Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2011-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 25-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     -132.32%    YoY -     -997.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 26,689 18,496 11,461 6,189 42,172 32,786 23,635 8.41%
  QoQ % 44.30% 61.38% 85.18% -85.32% 28.63% 38.72% -
  Horiz. % 112.92% 78.26% 48.49% 26.19% 178.43% 138.72% 100.00%
PBT -4,303 -2,998 -2,530 -871 2,209 2,258 934 -
  QoQ % -43.53% -18.50% -190.47% -139.43% -2.17% 141.76% -
  Horiz. % -460.71% -320.99% -270.88% -93.25% 236.51% 241.76% 100.00%
Tax -9 0 0 0 486 -70 -11 -12.49%
  QoQ % 0.00% 0.00% 0.00% 0.00% 794.29% -536.36% -
  Horiz. % 81.82% -0.00% -0.00% -0.00% -4,418.18% 636.36% 100.00%
NP -4,312 -2,998 -2,530 -871 2,695 2,188 923 -
  QoQ % -43.83% -18.50% -190.47% -132.32% 23.17% 137.05% -
  Horiz. % -467.17% -324.81% -274.11% -94.37% 291.98% 237.05% 100.00%
NP to SH -4,461 -2,998 -2,530 -871 2,695 2,188 923 -
  QoQ % -48.80% -18.50% -190.47% -132.32% 23.17% 137.05% -
  Horiz. % -483.32% -324.81% -274.11% -94.37% 291.98% 237.05% 100.00%
Tax Rate - % - % - % - % -22.00 % 3.10 % 1.18 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -809.68% 162.71% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -1,864.41% 262.71% 100.00%
Total Cost 31,001 21,494 13,991 7,060 39,477 30,598 22,712 22.98%
  QoQ % 44.23% 53.63% 98.17% -82.12% 29.02% 34.72% -
  Horiz. % 136.50% 94.64% 61.60% 31.08% 173.82% 134.72% 100.00%
Net Worth 50,635 53,041 52,899 55,010 55,282 55,275 53,072 -3.08%
  QoQ % -4.54% 0.27% -3.84% -0.49% 0.01% 4.15% -
  Horiz. % 95.41% 99.94% 99.67% 103.65% 104.16% 104.15% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 50,635 53,041 52,899 55,010 55,282 55,275 53,072 -3.08%
  QoQ % -4.54% 0.27% -3.84% -0.49% 0.01% 4.15% -
  Horiz. % 95.41% 99.94% 99.67% 103.65% 104.16% 104.15% 100.00%
NOSH 230,159 230,615 229,999 229,210 230,341 230,315 230,749 -0.17%
  QoQ % -0.20% 0.27% 0.34% -0.49% 0.01% -0.19% -
  Horiz. % 99.74% 99.94% 99.67% 99.33% 99.82% 99.81% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -16.16 % -16.21 % -22.07 % -14.07 % 6.39 % 6.67 % 3.91 % -
  QoQ % 0.31% 26.55% -56.86% -320.19% -4.20% 70.59% -
  Horiz. % -413.30% -414.58% -564.45% -359.85% 163.43% 170.59% 100.00%
ROE -8.81 % -5.65 % -4.78 % -1.58 % 4.88 % 3.96 % 1.74 % -
  QoQ % -55.93% -18.20% -202.53% -132.38% 23.23% 127.59% -
  Horiz. % -506.32% -324.71% -274.71% -90.80% 280.46% 227.59% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.60 8.02 4.98 2.70 18.31 14.24 10.24 8.64%
  QoQ % 44.64% 61.04% 84.44% -85.25% 28.58% 39.06% -
  Horiz. % 113.28% 78.32% 48.63% 26.37% 178.81% 139.06% 100.00%
EPS -1.87 -1.30 -1.10 -0.38 1.17 0.95 0.40 -
  QoQ % -43.85% -18.18% -189.47% -132.48% 23.16% 137.50% -
  Horiz. % -467.50% -325.00% -275.00% -95.00% 292.50% 237.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2300 0.2300 0.2400 0.2400 0.2400 0.2300 -2.91%
  QoQ % -4.35% 0.00% -4.17% 0.00% 0.00% 4.35% -
  Horiz. % 95.65% 100.00% 100.00% 104.35% 104.35% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.65 2.53 1.57 0.85 5.77 4.49 3.24 8.24%
  QoQ % 44.27% 61.15% 84.71% -85.27% 28.51% 38.58% -
  Horiz. % 112.65% 78.09% 48.46% 26.23% 178.09% 138.58% 100.00%
EPS -0.61 -0.41 -0.35 -0.12 0.37 0.30 0.13 -
  QoQ % -48.78% -17.14% -191.67% -132.43% 23.33% 130.77% -
  Horiz. % -469.23% -315.38% -269.23% -92.31% 284.62% 230.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0693 0.0726 0.0724 0.0753 0.0757 0.0757 0.0726 -3.05%
  QoQ % -4.55% 0.28% -3.85% -0.53% 0.00% 4.27% -
  Horiz. % 95.45% 100.00% 99.72% 103.72% 104.27% 104.27% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.0900 0.0700 0.0900 0.1000 0.1000 0.1100 0.1200 -
P/RPS 0.78 0.87 1.81 3.70 0.55 0.77 1.17 -23.63%
  QoQ % -10.34% -51.93% -51.08% 572.73% -28.57% -34.19% -
  Horiz. % 66.67% 74.36% 154.70% 316.24% 47.01% 65.81% 100.00%
P/EPS -4.64 -5.38 -8.18 -26.32 8.55 11.58 30.00 -
  QoQ % 13.75% 34.23% 68.92% -407.84% -26.17% -61.40% -
  Horiz. % -15.47% -17.93% -27.27% -87.73% 28.50% 38.60% 100.00%
EY -21.54 -18.57 -12.22 -3.80 11.70 8.64 3.33 -
  QoQ % -15.99% -51.96% -221.58% -132.48% 35.42% 159.46% -
  Horiz. % -646.85% -557.66% -366.97% -114.11% 351.35% 259.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.30 0.39 0.42 0.42 0.46 0.52 -14.62%
  QoQ % 36.67% -23.08% -7.14% 0.00% -8.70% -11.54% -
  Horiz. % 78.85% 57.69% 75.00% 80.77% 80.77% 88.46% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 23/11/11 24/08/11 25/05/11 25/02/11 19/11/10 20/08/10 -
Price 0.1200 0.0900 0.0800 0.1000 0.1000 0.1200 0.1300 -
P/RPS 1.03 1.12 1.61 3.70 0.55 0.84 1.27 -13.00%
  QoQ % -8.04% -30.43% -56.49% 572.73% -34.52% -33.86% -
  Horiz. % 81.10% 88.19% 126.77% 291.34% 43.31% 66.14% 100.00%
P/EPS -6.19 -6.92 -7.27 -26.32 8.55 12.63 32.50 -
  QoQ % 10.55% 4.81% 72.38% -407.84% -32.30% -61.14% -
  Horiz. % -19.05% -21.29% -22.37% -80.98% 26.31% 38.86% 100.00%
EY -16.15 -14.44 -13.75 -3.80 11.70 7.92 3.08 -
  QoQ % -11.84% -5.02% -261.84% -132.48% 47.73% 157.14% -
  Horiz. % -524.35% -468.83% -446.43% -123.38% 379.87% 257.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.39 0.35 0.42 0.42 0.50 0.57 -2.35%
  QoQ % 41.03% 11.43% -16.67% 0.00% -16.00% -12.28% -
  Horiz. % 96.49% 68.42% 61.40% 73.68% 73.68% 87.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS