Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2014-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     9.79%    YoY -     19.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 12,624 9,138 5,096 13,831 8,594 5,268 2,782 173.84%
  QoQ % 38.15% 79.32% -63.16% 60.94% 63.14% 89.36% -
  Horiz. % 453.77% 328.47% 183.18% 497.16% 308.91% 189.36% 100.00%
PBT -1,739 -900 10 -7,041 -7,272 -3,856 -3,171 -32.98%
  QoQ % -93.22% -9,100.00% 100.14% 3.18% -88.59% -21.60% -
  Horiz. % 54.84% 28.38% -0.32% 222.04% 229.33% 121.60% 100.00%
Tax 0 0 0 10 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NP -1,739 -900 10 -7,031 -7,272 -3,856 -3,171 -32.98%
  QoQ % -93.22% -9,100.00% 100.14% 3.31% -88.59% -21.60% -
  Horiz. % 54.84% 28.38% -0.32% 221.73% 229.33% 121.60% 100.00%
NP to SH -881 -541 518 -6,684 -7,409 -3,614 -3,139 -57.10%
  QoQ % -62.85% -204.44% 107.75% 9.79% -105.01% -15.13% -
  Horiz. % 28.07% 17.23% -16.50% 212.93% 236.03% 115.13% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,363 10,038 5,086 20,862 15,866 9,124 5,953 79.79%
  QoQ % 43.09% 97.37% -75.62% 31.49% 73.89% 53.27% -
  Horiz. % 241.27% 168.62% 85.44% 350.45% 266.52% 153.27% 100.00%
Net Worth 12,768 15,457 24,617 24,617 23,233 21,398 19,755 -25.23%
  QoQ % -17.40% -37.21% 0.00% 5.95% 8.58% 8.32% -
  Horiz. % 64.63% 78.24% 124.61% 124.61% 117.60% 108.32% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 12,768 15,457 24,617 24,617 23,233 21,398 19,755 -25.23%
  QoQ % -17.40% -37.21% 0.00% 5.95% 8.58% 8.32% -
  Horiz. % 64.63% 78.24% 124.61% 124.61% 117.60% 108.32% 100.00%
NOSH 127,681 154,571 246,173 246,173 258,153 237,763 219,510 -30.30%
  QoQ % -17.40% -37.21% 0.00% -4.64% 8.58% 8.32% -
  Horiz. % 58.17% 70.42% 112.15% 112.15% 117.60% 108.32% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -13.78 % -9.85 % 0.20 % -50.84 % -84.62 % -73.20 % -113.98 % -75.52%
  QoQ % -39.90% -5,025.00% 100.39% 39.92% -15.60% 35.78% -
  Horiz. % 12.09% 8.64% -0.18% 44.60% 74.24% 64.22% 100.00%
ROE -6.90 % -3.50 % 2.10 % -27.15 % -31.89 % -16.89 % -15.89 % -42.63%
  QoQ % -97.14% -266.67% 107.73% 14.86% -88.81% -6.29% -
  Horiz. % 43.42% 22.03% -13.22% 170.86% 200.69% 106.29% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.89 5.91 2.07 5.62 3.33 2.22 1.27 292.39%
  QoQ % 67.34% 185.51% -63.17% 68.77% 50.00% 74.80% -
  Horiz. % 778.74% 465.35% 162.99% 442.52% 262.20% 174.80% 100.00%
EPS -0.69 -0.35 0.00 -2.93 -2.87 -1.52 -1.43 -38.45%
  QoQ % -97.14% 0.00% 0.00% -2.09% -88.82% -6.29% -
  Horiz. % 48.25% 24.48% -0.00% 204.90% 200.70% 106.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1000 0.1000 0.0900 0.0900 0.0900 7.27%
  QoQ % 0.00% 0.00% 0.00% 11.11% 0.00% 0.00% -
  Horiz. % 111.11% 111.11% 111.11% 111.11% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 847,029
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.49 1.08 0.60 1.63 1.01 0.62 0.33 172.93%
  QoQ % 37.96% 80.00% -63.19% 61.39% 62.90% 87.88% -
  Horiz. % 451.52% 327.27% 181.82% 493.94% 306.06% 187.88% 100.00%
EPS -0.10 -0.06 0.06 -0.79 -0.87 -0.43 -0.37 -58.16%
  QoQ % -66.67% -200.00% 107.59% 9.20% -102.33% -16.22% -
  Horiz. % 27.03% 16.22% -16.22% 213.51% 235.14% 116.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0151 0.0182 0.0291 0.0291 0.0274 0.0253 0.0233 -25.09%
  QoQ % -17.03% -37.46% 0.00% 6.20% 8.30% 8.58% -
  Horiz. % 64.81% 78.11% 124.89% 124.89% 117.60% 108.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.1200 0.1000 0.1650 0.1050 0.1000 0.1050 0.1150 -
P/RPS 1.21 1.69 7.97 1.87 3.00 4.74 9.07 -73.86%
  QoQ % -28.40% -78.80% 326.20% -37.67% -36.71% -47.74% -
  Horiz. % 13.34% 18.63% 87.87% 20.62% 33.08% 52.26% 100.00%
P/EPS -17.39 -28.57 78.41 -3.87 -3.48 -6.91 -8.04 67.17%
  QoQ % 39.13% -136.44% 2,126.10% -11.21% 49.64% 14.05% -
  Horiz. % 216.29% 355.35% -975.25% 48.13% 43.28% 85.95% 100.00%
EY -5.75 -3.50 1.28 -25.86 -28.70 -14.48 -12.43 -40.16%
  QoQ % -64.29% -373.44% 104.95% 9.90% -98.20% -16.49% -
  Horiz. % 46.26% 28.16% -10.30% 208.05% 230.89% 116.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 1.00 1.65 1.05 1.11 1.17 1.28 -4.21%
  QoQ % 20.00% -39.39% 57.14% -5.41% -5.13% -8.59% -
  Horiz. % 93.75% 78.12% 128.91% 82.03% 86.72% 91.41% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 20/08/15 19/05/15 24/02/15 28/11/14 29/08/14 23/05/14 -
Price 0.0900 0.0850 0.1300 0.1200 0.0850 0.1100 0.1150 -
P/RPS 0.91 1.44 6.28 2.14 2.55 4.96 9.07 -78.38%
  QoQ % -36.81% -77.07% 193.46% -16.08% -48.59% -45.31% -
  Horiz. % 10.03% 15.88% 69.24% 23.59% 28.11% 54.69% 100.00%
P/EPS -13.04 -24.29 61.78 -4.42 -2.96 -7.24 -8.04 38.00%
  QoQ % 46.32% -139.32% 1,497.74% -49.32% 59.12% 9.95% -
  Horiz. % 162.19% 302.11% -768.41% 54.98% 36.82% 90.05% 100.00%
EY -7.67 -4.12 1.62 -22.63 -33.76 -13.82 -12.43 -27.50%
  QoQ % -86.17% -354.32% 107.16% 32.97% -144.28% -11.18% -
  Horiz. % 61.71% 33.15% -13.03% 182.06% 271.60% 111.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.85 1.30 1.20 0.94 1.22 1.28 -20.91%
  QoQ % 5.88% -34.62% 8.33% 27.66% -22.95% -4.69% -
  Horiz. % 70.31% 66.41% 101.56% 93.75% 73.44% 95.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. 顶级手套业绩逊色 目标价砍至1.68令吉 星洲日報/投資致富‧企業故事
2. The Legend of the Chinese Mooncake - Koon Yew Yin Koon Yew Yin's Blog
3. Strategy - Assessing impact from Evergrande’s debt crisis AmInvest Research Reports
4. PublicInvest Research Headlines - 22 Sept 2021 PublicInvest Research
5. PublicInvest Research Market Strategy - Capital Market Masterplan 3 - Laying The Groundwork PublicInvest Research
6. Mplus Market Pulse - 22 Sept 2021 M+ Online Research Articles
7. 接种加快 手套跌价 顶级手套具应对之策 星洲日報/投資致富‧企業故事
8. Evening Market Summary - 21 Sept 2021 KLSE Traders Update and Ideas
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2276 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.740.00 
 UCREST 0.2750.00 
 PUC 0.1350.00 
 WILLOW 0.420.00 
 IRIS 0.2250.00 
 3A 0.940.00 
 M3TECH 0.0550.00 
 LAMBO 0.0650.00 
 NETX 0.150.00 
 GHLSYS 1.870.00 
PARTNERS & BROKERS