Highlights

[INARI] QoQ Cumulative Quarter Result on 2011-03-31 [#3]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 14-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Mar-2011  [#3]
Profit Trend QoQ -     21.94%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 95,138 48,348 119,624 76,962 41,136 0 0 -
  QoQ % 96.78% -59.58% 55.43% 87.09% 0.00% 0.00% -
  Horiz. % 231.28% 117.53% 290.80% 187.09% 100.00% - -
PBT 11,731 4,699 20,484 15,224 12,177 0 0 -
  QoQ % 149.65% -77.06% 34.55% 25.02% 0.00% 0.00% -
  Horiz. % 96.34% 38.59% 168.22% 125.02% 100.00% - -
Tax -1,584 -740 -1,725 -574 -163 0 0 -
  QoQ % -114.05% 57.10% -200.52% -252.15% 0.00% 0.00% -
  Horiz. % 971.78% 453.99% 1,058.28% 352.15% 100.00% - -
NP 10,147 3,959 18,759 14,650 12,014 0 0 -
  QoQ % 156.30% -78.90% 28.05% 21.94% 0.00% 0.00% -
  Horiz. % 84.46% 32.95% 156.14% 121.94% 100.00% - -
NP to SH 10,147 3,959 18,759 14,650 12,014 0 0 -
  QoQ % 156.30% -78.90% 28.05% 21.94% 0.00% 0.00% -
  Horiz. % 84.46% 32.95% 156.14% 121.94% 100.00% - -
Tax Rate 13.50 % 15.75 % 8.42 % 3.77 % 1.34 % - % - % -
  QoQ % -14.29% 87.05% 123.34% 181.34% 0.00% 0.00% -
  Horiz. % 1,007.46% 1,175.37% 628.36% 281.34% 100.00% - -
Total Cost 84,991 44,389 100,865 62,312 29,122 0 0 -
  QoQ % 91.47% -55.99% 61.87% 113.97% 0.00% 0.00% -
  Horiz. % 291.84% 152.42% 346.35% 213.97% 100.00% - -
Net Worth 72,557 71,230 30,539 24,054 - - - -
  QoQ % 1.86% 133.24% 26.96% 0.00% 0.00% 0.00% -
  Horiz. % 301.64% 296.12% 126.96% 100.00% - - -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 3,902 1,915 - - - - - -
  QoQ % 103.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 203.73% 100.00% - - - - -
Div Payout % 38.46 % 48.39 % - % - % - % - % - % -
  QoQ % -20.52% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.48% 100.00% - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 72,557 71,230 30,539 24,054 - - - -
  QoQ % 1.86% 133.24% 26.96% 0.00% 0.00% 0.00% -
  Horiz. % 301.64% 296.12% 126.96% 100.00% - - -
NOSH 325,224 319,274 167,341 144,906 106,224 - - -
  QoQ % 1.86% 90.79% 15.48% 36.41% 0.00% 0.00% -
  Horiz. % 306.17% 300.57% 157.54% 136.41% 100.00% - -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.67 % 8.19 % 15.68 % 19.04 % 29.21 % - % - % -
  QoQ % 30.28% -47.77% -17.65% -34.82% 0.00% 0.00% -
  Horiz. % 36.53% 28.04% 53.68% 65.18% 100.00% - -
ROE 13.98 % 5.56 % 61.42 % 60.90 % - % - % - % -
  QoQ % 151.44% -90.95% 0.85% 0.00% 0.00% 0.00% -
  Horiz. % 22.96% 9.13% 100.85% 100.00% - - -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 29.25 15.14 71.48 53.11 38.73 - - -
  QoQ % 93.20% -78.82% 34.59% 37.13% 0.00% 0.00% -
  Horiz. % 75.52% 39.09% 184.56% 137.13% 100.00% - -
EPS 3.12 1.24 11.21 10.11 11.31 0.00 0.00 -
  QoQ % 151.61% -88.94% 10.88% -10.61% 0.00% 0.00% -
  Horiz. % 27.59% 10.96% 99.12% 89.39% 100.00% - -
DPS 1.20 0.60 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
NAPS 0.2231 0.2231 0.1825 0.1660 - - 0.0000 -
  QoQ % 0.00% 22.25% 9.94% 0.00% 0.00% 0.00% -
  Horiz. % 134.40% 134.40% 109.94% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 3,207,194
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.97 1.51 3.73 2.40 1.28 - - -
  QoQ % 96.69% -59.52% 55.42% 87.50% 0.00% 0.00% -
  Horiz. % 232.03% 117.97% 291.41% 187.50% 100.00% - -
EPS 0.32 0.12 0.58 0.46 0.37 0.00 0.00 -
  QoQ % 166.67% -79.31% 26.09% 24.32% 0.00% 0.00% -
  Horiz. % 86.49% 32.43% 156.76% 124.32% 100.00% - -
DPS 0.12 0.06 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
NAPS 0.0226 0.0222 0.0095 0.0075 - - 0.0000 -
  QoQ % 1.80% 133.68% 26.67% 0.00% 0.00% 0.00% -
  Horiz. % 301.33% 296.00% 126.67% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 - - - - - -
Price 0.3800 0.3600 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.30 2.38 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -45.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 54.62% 100.00% - - - - -
P/EPS 12.18 29.03 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -58.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 41.96% 100.00% - - - - -
EY 8.21 3.44 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 138.66% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 238.66% 100.00% - - - - -
DY 3.16 1.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 89.22% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 189.22% 100.00% - - - - -
P/NAPS 1.70 1.61 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 5.59% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.59% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 25/08/11 - - - - -
Price 0.3700 0.3700 0.4250 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.26 2.44 0.59 0.00 0.00 0.00 0.00 -
  QoQ % -48.36% 313.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 213.56% 413.56% 100.00% - - - -
P/EPS 11.86 29.84 3.79 0.00 0.00 0.00 0.00 -
  QoQ % -60.25% 687.34% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 312.93% 787.34% 100.00% - - - -
EY 8.43 3.35 26.38 0.00 0.00 0.00 0.00 -
  QoQ % 151.64% -87.30% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 31.96% 12.70% 100.00% - - - -
DY 3.24 1.62 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
P/NAPS 1.66 1.66 2.33 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -28.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 71.24% 71.24% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

337  274  535  1129 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.085-0.005 
 SUPERMX 1.55+0.10 
 ICON 0.39+0.27 
 XDL 0.165+0.005 
 HSI-H8K 0.14-0.01 
 MYEG 1.15+0.04 
 HSI-C7K 0.395+0.02 
 DGB 0.140.00 
 THHEAVY 0.1350.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers