Highlights

[INARI] QoQ Cumulative Quarter Result on 2010-12-31 [#2]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 27-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Dec-2010  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 48,348 119,624 76,962 41,136 0 0 0 -
  QoQ % -59.58% 55.43% 87.09% 0.00% 0.00% 0.00% -
  Horiz. % 117.53% 290.80% 187.09% 100.00% - - -
PBT 4,699 20,484 15,224 12,177 0 0 0 -
  QoQ % -77.06% 34.55% 25.02% 0.00% 0.00% 0.00% -
  Horiz. % 38.59% 168.22% 125.02% 100.00% - - -
Tax -740 -1,725 -574 -163 0 0 0 -
  QoQ % 57.10% -200.52% -252.15% 0.00% 0.00% 0.00% -
  Horiz. % 453.99% 1,058.28% 352.15% 100.00% - - -
NP 3,959 18,759 14,650 12,014 0 0 0 -
  QoQ % -78.90% 28.05% 21.94% 0.00% 0.00% 0.00% -
  Horiz. % 32.95% 156.14% 121.94% 100.00% - - -
NP to SH 3,959 18,759 14,650 12,014 0 0 0 -
  QoQ % -78.90% 28.05% 21.94% 0.00% 0.00% 0.00% -
  Horiz. % 32.95% 156.14% 121.94% 100.00% - - -
Tax Rate 15.75 % 8.42 % 3.77 % 1.34 % - % - % - % -
  QoQ % 87.05% 123.34% 181.34% 0.00% 0.00% 0.00% -
  Horiz. % 1,175.37% 628.36% 281.34% 100.00% - - -
Total Cost 44,389 100,865 62,312 29,122 0 0 0 -
  QoQ % -55.99% 61.87% 113.97% 0.00% 0.00% 0.00% -
  Horiz. % 152.42% 346.35% 213.97% 100.00% - - -
Net Worth 71,230 30,539 24,054 - - - - -
  QoQ % 133.24% 26.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 296.12% 126.96% 100.00% - - - -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 1,915 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 48.39 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 71,230 30,539 24,054 - - - - -
  QoQ % 133.24% 26.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 296.12% 126.96% 100.00% - - - -
NOSH 319,274 167,341 144,906 106,224 - - - -
  QoQ % 90.79% 15.48% 36.41% 0.00% 0.00% 0.00% -
  Horiz. % 300.57% 157.54% 136.41% 100.00% - - -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.19 % 15.68 % 19.04 % 29.21 % - % - % - % -
  QoQ % -47.77% -17.65% -34.82% 0.00% 0.00% 0.00% -
  Horiz. % 28.04% 53.68% 65.18% 100.00% - - -
ROE 5.56 % 61.42 % 60.90 % - % - % - % - % -
  QoQ % -90.95% 0.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 9.13% 100.85% 100.00% - - - -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.14 71.48 53.11 38.73 - - - -
  QoQ % -78.82% 34.59% 37.13% 0.00% 0.00% 0.00% -
  Horiz. % 39.09% 184.56% 137.13% 100.00% - - -
EPS 1.24 11.21 10.11 11.31 0.00 0.00 0.00 -
  QoQ % -88.94% 10.88% -10.61% 0.00% 0.00% 0.00% -
  Horiz. % 10.96% 99.12% 89.39% 100.00% - - -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.2231 0.1825 0.1660 - - 0.0000 - -
  QoQ % 22.25% 9.94% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 134.40% 109.94% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 3,305,002
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.46 3.62 2.33 1.24 - - - -
  QoQ % -59.67% 55.36% 87.90% 0.00% 0.00% 0.00% -
  Horiz. % 117.74% 291.94% 187.90% 100.00% - - -
EPS 0.12 0.57 0.44 0.36 0.00 0.00 0.00 -
  QoQ % -78.95% 29.55% 22.22% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 158.33% 122.22% 100.00% - - -
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.0216 0.0092 0.0073 - - 0.0000 - -
  QoQ % 134.78% 26.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 295.89% 126.03% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 - - - - - - -
Price 0.3600 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 29.03 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 3.44 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 25/08/11 - - - - - -
Price 0.3700 0.4250 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.44 0.59 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 313.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 413.56% 100.00% - - - - -
P/EPS 29.84 3.79 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 687.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 787.34% 100.00% - - - - -
EY 3.35 26.38 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -87.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 12.70% 100.00% - - - - -
DY 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.66 2.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -28.76% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 71.24% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

230  628  603  1055 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 HPPHB 0.90+0.19 
 DNEX 0.265+0.04 
 AT 0.185+0.01 
 FINTEC 0.08+0.005 
 VSOLAR 0.04+0.005 
 KSTAR 0.26-0.06 
 PNEPCB 0.335+0.005 
 DNEX-WD 0.05+0.015 
 PERMAJU 0.165-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS