.0550 0.0600 0.0500 0.0450 0.0450 -
P/RPS 1.95 3.43 0.88 1.16 1.42 2.79 1.11 45.74%
  QoQ % -43.15% 289.77% -24.14% -18.31% -49.10% 151.35% -
  Horiz. % 175.68% 309.01% 79.28% 104.50% 127.93% 251.35% 100.00%
P/EPS -17.88 168.98 -7.02 -9.62 -14.67 -47.61 -2.42 280.74%
  QoQ % -110.58% 2,507.12% 27.03% 34.42% 69.19% -1,867.36% -
  Horiz. % 738.84% -6,982.64% 290.08% 397.52% 606.20% 1,967.36% 100.00%
EY -5.59 0.59 -14.24 -10.40 -6.82 -2.10 -41.32 -73.74%
  QoQ % -1,047.46% 104.14% -36.92% -52.49% -224.76% 94.92% -
  Horiz. % 13.53% -1.43% 34.46% 25.17% 16.51% 5.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.55 0.55 0.60 0.56 0.41 0.41 23.17%
  QoQ % 1.82% 0.00% -8.33% 7.14% 36.59% 0.00% -
  Horiz. % 136.59% 134.15% 134.15% 146.34% 136.59% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS