Highlights

[INARI] QoQ Cumulative Quarter Result on 2010-09-30 [#1]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 24-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Sep-2010  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
Revenue 119,624 76,962 41,136 0 0 0  -  -
  QoQ % 55.43% 87.09% 0.00% 0.00% 0.00% - -
  Horiz. % 290.80% 187.09% 100.00% - - - -
PBT 20,484 15,224 12,177 0 0 0  -  -
  QoQ % 34.55% 25.02% 0.00% 0.00% 0.00% - -
  Horiz. % 168.22% 125.02% 100.00% - - - -
Tax -1,725 -574 -163 0 0 0  -  -
  QoQ % -200.52% -252.15% 0.00% 0.00% 0.00% - -
  Horiz. % 1,058.28% 352.15% 100.00% - - - -
NP 18,759 14,650 12,014 0 0 0  -  -
  QoQ % 28.05% 21.94% 0.00% 0.00% 0.00% - -
  Horiz. % 156.14% 121.94% 100.00% - - - -
NP to SH 18,759 14,650 12,014 0 0 0  -  -
  QoQ % 28.05% 21.94% 0.00% 0.00% 0.00% - -
  Horiz. % 156.14% 121.94% 100.00% - - - -
Tax Rate 8.42 % 3.77 % 1.34 % - % - % - %  -  % -
  QoQ % 123.34% 181.34% 0.00% 0.00% 0.00% - -
  Horiz. % 628.36% 281.34% 100.00% - - - -
Total Cost 100,865 62,312 29,122 0 0 0  -  -
  QoQ % 61.87% 113.97% 0.00% 0.00% 0.00% - -
  Horiz. % 346.35% 213.97% 100.00% - - - -
Net Worth 30,539 24,054 - - - -  -  -
  QoQ % 26.96% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 126.96% 100.00% - - - - -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
Net Worth 30,539 24,054 - - - -  -  -
  QoQ % 26.96% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 126.96% 100.00% - - - - -
NOSH 167,341 144,906 106,224 - - -  -  -
  QoQ % 15.48% 36.41% 0.00% 0.00% 0.00% - -
  Horiz. % 157.54% 136.41% 100.00% - - - -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
NP Margin 15.68 % 19.04 % 29.21 % - % - % - %  -  % -
  QoQ % -17.65% -34.82% 0.00% 0.00% 0.00% - -
  Horiz. % 53.68% 65.18% 100.00% - - - -
ROE 61.42 % 60.90 % - % - % - % - %  -  % -
  QoQ % 0.85% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.85% 100.00% - - - - -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
RPS 71.48 53.11 38.73 - - -  -  -
  QoQ % 34.59% 37.13% 0.00% 0.00% 0.00% - -
  Horiz. % 184.56% 137.13% 100.00% - - - -
EPS 11.21 10.11 11.31 0.00 0.00 0.00  -  -
  QoQ % 10.88% -10.61% 0.00% 0.00% 0.00% - -
  Horiz. % 99.12% 89.39% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1825 0.1660 - - 0.0000 -  -  -
  QoQ % 9.94% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 109.94% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 3,224,628
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
RPS 3.71 2.39 1.28 - - -  -  -
  QoQ % 55.23% 86.72% 0.00% 0.00% 0.00% - -
  Horiz. % 289.84% 186.72% 100.00% - - - -
EPS 0.58 0.45 0.37 0.00 0.00 0.00  -  -
  QoQ % 28.89% 21.62% 0.00% 0.00% 0.00% - -
  Horiz. % 156.76% 121.62% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0095 0.0075 - - 0.0000 -  -  -
  QoQ % 26.67% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 126.67% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
Date - - - - - -  -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10  -  CAGR
Date 25/08/11 - - - - -  -  -
Price 0.4250 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.59 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 3.79 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 26.38 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 2.33 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers