Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2016-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -202.91%    YoY -     -793.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 21,413 14,634 6,684 16,763 12,539 7,717 3,730 220.27%
  QoQ % 46.32% 118.94% -60.13% 33.69% 62.49% 106.89% -
  Horiz. % 574.08% 392.33% 179.20% 449.41% 336.17% 206.89% 100.00%
PBT -2,710 -1,445 -466 -7,732 -2,850 -1,775 -1,800 31.33%
  QoQ % -87.54% -210.09% 93.97% -171.30% -60.56% 1.39% -
  Horiz. % 150.56% 80.28% 25.89% 429.56% 158.33% 98.61% 100.00%
Tax 0 0 0 -317 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -2,710 -1,445 -466 -8,049 -2,850 -1,775 -1,800 31.33%
  QoQ % -87.54% -210.09% 94.21% -182.42% -60.56% 1.39% -
  Horiz. % 150.56% 80.28% 25.89% 447.17% 158.33% 98.61% 100.00%
NP to SH -2,588 -1,414 -392 -7,712 -2,546 -1,999 -2,188 11.83%
  QoQ % -83.03% -260.71% 94.92% -202.91% -27.36% 8.64% -
  Horiz. % 118.28% 64.63% 17.92% 352.47% 116.36% 91.36% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 24,123 16,079 7,150 24,812 15,389 9,492 5,530 166.74%
  QoQ % 50.03% 124.88% -71.18% 61.23% 62.13% 71.65% -
  Horiz. % 436.22% 290.76% 129.29% 448.68% 278.28% 171.65% 100.00%
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.70%
  QoQ % 11.11% -18.18% 0.00% 92.40% -5.56% 0.00% -
  Horiz. % 165.19% 148.67% 181.71% 181.71% 94.44% 100.00% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.70%
  QoQ % 11.11% -18.18% 0.00% 92.40% -5.56% 0.00% -
  Horiz. % 165.19% 148.67% 181.71% 181.71% 94.44% 100.00% 100.00%
NOSH 414,765 414,765 414,765 414,765 139,490 278,980 278,980 30.23%
  QoQ % 0.00% -0.00% 0.00% 197.34% -50.00% 0.00% -
  Horiz. % 148.67% 148.67% 148.67% 148.67% 50.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -12.66 % -9.87 % -6.97 % -48.02 % -22.73 % -23.00 % -48.26 % -58.99%
  QoQ % -28.27% -41.61% 85.49% -111.26% 1.17% 52.34% -
  Horiz. % 26.23% 20.45% 14.44% 99.50% 47.10% 47.66% 100.00%
ROE -6.24 % -3.79 % -0.86 % -16.90 % -10.74 % -7.96 % -8.71 % -19.92%
  QoQ % -64.64% -340.70% 94.91% -57.36% -34.92% 8.61% -
  Horiz. % 71.64% 43.51% 9.87% 194.03% 123.31% 91.39% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.16 3.53 1.61 4.04 8.99 2.77 1.34 145.47%
  QoQ % 46.18% 119.25% -60.15% -55.06% 224.55% 106.72% -
  Horiz. % 385.07% 263.43% 120.15% 301.49% 670.90% 206.72% 100.00%
EPS -0.65 -0.35 -0.11 -2.50 -1.05 -0.64 -0.65 -
  QoQ % -85.71% -218.18% 95.60% -138.10% -64.06% 1.54% -
  Horiz. % 100.00% 53.85% 16.92% 384.62% 161.54% 98.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.0900 0.1100 0.1100 0.1700 0.0900 0.0900 7.27%
  QoQ % 11.11% -18.18% 0.00% -35.29% 88.89% 0.00% -
  Horiz. % 111.11% 100.00% 122.22% 122.22% 188.89% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 716,539
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.99 2.04 0.93 2.34 1.75 1.08 0.52 220.61%
  QoQ % 46.57% 119.35% -60.26% 33.71% 62.04% 107.69% -
  Horiz. % 575.00% 392.31% 178.85% 450.00% 336.54% 207.69% 100.00%
EPS -0.36 -0.20 -0.05 -1.08 -0.36 -0.28 -0.31 10.47%
  QoQ % -80.00% -300.00% 95.37% -200.00% -28.57% 9.68% -
  Horiz. % 116.13% 64.52% 16.13% 348.39% 116.13% 90.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0579 0.0521 0.0637 0.0637 0.0331 0.0350 0.0350 39.83%
  QoQ % 11.13% -18.21% 0.00% 92.45% -5.43% 0.00% -
  Horiz. % 165.43% 148.86% 182.00% 182.00% 94.57% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.0600 0.0500 0.0500 0.0450 0.1200 0.0550 0.0800 -
P/RPS 1.16 1.42 3.10 1.11 1.33 1.99 5.98 -66.46%
  QoQ % -18.31% -54.19% 179.28% -16.54% -33.17% -66.72% -
  Horiz. % 19.40% 23.75% 51.84% 18.56% 22.24% 33.28% 100.00%
P/EPS -9.62 -14.67 -52.90 -2.42 -6.57 -7.68 -10.20 -3.82%
  QoQ % 34.42% 72.27% -2,085.95% 63.17% 14.45% 24.71% -
  Horiz. % 94.31% 143.82% 518.63% 23.73% 64.41% 75.29% 100.00%
EY -10.40 -6.82 -1.89 -41.32 -15.21 -13.03 -9.80 4.04%
  QoQ % -52.49% -260.85% 95.43% -171.66% -16.73% -32.96% -
  Horiz. % 106.12% 69.59% 19.29% 421.63% 155.20% 132.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.56 0.45 0.41 0.71 0.61 0.89 -23.10%
  QoQ % 7.14% 24.44% 9.76% -42.25% 16.39% -31.46% -
  Horiz. % 67.42% 62.92% 50.56% 46.07% 79.78% 68.54% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.0600 0.0500 0.0450 0.0450 0.0800 0.0550 0.0750 -
P/RPS 1.16 1.42 2.79 1.11 0.89 1.99 5.61 -65.00%
  QoQ % -18.31% -49.10% 151.35% 24.72% -55.28% -64.53% -
  Horiz. % 20.68% 25.31% 49.73% 19.79% 15.86% 35.47% 100.00%
P/EPS -9.62 -14.67 -47.61 -2.42 -4.38 -7.68 -9.56 0.42%
  QoQ % 34.42% 69.19% -1,867.36% 44.75% 42.97% 19.67% -
  Horiz. % 100.63% 153.45% 498.01% 25.31% 45.82% 80.33% 100.00%
EY -10.40 -6.82 -2.10 -41.32 -22.82 -13.03 -10.46 -0.38%
  QoQ % -52.49% -224.76% 94.92% -81.07% -75.13% -24.57% -
  Horiz. % 99.43% 65.20% 20.08% 395.03% 218.16% 124.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.56 0.41 0.41 0.47 0.61 0.83 -19.44%
  QoQ % 7.14% 36.59% 0.00% -12.77% -22.95% -26.51% -
  Horiz. % 72.29% 67.47% 49.40% 49.40% 56.63% 73.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  562  483  484 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 LUSTER 0.14+0.01 
 PWORTH 0.04+0.005 
 XOX 0.255-0.02 
 SAPNRG 0.13-0.005 
 LAMBO 0.055-0.005 
 MINHO-WC 0.14+0.07 
 NETX 0.020.00 
 BORNOIL 0.065-0.005 
 RGB 0.155-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers