Highlights

[NEXGRAM] QoQ Cumulative Quarter Result on 2016-10-31 [#1]

Stock [NEXGRAM]: NEXGRAM HOLDINGS BHD
Announcement Date 12-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Oct-2016  [#1]
Profit Trend QoQ -     - %    YoY -     -167.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 53,162 34,602 23,091 13,432 0 96,597 0 -
  QoQ % 53.64% 49.85% 71.91% 0.00% 0.00% 0.00% -
  Horiz. % 55.03% 35.82% 23.90% 13.91% 0.00% 100.00% -
PBT -11,363 -9,626 -9,190 -2,257 0 24,029 0 -
  QoQ % -18.04% -4.74% -307.18% 0.00% 0.00% 0.00% -
  Horiz. % -47.29% -40.06% -38.25% -9.39% 0.00% 100.00% -
Tax -5,489 -40 43 38 0 -165 0 -
  QoQ % -13,622.50% -193.02% 13.16% 0.00% 0.00% 0.00% -
  Horiz. % 3,326.67% 24.24% -26.06% -23.03% -0.00% 100.00% -
NP -16,852 -9,666 -9,147 -2,219 0 23,864 0 -
  QoQ % -74.34% -5.67% -312.21% 0.00% 0.00% 0.00% -
  Horiz. % -70.62% -40.50% -38.33% -9.30% 0.00% 100.00% -
NP to SH -16,190 -8,765 -8,488 -2,301 0 23,725 0 -
  QoQ % -84.71% -3.26% -268.88% 0.00% 0.00% 0.00% -
  Horiz. % -68.24% -36.94% -35.78% -9.70% 0.00% 100.00% -
Tax Rate - % - % - % - % - % 0.69 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 70,014 44,268 32,238 15,651 0 72,733 0 -
  QoQ % 58.16% 37.32% 105.98% 0.00% 0.00% 0.00% -
  Horiz. % 96.26% 60.86% 44.32% 21.52% 0.00% 100.00% -
Net Worth 19,853,135 208,234 209,353 214,204 21,894,014 229,590 232,620 1,843.71%
  QoQ % 9,434.05% -0.53% -2.26% -99.02% 9,436.10% -1.30% -
  Horiz. % 8,534.56% 89.52% 90.00% 92.08% 9,411.91% 98.70% 100.00%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 19,853,135 208,234 209,353 214,204 21,894,014 229,590 232,620 1,843.71%
  QoQ % 9,434.05% -0.53% -2.26% -99.02% 9,436.10% -1.30% -
  Horiz. % 8,534.56% 89.52% 90.00% 92.08% 9,411.91% 98.70% 100.00%
NOSH 1,865,896 1,865,896 1,865,896 1,865,896 1,876,093 1,868,110 1,863,945 0.07%
  QoQ % 0.00% 0.00% 0.00% -0.54% 0.43% 0.22% -
  Horiz. % 100.10% 100.10% 100.10% 100.10% 100.65% 100.22% 100.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin -31.70 % -27.93 % -39.61 % -16.52 % - % 24.70 % - % -
  QoQ % -13.50% 29.49% -139.77% 0.00% 0.00% 0.00% -
  Horiz. % -128.34% -113.08% -160.36% -66.88% 0.00% 100.00% -
ROE -0.08 % -4.21 % -4.05 % -1.07 % - % 10.33 % - % -
  QoQ % 98.10% -3.95% -278.50% 0.00% 0.00% 0.00% -
  Horiz. % -0.77% -40.76% -39.21% -10.36% 0.00% 100.00% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 2.85 1.85 1.24 0.72 - 5.17 - -
  QoQ % 54.05% 49.19% 72.22% 0.00% 0.00% 0.00% -
  Horiz. % 55.13% 35.78% 23.98% 13.93% 0.00% 100.00% -
EPS -0.87 -0.47 -0.45 -0.12 0.00 1.27 0.00 -
  QoQ % -85.11% -4.44% -275.00% 0.00% 0.00% 0.00% -
  Horiz. % -68.50% -37.01% -35.43% -9.45% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6400 0.1116 0.1122 0.1148 11.6700 0.1229 0.1248 1,842.35%
  QoQ % 9,434.05% -0.53% -2.26% -99.02% 9,395.52% -1.52% -
  Horiz. % 8,525.64% 89.42% 89.90% 91.99% 9,350.96% 98.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,741,204
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 1.94 1.26 0.84 0.49 - 3.52 - -
  QoQ % 53.97% 50.00% 71.43% 0.00% 0.00% 0.00% -
  Horiz. % 55.11% 35.80% 23.86% 13.92% 0.00% 100.00% -
EPS -0.59 -0.32 -0.31 -0.08 0.00 0.87 0.00 -
  QoQ % -84.37% -3.23% -287.50% 0.00% 0.00% 0.00% -
  Horiz. % -67.82% -36.78% -35.63% -9.20% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2425 0.0760 0.0764 0.0781 7.9870 0.0838 0.0849 1,843.11%
  QoQ % 9,429.61% -0.52% -2.18% -99.02% 9,431.03% -1.30% -
  Horiz. % 8,530.62% 89.52% 89.99% 91.99% 9,407.54% 98.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.0400 0.0450 0.0350 0.0450 0.0500 0.0550 0.0650 -
P/RPS 1.40 2.43 2.83 6.25 0.00 1.06 0.00 -
  QoQ % -42.39% -14.13% -54.72% 0.00% 0.00% 0.00% -
  Horiz. % 132.08% 229.25% 266.98% 589.62% 0.00% 100.00% -
P/EPS -4.61 -9.58 -7.69 -36.49 0.00 4.33 0.00 -
  QoQ % 51.88% -24.58% 78.93% 0.00% 0.00% 0.00% -
  Horiz. % -106.47% -221.25% -177.60% -842.73% 0.00% 100.00% -
EY -21.69 -10.44 -13.00 -2.74 0.00 23.09 0.00 -
  QoQ % -107.76% 19.69% -374.45% 0.00% 0.00% 0.00% -
  Horiz. % -93.94% -45.21% -56.30% -11.87% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.40 0.31 0.39 0.00 0.45 0.52 -
  QoQ % 0.00% 29.03% -20.51% 0.00% 0.00% -13.46% -
  Horiz. % 0.00% 76.92% 59.62% 75.00% 0.00% 86.54% 100.00%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 29/09/17 23/06/17 31/03/17 12/01/17 30/09/16 29/06/16 29/03/16 -
Price 0.0400 0.0450 0.0550 0.0450 0.0450 0.0550 0.0600 -
P/RPS 1.40 2.43 4.44 6.25 0.00 1.06 0.00 -
  QoQ % -42.39% -45.27% -28.96% 0.00% 0.00% 0.00% -
  Horiz. % 132.08% 229.25% 418.87% 589.62% 0.00% 100.00% -
P/EPS -4.61 -9.58 -12.09 -36.49 0.00 4.33 0.00 -
  QoQ % 51.88% 20.76% 66.87% 0.00% 0.00% 0.00% -
  Horiz. % -106.47% -221.25% -279.21% -842.73% 0.00% 100.00% -
EY -21.69 -10.44 -8.27 -2.74 0.00 23.09 0.00 -
  QoQ % -107.76% -26.24% -201.82% 0.00% 0.00% 0.00% -
  Horiz. % -93.94% -45.21% -35.82% -11.87% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.40 0.49 0.39 0.00 0.45 0.48 -
  QoQ % 0.00% -18.37% 25.64% 0.00% 0.00% -6.25% -
  Horiz. % 0.00% 83.33% 102.08% 81.25% 0.00% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS