Highlights

[BOILERM] QoQ Cumulative Quarter Result on 2010-07-31 [#1]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 23-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 31-Jul-2010  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
Revenue 120,155 88,263 0 0 0 0  -  -
  QoQ % 36.13% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 136.13% 100.00% - - - - -
PBT 18,021 13,506 0 0 0 0  -  -
  QoQ % 33.43% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 133.43% 100.00% - - - - -
Tax -4,134 -2,914 0 0 0 0  -  -
  QoQ % -41.87% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 141.87% 100.00% - - - - -
NP 13,887 10,592 0 0 0 0  -  -
  QoQ % 31.11% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 131.11% 100.00% - - - - -
NP to SH 19,233 15,449 0 0 0 0  -  -
  QoQ % 24.49% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 124.49% 100.00% - - - - -
Tax Rate 22.94 % 21.58 % - % - % - % - %  -  % -
  QoQ % 6.30% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.30% 100.00% - - - - -
Total Cost 106,268 77,671 0 0 0 0  -  -
  QoQ % 36.82% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 136.82% 100.00% - - - - -
Net Worth 43,860 42,281 - - - -  -  -
  QoQ % 3.73% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 103.73% 100.00% - - - - -
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
Net Worth 43,860 42,281 - - - -  -  -
  QoQ % 3.73% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 103.73% 100.00% - - - - -
NOSH 258,000 325,242 - - - -  -  -
  QoQ % -20.67% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 79.33% 100.00% - - - - -
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
NP Margin 11.56 % 12.00 % - % - % - % - %  -  % -
  QoQ % -3.67% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 96.33% 100.00% - - - - -
ROE 43.85 % 36.54 % - % - % - % - %  -  % -
  QoQ % 20.01% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 120.01% 100.00% - - - - -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
RPS 46.57 27.14 - - - -  -  -
  QoQ % 71.59% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 171.59% 100.00% - - - - -
EPS 6.21 4.75 0.00 0.00 0.00 0.00  -  -
  QoQ % 30.74% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 130.74% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1300 - - 0.0000 -  -  -
  QoQ % 30.77% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 130.77% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 516,000
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
RPS 23.29 17.11 - - - -  -  -
  QoQ % 36.12% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 136.12% 100.00% - - - - -
EPS 3.73 2.99 0.00 0.00 0.00 0.00  -  -
  QoQ % 24.75% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 124.75% 100.00% - - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0850 0.0819 - - 0.0000 -  -  -
  QoQ % 3.79% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 103.79% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
Date - - - - - -  -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10  -  CAGR
Date 24/06/11 - - - - -  -  -
Price 0.6950 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.49 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 9.32 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 10.73 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 4.09 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

289  511  451  726 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.02-0.01 
 CAREPLS 0.395+0.16 
 SUPERMX 1.86+0.25 
 ARMADA 0.42-0.045 
 SAPNRG 0.255-0.015 
 XDL 0.16-0.005 
 MTAG 0.56+0.055 
 OCR-PA 0.020.00 
 AVI 0.155+0.02 
 ESCERAM 0.35+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers