Highlights

[GREENYB] QoQ Cumulative Quarter Result on 2017-01-31 [#2]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 23-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     4,216.67%    YoY -     -66.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 9,265 30,674 24,003 15,560 6,706 37,300 28,857 -53.01%
  QoQ % -69.80% 27.79% 54.26% 132.03% -82.02% 29.26% -
  Horiz. % 32.11% 106.30% 83.18% 53.92% 23.24% 129.26% 100.00%
PBT -566 597 2,335 1,520 199 3,684 4,283 -
  QoQ % -194.81% -74.43% 53.62% 663.82% -94.60% -13.99% -
  Horiz. % -13.22% 13.94% 54.52% 35.49% 4.65% 86.01% 100.00%
Tax -2 -376 -345 -484 -175 -1,075 -1,495 -98.77%
  QoQ % 99.47% -8.99% 28.72% -176.57% 83.72% 28.09% -
  Horiz. % 0.13% 25.15% 23.08% 32.37% 11.71% 71.91% 100.00%
NP -568 221 1,990 1,036 24 2,609 2,788 -
  QoQ % -357.01% -88.89% 92.08% 4,216.67% -99.08% -6.42% -
  Horiz. % -20.37% 7.93% 71.38% 37.16% 0.86% 93.58% 100.00%
NP to SH -568 221 1,990 1,036 24 2,609 2,788 -
  QoQ % -357.01% -88.89% 92.08% 4,216.67% -99.08% -6.42% -
  Horiz. % -20.37% 7.93% 71.38% 37.16% 0.86% 93.58% 100.00%
Tax Rate - % 62.98 % 14.78 % 31.84 % 87.94 % 29.18 % 34.91 % -
  QoQ % 0.00% 326.12% -53.58% -63.79% 201.37% -16.41% -
  Horiz. % 0.00% 180.41% 42.34% 91.21% 251.90% 83.59% 100.00%
Total Cost 9,833 30,453 22,013 14,524 6,682 34,691 26,069 -47.70%
  QoQ % -67.71% 38.34% 51.56% 117.36% -80.74% 33.07% -
  Horiz. % 37.72% 116.82% 84.44% 55.71% 25.63% 133.07% 100.00%
Net Worth 55,067 55,868 57,269 56,335 57,436 57,531 57,503 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% -0.17% 0.05% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 100.05% 100.00%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 55,067 55,868 57,269 56,335 57,436 57,531 57,503 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% -0.17% 0.05% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 100.05% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin -6.13 % 0.72 % 8.29 % 6.66 % 0.36 % 6.99 % 9.66 % -
  QoQ % -951.39% -91.31% 24.47% 1,750.00% -94.85% -27.64% -
  Horiz. % -63.46% 7.45% 85.82% 68.94% 3.73% 72.36% 100.00%
ROE -1.03 % 0.40 % 3.47 % 1.84 % 0.04 % 4.53 % 4.85 % -
  QoQ % -357.50% -88.47% 88.59% 4,500.00% -99.12% -6.60% -
  Horiz. % -21.24% 8.25% 71.55% 37.94% 0.82% 93.40% 100.00%
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 2.78 9.19 7.19 4.66 2.01 11.15 8.65 -52.98%
  QoQ % -69.75% 27.82% 54.29% 131.84% -81.97% 28.90% -
  Horiz. % 32.14% 106.24% 83.12% 53.87% 23.24% 128.90% 100.00%
EPS -0.17 0.07 0.60 0.31 0.01 0.78 0.84 -
  QoQ % -342.86% -88.33% 93.55% 3,000.00% -98.72% -7.14% -
  Horiz. % -20.24% 8.33% 71.43% 36.90% 1.19% 92.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1674 0.1716 0.1688 0.1721 0.1720 0.1723 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% 0.06% -0.17% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 99.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 2.78 9.19 7.19 4.66 2.01 11.15 8.65 -52.98%
  QoQ % -69.75% 27.82% 54.29% 131.84% -81.97% 28.90% -
  Horiz. % 32.14% 106.24% 83.12% 53.87% 23.24% 128.90% 100.00%
EPS -0.17 0.07 0.60 0.31 0.01 0.78 0.84 -
  QoQ % -342.86% -88.33% 93.55% 3,000.00% -98.72% -7.14% -
  Horiz. % -20.24% 8.33% 71.43% 36.90% 1.19% 92.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1674 0.1716 0.1688 0.1721 0.1720 0.1723 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% 0.06% -0.17% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 99.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.2150 0.2100 0.2300 0.2400 0.2150 0.2250 0.2550 -
P/RPS 7.74 2.28 3.20 5.15 10.70 2.02 2.95 89.90%
  QoQ % 239.47% -28.75% -37.86% -51.87% 429.70% -31.53% -
  Horiz. % 262.37% 77.29% 108.47% 174.58% 362.71% 68.47% 100.00%
P/EPS -126.33 317.13 38.57 77.31 2,989.75 29.79 30.52 -
  QoQ % -139.84% 722.22% -50.11% -97.41% 9,936.09% -2.39% -
  Horiz. % -413.93% 1,039.09% 126.38% 253.31% 9,796.04% 97.61% 100.00%
EY -0.79 0.32 2.59 1.29 0.03 3.36 3.28 -
  QoQ % -346.88% -87.64% 100.78% 4,200.00% -99.11% 2.44% -
  Horiz. % -24.09% 9.76% 78.96% 39.33% 0.91% 102.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.25 1.34 1.42 1.25 1.31 1.48 -8.26%
  QoQ % 4.00% -6.72% -5.63% 13.60% -4.58% -11.49% -
  Horiz. % 87.84% 84.46% 90.54% 95.95% 84.46% 88.51% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 26/09/17 22/06/17 23/03/17 20/12/16 22/09/16 21/06/16 -
Price 0.2000 0.1950 0.2100 0.2300 0.2300 0.2300 0.2600 -
P/RPS 7.20 2.12 2.92 4.93 11.45 2.06 3.01 78.58%
  QoQ % 239.62% -27.40% -40.77% -56.94% 455.83% -31.56% -
  Horiz. % 239.20% 70.43% 97.01% 163.79% 380.40% 68.44% 100.00%
P/EPS -117.51 294.48 35.22 74.09 3,198.34 30.46 31.12 -
  QoQ % -139.90% 736.12% -52.46% -97.68% 10,400.13% -2.12% -
  Horiz. % -377.60% 946.27% 113.17% 238.08% 10,277.44% 97.88% 100.00%
EY -0.85 0.34 2.84 1.35 0.03 3.28 3.21 -
  QoQ % -350.00% -88.03% 110.37% 4,400.00% -99.09% 2.18% -
  Horiz. % -26.48% 10.59% 88.47% 42.06% 0.93% 102.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.16 1.22 1.36 1.34 1.34 1.51 -13.69%
  QoQ % 4.31% -4.92% -10.29% 1.49% 0.00% -11.26% -
  Horiz. % 80.13% 76.82% 80.79% 90.07% 88.74% 88.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers