Highlights

[LYC] QoQ Cumulative Quarter Result on 2019-03-31 [#4]

Stock [LYC]: MEXTER TECHNOLOGY BHD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -62.10%    YoY -     -14.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,603 5,133 10,406 4,744 18,175 13,783 9,109 -11.36%
  QoQ % 48.12% -50.67% 119.35% -73.90% 31.87% 51.31% -
  Horiz. % 83.47% 56.35% 114.24% 52.08% 199.53% 151.31% 100.00%
PBT -7,525 -5,287 -3,051 -1,589 -5,388 -2,960 -1,902 150.36%
  QoQ % -42.33% -73.29% -92.01% 70.51% -82.03% -55.63% -
  Horiz. % 395.64% 277.97% 160.41% 83.54% 283.28% 155.63% 100.00%
Tax 1,628 1,690 4 2 -54 4 4 5,412.13%
  QoQ % -3.67% 42,150.00% 100.00% 103.70% -1,450.00% 0.00% -
  Horiz. % 40,700.00% 42,250.00% 100.00% 50.00% -1,350.00% 100.00% 100.00%
NP -5,897 -3,597 -3,047 -1,587 -5,442 -2,956 -1,898 113.07%
  QoQ % -63.94% -18.05% -92.00% 70.84% -84.10% -55.74% -
  Horiz. % 310.70% 189.52% 160.54% 83.61% 286.72% 155.74% 100.00%
NP to SH -5,881 -3,628 -3,072 -1,488 -5,153 -2,610 -1,611 137.27%
  QoQ % -62.10% -18.10% -106.45% 71.12% -97.43% -62.01% -
  Horiz. % 365.05% 225.20% 190.69% 92.36% 319.86% 162.01% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,500 8,730 13,453 6,331 23,617 16,739 11,007 14.59%
  QoQ % 54.64% -35.11% 112.49% -73.19% 41.09% 52.08% -
  Horiz. % 122.65% 79.31% 122.22% 57.52% 214.56% 152.08% 100.00%
Net Worth 22,740 25,989 25,989 18,373 20,663 21,773 11,807 54.86%
  QoQ % -12.50% 0.00% 41.45% -11.08% -5.10% 84.40% -
  Horiz. % 192.59% 220.10% 220.10% 155.61% 175.00% 184.40% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 22,740 25,989 25,989 18,373 20,663 21,773 11,807 54.86%
  QoQ % -12.50% 0.00% 41.45% -11.08% -5.10% 84.40% -
  Horiz. % 192.59% 220.10% 220.10% 155.61% 175.00% 184.40% 100.00%
NOSH 324,864 324,864 324,864 262,481 258,290 241,924 196,794 39.72%
  QoQ % 0.00% 0.00% 23.77% 1.62% 6.76% 22.93% -
  Horiz. % 165.08% 165.08% 165.08% 133.38% 131.25% 122.93% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -77.56 % -70.08 % -29.28 % -33.45 % -29.94 % -21.45 % -20.84 % 140.35%
  QoQ % -10.67% -139.34% 12.47% -11.72% -39.58% -2.93% -
  Horiz. % 372.17% 336.28% 140.50% 160.51% 143.67% 102.93% 100.00%
ROE -25.86 % -13.96 % -11.82 % -8.10 % -24.94 % -11.99 % -13.64 % 53.24%
  QoQ % -85.24% -18.10% -45.93% 67.52% -108.01% 12.10% -
  Horiz. % 189.59% 102.35% 86.66% 59.38% 182.84% 87.90% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.34 1.58 3.20 1.81 7.04 5.70 4.63 -36.58%
  QoQ % 48.10% -50.62% 76.80% -74.29% 23.51% 23.11% -
  Horiz. % 50.54% 34.13% 69.11% 39.09% 152.05% 123.11% 100.00%
EPS -1.97 -1.22 -1.03 -0.57 -2.30 -1.18 -0.75 90.48%
  QoQ % -61.48% -18.45% -80.70% 75.22% -94.92% -57.33% -
  Horiz. % 262.67% 162.67% 137.33% 76.00% 306.67% 157.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0800 0.0800 0.0700 0.0800 0.0900 0.0600 10.83%
  QoQ % -12.50% 0.00% 14.29% -12.50% -11.11% 50.00% -
  Horiz. % 116.67% 133.33% 133.33% 116.67% 133.33% 150.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 324,864
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.34 1.58 3.20 1.46 5.59 4.24 2.80 -11.29%
  QoQ % 48.10% -50.62% 119.18% -73.88% 31.84% 51.43% -
  Horiz. % 83.57% 56.43% 114.29% 52.14% 199.64% 151.43% 100.00%
EPS -1.97 -1.22 -1.03 -0.46 -1.59 -0.80 -0.50 149.67%
  QoQ % -61.48% -18.45% -123.91% 71.07% -98.75% -60.00% -
  Horiz. % 394.00% 244.00% 206.00% 92.00% 318.00% 160.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0800 0.0800 0.0566 0.0636 0.0670 0.0363 54.99%
  QoQ % -12.50% 0.00% 41.34% -11.01% -5.07% 84.57% -
  Horiz. % 192.84% 220.39% 220.39% 155.92% 175.21% 184.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.3250 0.3850 0.4350 0.3600 0.3900 0.5800 0.4100 -
P/RPS 13.89 24.37 13.58 19.92 5.54 10.18 8.86 34.99%
  QoQ % -43.00% 79.46% -31.83% 259.57% -45.58% 14.90% -
  Horiz. % 156.77% 275.06% 153.27% 224.83% 62.53% 114.90% 100.00%
P/EPS -17.95 -34.47 -46.00 -63.50 -19.55 -53.76 -50.08 -49.57%
  QoQ % 47.93% 25.07% 27.56% -224.81% 63.63% -7.35% -
  Horiz. % 35.84% 68.83% 91.85% 126.80% 39.04% 107.35% 100.00%
EY -5.57 -2.90 -2.17 -1.57 -5.12 -1.86 -2.00 98.07%
  QoQ % -92.07% -33.64% -38.22% 69.34% -175.27% 7.00% -
  Horiz. % 278.50% 145.00% 108.50% 78.50% 256.00% 93.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.64 4.81 5.44 5.14 4.88 6.44 6.83 -22.74%
  QoQ % -3.53% -11.58% 5.84% 5.33% -24.22% -5.71% -
  Horiz. % 67.94% 70.42% 79.65% 75.26% 71.45% 94.29% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 22/02/19 19/11/18 24/08/18 21/05/18 26/02/18 28/11/17 -
Price 0.3500 0.3450 0.4500 0.3900 0.3900 0.5500 0.5400 -
P/RPS 14.95 21.83 14.05 21.58 5.54 9.65 11.67 17.97%
  QoQ % -31.52% 55.37% -34.89% 289.53% -42.59% -17.31% -
  Horiz. % 128.11% 187.06% 120.39% 184.92% 47.47% 82.69% 100.00%
P/EPS -19.33 -30.89 -47.59 -68.80 -19.55 -50.98 -65.96 -55.91%
  QoQ % 37.42% 35.09% 30.83% -251.92% 61.65% 22.71% -
  Horiz. % 29.31% 46.83% 72.15% 104.31% 29.64% 77.29% 100.00%
EY -5.17 -3.24 -2.10 -1.45 -5.12 -1.96 -1.52 126.34%
  QoQ % -59.57% -54.29% -44.83% 71.68% -161.22% -28.95% -
  Horiz. % 340.13% 213.16% 138.16% 95.39% 336.84% 128.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.00 4.31 5.63 5.57 4.88 6.11 9.00 -32.44%
  QoQ % 16.01% -23.45% 1.08% 14.14% -20.13% -32.11% -
  Horiz. % 55.56% 47.89% 62.56% 61.89% 54.22% 67.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

400  248  531  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SUMATEC 0.025-0.01 
 SAPNRG 0.270.00 
 VSOLAR 0.15+0.005 
 NETX 0.015-0.005 
 HSI-H6P 0.18-0.085 
 NAIM 1.16+0.185 
 KNM 0.375-0.005 
 HSI-C7F 0.425+0.075 
 DSONIC-WA 0.405-0.005 
 ARMADA 0.225+0.005 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
5. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Politcal linked stock that you should HOLD for GREAT return - GETS Sharing potential stocks that gave at least 50% gain
7. Enemies want Pakatan gone, Kit Siang says amid calls for DAP to quit coalition save malaysia!!!
8. 云顶大马为何买帝国?/迪瓦尼山 MSWG前线把关
Partners & Brokers