Highlights

[EDUSPEC] QoQ Cumulative Quarter Result on 2018-03-31 [#2]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 24-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 31-Mar-2018  [#2]
Profit Trend QoQ -     -729.31%    YoY -     -610.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 0 29,176 0 17,804 5,944 49,550 38,555 -
  QoQ % 0.00% 0.00% 0.00% 199.53% -88.00% 28.52% -
  Horiz. % 0.00% 75.67% 0.00% 46.18% 15.42% 128.52% 100.00%
PBT 0 -45,114 0 -41,913 -5,098 -13,904 -10,577 -
  QoQ % 0.00% 0.00% 0.00% -722.15% 63.33% -31.46% -
  Horiz. % -0.00% 426.53% -0.00% 396.27% 48.20% 131.46% 100.00%
Tax 0 -38 0 -173 -8 -666 -51 -
  QoQ % 0.00% 0.00% 0.00% -2,062.50% 98.80% -1,205.88% -
  Horiz. % -0.00% 74.51% -0.00% 339.22% 15.69% 1,305.88% 100.00%
NP 0 -45,152 0 -42,086 -5,106 -14,570 -10,628 -
  QoQ % 0.00% 0.00% 0.00% -724.25% 64.96% -37.09% -
  Horiz. % -0.00% 424.84% -0.00% 395.99% 48.04% 137.09% 100.00%
NP to SH 0 -44,852 0 -41,847 -5,046 -11,881 -8,958 -
  QoQ % 0.00% 0.00% 0.00% -729.31% 57.53% -32.63% -
  Horiz. % -0.00% 500.69% -0.00% 467.15% 56.33% 132.63% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 74,328 0 59,890 11,050 64,120 49,183 -
  QoQ % 0.00% 0.00% 0.00% 441.99% -82.77% 30.37% -
  Horiz. % 0.00% 151.13% 0.00% 121.77% 22.47% 130.37% 100.00%
Net Worth - 78,822 - 81,649 119,765 11,504,137 11,647,538 -
  QoQ % 0.00% 0.00% 0.00% -31.83% -98.96% -1.23% -
  Horiz. % 0.00% 0.68% 0.00% 0.70% 1.03% 98.77% 100.00%
Dividend
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth - 78,822 - 81,649 119,765 11,504,137 11,647,538 -
  QoQ % 0.00% 0.00% 0.00% -31.83% -98.96% -1.23% -
  Horiz. % 0.00% 0.68% 0.00% 0.70% 1.03% 98.77% 100.00%
NOSH 997,751 997,751 995,730 995,730 989,797 920,331 917,129 7.47%
  QoQ % 0.00% 0.20% 0.00% 0.60% 7.55% 0.35% -
  Horiz. % 108.79% 108.79% 108.57% 108.57% 107.92% 100.35% 100.00%
Ratio Analysis
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin - % -154.76 % - % -236.39 % -85.90 % -29.40 % -27.57 % -
  QoQ % 0.00% 0.00% 0.00% -175.19% -192.18% -6.64% -
  Horiz. % 0.00% 561.33% 0.00% 857.42% 311.57% 106.64% 100.00%
ROE - % -56.90 % - % -51.25 % -4.21 % -0.10 % -0.08 % -
  QoQ % 0.00% 0.00% 0.00% -1,117.34% -4,110.00% -25.00% -
  Horiz. % 0.00% 71,125.01% 0.00% 64,062.50% 5,262.50% 125.00% 100.00%
Per Share
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS - 2.92 - 1.79 0.60 5.38 4.20 -
  QoQ % 0.00% 0.00% 0.00% 198.33% -88.85% 28.10% -
  Horiz. % 0.00% 69.52% 0.00% 42.62% 14.29% 128.10% 100.00%
EPS 0.00 -4.50 0.00 -4.20 -0.51 -1.29 -0.98 -
  QoQ % 0.00% 0.00% 0.00% -723.53% 60.47% -31.63% -
  Horiz. % -0.00% 459.18% -0.00% 428.57% 52.04% 131.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0790 - 0.0820 0.1210 12.5000 12.7000 -
  QoQ % 0.00% 0.00% 0.00% -32.23% -99.03% -1.57% -
  Horiz. % 0.00% 0.62% 0.00% 0.65% 0.95% 98.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,031,268
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS - 1.44 - 0.88 0.29 2.44 1.90 -
  QoQ % 0.00% 0.00% 0.00% 203.45% -88.11% 28.42% -
  Horiz. % 0.00% 75.79% 0.00% 46.32% 15.26% 128.42% 100.00%
EPS 0.00 -2.21 0.00 -2.06 -0.25 -0.58 -0.44 -
  QoQ % 0.00% 0.00% 0.00% -724.00% 56.90% -31.82% -
  Horiz. % -0.00% 502.27% -0.00% 468.18% 56.82% 131.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0388 - 0.0402 0.0590 5.6635 5.7341 -
  QoQ % 0.00% 0.00% 0.00% -31.86% -98.96% -1.23% -
  Horiz. % 0.00% 0.68% 0.00% 0.70% 1.03% 98.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 30/08/18 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.0450 0.0600 0.0600 0.1000 0.1350 0.1300 0.1550 -
P/RPS 0.00 2.05 0.00 5.59 22.48 2.41 3.69 -
  QoQ % 0.00% 0.00% 0.00% -75.13% 832.78% -34.69% -
  Horiz. % 0.00% 55.56% 0.00% 151.49% 609.21% 65.31% 100.00%
P/EPS 0.00 -1.33 0.00 -2.38 -26.48 -10.07 -15.87 -
  QoQ % 0.00% 0.00% 0.00% 91.01% -162.96% 36.55% -
  Horiz. % -0.00% 8.38% -0.00% 15.00% 166.86% 63.45% 100.00%
EY 0.00 -74.92 0.00 -42.03 -3.78 -9.93 -6.30 -
  QoQ % 0.00% 0.00% 0.00% -1,011.90% 61.93% -57.62% -
  Horiz. % -0.00% 1,189.21% -0.00% 667.14% 60.00% 157.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.76 0.00 1.22 1.12 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% 8.93% 11,100.00% 0.00% -
  Horiz. % 0.00% 7,600.00% 0.00% 12,200.00% 11,200.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date - 28/08/18 - 24/05/18 27/02/18 30/11/17 29/08/17 -
Price 0.0000 0.0500 0.0000 0.0700 0.1050 0.1300 0.1400 -
P/RPS 0.00 1.71 0.00 3.91 17.48 2.41 3.33 -
  QoQ % 0.00% 0.00% 0.00% -77.63% 625.31% -27.63% -
  Horiz. % 0.00% 51.35% 0.00% 117.42% 524.92% 72.37% 100.00%
P/EPS 0.00 -1.11 0.00 -1.67 -20.60 -10.07 -14.33 -
  QoQ % 0.00% 0.00% 0.00% 91.89% -104.57% 29.73% -
  Horiz. % -0.00% 7.75% -0.00% 11.65% 143.75% 70.27% 100.00%
EY 0.00 -89.91 0.00 -60.04 -4.86 -9.93 -6.98 -
  QoQ % 0.00% 0.00% 0.00% -1,135.39% 51.06% -42.26% -
  Horiz. % -0.00% 1,288.11% -0.00% 860.17% 69.63% 142.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.63 0.00 0.85 0.87 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% -2.30% 8,600.00% 0.00% -
  Horiz. % 0.00% 6,300.00% 0.00% 8,500.00% 8,700.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers