Highlights

[MQTECH] QoQ Cumulative Quarter Result on 2016-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -153.53%    YoY -     -522.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 16,763 12,539 7,717 3,730 17,950 12,624 9,138 49.58%
  QoQ % 33.69% 62.49% 106.89% -79.22% 42.19% 38.15% -
  Horiz. % 183.44% 137.22% 84.45% 40.82% 196.43% 138.15% 100.00%
PBT -7,732 -2,850 -1,775 -1,800 -1,594 -1,739 -900 316.74%
  QoQ % -171.30% -60.56% 1.39% -12.92% 8.34% -93.22% -
  Horiz. % 859.11% 316.67% 197.22% 200.00% 177.11% 193.22% 100.00%
Tax -317 0 0 0 6 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -5,283.33% 0.00% 0.00% 0.00% 100.00% - -
NP -8,049 -2,850 -1,775 -1,800 -1,588 -1,739 -900 328.01%
  QoQ % -182.42% -60.56% 1.39% -13.35% 8.68% -93.22% -
  Horiz. % 894.33% 316.67% 197.22% 200.00% 176.44% 193.22% 100.00%
NP to SH -7,712 -2,546 -1,999 -2,188 -863 -881 -541 483.20%
  QoQ % -202.91% -27.36% 8.64% -153.53% 2.04% -62.85% -
  Horiz. % 1,425.51% 470.61% 369.50% 404.44% 159.52% 162.85% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 24,812 15,389 9,492 5,530 19,538 14,363 10,038 82.31%
  QoQ % 61.23% 62.13% 71.65% -71.70% 36.03% 43.09% -
  Horiz. % 247.18% 153.31% 94.56% 55.09% 194.64% 143.09% 100.00%
Net Worth 45,624 23,713 25,108 25,108 27,898 12,768 15,457 105.09%
  QoQ % 92.40% -5.56% 0.00% -10.00% 118.50% -17.40% -
  Horiz. % 295.17% 153.41% 162.44% 162.44% 180.49% 82.60% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,624 23,713 25,108 25,108 27,898 12,768 15,457 105.09%
  QoQ % 92.40% -5.56% 0.00% -10.00% 118.50% -17.40% -
  Horiz. % 295.17% 153.41% 162.44% 162.44% 180.49% 82.60% 100.00%
NOSH 414,765 139,490 278,980 278,980 278,980 127,681 154,571 92.52%
  QoQ % 197.34% -50.00% 0.00% 0.00% 118.50% -17.40% -
  Horiz. % 268.33% 90.24% 180.49% 180.49% 180.49% 82.60% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -48.02 % -22.73 % -23.00 % -48.26 % -8.85 % -13.78 % -9.85 % 186.14%
  QoQ % -111.26% 1.17% 52.34% -445.31% 35.78% -39.90% -
  Horiz. % 487.51% 230.76% 233.50% 489.95% 89.85% 139.90% 100.00%
ROE -16.90 % -10.74 % -7.96 % -8.71 % -3.09 % -6.90 % -3.50 % 184.32%
  QoQ % -57.36% -34.92% 8.61% -181.88% 55.22% -97.14% -
  Horiz. % 482.86% 306.86% 227.43% 248.86% 88.29% 197.14% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.04 8.99 2.77 1.34 6.43 9.89 5.91 -22.31%
  QoQ % -55.06% 224.55% 106.72% -79.16% -34.98% 67.34% -
  Horiz. % 68.36% 152.12% 46.87% 22.67% 108.80% 167.34% 100.00%
EPS -2.50 -1.05 -0.64 -0.65 -0.63 -0.69 -0.35 268.69%
  QoQ % -138.10% -64.06% 1.54% -3.17% 8.70% -97.14% -
  Horiz. % 714.29% 300.00% 182.86% 185.71% 180.00% 197.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.1700 0.0900 0.0900 0.1000 0.1000 0.1000 6.53%
  QoQ % -35.29% 88.89% 0.00% -10.00% 0.00% 0.00% -
  Horiz. % 110.00% 170.00% 90.00% 90.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.29 1.72 1.06 0.51 2.46 1.73 1.25 49.45%
  QoQ % 33.14% 62.26% 107.84% -79.27% 42.20% 38.40% -
  Horiz. % 183.20% 137.60% 84.80% 40.80% 196.80% 138.40% 100.00%
EPS -1.06 -0.35 -0.27 -0.30 -0.12 -0.12 -0.07 507.06%
  QoQ % -202.86% -29.63% 10.00% -150.00% 0.00% -71.43% -
  Horiz. % 1,514.29% 500.00% 385.71% 428.57% 171.43% 171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0625 0.0325 0.0344 0.0344 0.0382 0.0175 0.0212 104.93%
  QoQ % 92.31% -5.52% 0.00% -9.95% 118.29% -17.45% -
  Horiz. % 294.81% 153.30% 162.26% 162.26% 180.19% 82.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0450 0.1200 0.0550 0.0800 0.0850 0.1200 0.1000 -
P/RPS 1.11 1.33 1.99 5.98 1.32 1.21 1.69 -24.34%
  QoQ % -16.54% -33.17% -66.72% 353.03% 9.09% -28.40% -
  Horiz. % 65.68% 78.70% 117.75% 353.85% 78.11% 71.60% 100.00%
P/EPS -2.42 -6.57 -7.68 -10.20 -27.48 -17.39 -28.57 -80.57%
  QoQ % 63.17% 14.45% 24.71% 62.88% -58.02% 39.13% -
  Horiz. % 8.47% 23.00% 26.88% 35.70% 96.18% 60.87% 100.00%
EY -41.32 -15.21 -13.03 -9.80 -3.64 -5.75 -3.50 414.61%
  QoQ % -171.66% -16.73% -32.96% -169.23% 36.70% -64.29% -
  Horiz. % 1,180.57% 434.57% 372.29% 280.00% 104.00% 164.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.71 0.61 0.89 0.85 1.20 1.00 -44.66%
  QoQ % -42.25% 16.39% -31.46% 4.71% -29.17% 20.00% -
  Horiz. % 41.00% 71.00% 61.00% 89.00% 85.00% 120.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 20/08/15 -
Price 0.0450 0.0800 0.0550 0.0750 0.0800 0.0900 0.0850 -
P/RPS 1.11 0.89 1.99 5.61 1.24 0.91 1.44 -15.86%
  QoQ % 24.72% -55.28% -64.53% 352.42% 36.26% -36.81% -
  Horiz. % 77.08% 61.81% 138.19% 389.58% 86.11% 63.19% 100.00%
P/EPS -2.42 -4.38 -7.68 -9.56 -25.86 -13.04 -24.29 -78.36%
  QoQ % 44.75% 42.97% 19.67% 63.03% -98.31% 46.32% -
  Horiz. % 9.96% 18.03% 31.62% 39.36% 106.46% 53.68% 100.00%
EY -41.32 -22.82 -13.03 -10.46 -3.87 -7.67 -4.12 361.82%
  QoQ % -81.07% -75.13% -24.57% -170.28% 49.54% -86.17% -
  Horiz. % 1,002.91% 553.88% 316.26% 253.88% 93.93% 186.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.47 0.61 0.83 0.80 0.90 0.85 -38.36%
  QoQ % -12.77% -22.95% -26.51% 3.75% -11.11% 5.88% -
  Horiz. % 48.24% 55.29% 71.76% 97.65% 94.12% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS