Highlights

[BIOHLDG] QoQ Cumulative Quarter Result on 2017-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     126.29%    YoY -     -66.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 12,463 54,785 35,876 21,788 8,631 47,724 30,962 -45.51%
  QoQ % -77.25% 52.71% 64.66% 152.44% -81.91% 54.14% -
  Horiz. % 40.25% 176.94% 115.87% 70.37% 27.88% 154.14% 100.00%
PBT 634 9,503 3,664 452 -2,054 8,074 4,131 -71.37%
  QoQ % -93.33% 159.36% 710.62% 122.01% -125.44% 95.45% -
  Horiz. % 15.35% 230.04% 88.70% 10.94% -49.72% 195.45% 100.00%
Tax -31 -1,819 -172 -80 -30 193 -168 -67.62%
  QoQ % 98.30% -957.56% -115.00% -166.67% -115.54% 214.88% -
  Horiz. % 18.45% 1,082.74% 102.38% 47.62% 17.86% -114.88% 100.00%
NP 603 7,684 3,492 372 -2,084 8,267 3,963 -71.53%
  QoQ % -92.15% 120.05% 838.71% 117.85% -125.21% 108.60% -
  Horiz. % 15.22% 193.89% 88.12% 9.39% -52.59% 208.60% 100.00%
NP to SH 640 8,070 3,656 514 -1,955 8,829 4,300 -71.95%
  QoQ % -92.07% 120.73% 611.28% 126.29% -122.14% 105.33% -
  Horiz. % 14.88% 187.67% 85.02% 11.95% -45.47% 205.33% 100.00%
Tax Rate 4.89 % 19.14 % 4.69 % 17.70 % - % -2.39 % 4.07 % 13.03%
  QoQ % -74.45% 308.10% -73.50% 0.00% 0.00% -158.72% -
  Horiz. % 120.15% 470.27% 115.23% 434.89% 0.00% -58.72% 100.00%
Total Cost 11,860 47,101 32,384 21,416 10,715 39,457 26,999 -42.24%
  QoQ % -74.82% 45.45% 51.21% 99.87% -72.84% 46.14% -
  Horiz. % 43.93% 174.45% 119.95% 79.32% 39.69% 146.14% 100.00%
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.61%
  QoQ % 0.18% 6.86% 9.35% -5.62% 25.98% 4.75% -
  Horiz. % 145.80% 145.53% 136.19% 124.55% 131.97% 104.75% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 808 777 - - - - -
  QoQ % 0.00% 3.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 103.93% 100.00% - - - -
Div Payout % - % 10.02 % 21.28 % - % - % - % - % -
  QoQ % 0.00% -52.91% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 47.09% 100.00% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.61%
  QoQ % 0.18% 6.86% 9.35% -5.62% 25.98% 4.75% -
  Horiz. % 145.80% 145.53% 136.19% 124.55% 131.97% 104.75% 100.00%
NOSH 809,399 808,431 777,872 734,285 782,000 666,029 511,029 35.91%
  QoQ % 0.12% 3.93% 5.94% -6.10% 17.41% 30.33% -
  Horiz. % 158.39% 158.20% 152.22% 143.69% 153.02% 130.33% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.84 % 14.03 % 9.73 % 1.71 % -24.15 % 17.32 % 12.80 % -47.74%
  QoQ % -65.50% 44.19% 469.01% 107.08% -239.43% 35.31% -
  Horiz. % 37.81% 109.61% 76.02% 13.36% -188.67% 135.31% 100.00%
ROE 0.47 % 5.95 % 2.88 % 0.44 % -1.59 % 9.04 % 4.61 % -78.21%
  QoQ % -92.10% 106.60% 554.55% 127.67% -117.59% 96.10% -
  Horiz. % 10.20% 129.07% 62.47% 9.54% -34.49% 196.10% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.54 6.78 4.61 2.97 1.10 7.17 6.06 -59.91%
  QoQ % -77.29% 47.07% 55.22% 170.00% -84.66% 18.32% -
  Horiz. % 25.41% 111.88% 76.07% 49.01% 18.15% 118.32% 100.00%
EPS 0.08 1.02 0.47 0.07 -0.25 1.32 0.85 -79.34%
  QoQ % -92.16% 117.02% 571.43% 128.00% -118.94% 55.29% -
  Horiz. % 9.41% 120.00% 55.29% 8.24% -29.41% 155.29% 100.00%
DPS 0.00 0.10 0.10 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% - - - -
NAPS 0.1679 0.1678 0.1632 0.1581 0.1573 0.1466 0.1824 -5.38%
  QoQ % 0.06% 2.82% 3.23% 0.51% 7.30% -19.63% -
  Horiz. % 92.05% 92.00% 89.47% 86.68% 86.24% 80.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.45 6.37 4.17 2.53 1.00 5.55 3.60 -45.49%
  QoQ % -77.24% 52.76% 64.82% 153.00% -81.98% 54.17% -
  Horiz. % 40.28% 176.94% 115.83% 70.28% 27.78% 154.17% 100.00%
EPS 0.07 0.94 0.43 0.06 -0.23 1.03 0.50 -73.07%
  QoQ % -92.55% 118.60% 616.67% 126.09% -122.33% 106.00% -
  Horiz. % 14.00% 188.00% 86.00% 12.00% -46.00% 206.00% 100.00%
DPS 0.00 0.09 0.09 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% - - - -
NAPS 0.1580 0.1577 0.1476 0.1350 0.1430 0.1135 0.1084 28.58%
  QoQ % 0.19% 6.84% 9.33% -5.59% 25.99% 4.70% -
  Horiz. % 145.76% 145.48% 136.16% 124.54% 131.92% 104.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2150 0.2500 0.2600 0.2350 0.2500 0.2050 0.2650 -
P/RPS 13.96 3.69 5.64 7.92 22.65 2.86 4.37 117.06%
  QoQ % 278.32% -34.57% -28.79% -65.03% 691.96% -34.55% -
  Horiz. % 319.45% 84.44% 129.06% 181.24% 518.31% 65.45% 100.00%
P/EPS 271.91 25.04 55.32 335.71 -100.00 15.46 31.49 321.44%
  QoQ % 985.90% -54.74% -83.52% 435.71% -746.83% -50.91% -
  Horiz. % 863.48% 79.52% 175.67% 1,066.08% -317.56% 49.09% 100.00%
EY 0.37 3.99 1.81 0.30 -1.00 6.47 3.18 -76.20%
  QoQ % -90.73% 120.44% 503.33% 130.00% -115.46% 103.46% -
  Horiz. % 11.64% 125.47% 56.92% 9.43% -31.45% 203.46% 100.00%
DY 0.00 0.40 0.38 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 5.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 105.26% 100.00% - - - -
P/NAPS 1.28 1.49 1.59 1.49 1.59 1.40 1.45 -7.98%
  QoQ % -14.09% -6.29% 6.71% -6.29% 13.57% -3.45% -
  Horiz. % 88.28% 102.76% 109.66% 102.76% 109.66% 96.55% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 -
Price 0.2350 0.2350 0.2600 0.2600 0.2450 0.2300 0.2400 -
P/RPS 15.26 3.47 5.64 8.76 22.20 3.21 3.96 146.00%
  QoQ % 339.77% -38.48% -35.62% -60.54% 591.59% -18.94% -
  Horiz. % 385.35% 87.63% 142.42% 221.21% 560.61% 81.06% 100.00%
P/EPS 297.20 23.54 55.32 371.43 -98.00 17.35 28.52 377.77%
  QoQ % 1,162.53% -57.45% -85.11% 479.01% -664.84% -39.17% -
  Horiz. % 1,042.08% 82.54% 193.97% 1,302.35% -343.62% 60.83% 100.00%
EY 0.34 4.25 1.81 0.27 -1.02 5.76 3.51 -78.94%
  QoQ % -92.00% 134.81% 570.37% 126.47% -117.71% 64.10% -
  Horiz. % 9.69% 121.08% 51.57% 7.69% -29.06% 164.10% 100.00%
DY 0.00 0.43 0.38 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 13.16% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.16% 100.00% - - - -
P/NAPS 1.40 1.40 1.59 1.64 1.56 1.57 1.32 4.00%
  QoQ % 0.00% -11.95% -3.05% 5.13% -0.64% 18.94% -
  Horiz. % 106.06% 106.06% 120.45% 124.24% 118.18% 118.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 

TOP ARTICLES

1. EXFLOUSIVE EARNINGS UNVEILED WITH MAGNANIMOUS GROWTH POTENTIAL !!! Bursa Master
2. PLEASE WAKE UP. MARKET IS CRASHING!! KLCI GOING DOWN TO 1300 - 1400 Undervalued Stocks
3. How a Malaysian Fresh Grad like You can have RM 100,000 Sitting in Your Account by Retirement How a Malaysian Fresh Grad like You can have RM 100,000 Sitting in Your Account by Retirement with M
4. .....China cannot do well when it has to take anti US stand.....but what choice is left to Xi? *****
5. Dayang Enterprise Holdings - Unexpected 1Q19 Losses Kenanga Research & Investment
6. [转贴] 43岁被裁员,年薪200万:这5件事,你越早明白越好! Good Articles to Share
7. 现在进入投资还是暂时退出? 特殊信托基金投资法
8. MFLOUR - 爆发的收益利润与巨大的增长潜力! MFLOUR - 爆发的收益利润与巨大的增长潜力!
Partners & Brokers