Highlights

[BIOHLDG] QoQ Cumulative Quarter Result on 2015-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     622.68%    YoY -     -22.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 18,874 6,908 29,720 20,015 11,479 3,226 27,115 -21.48%
  QoQ % 173.22% -76.76% 48.49% 74.36% 255.83% -88.10% -
  Horiz. % 69.61% 25.48% 109.61% 73.82% 42.33% 11.90% 100.00%
PBT 1,413 34 7,302 3,048 513 14 6,786 -64.90%
  QoQ % 4,055.88% -99.53% 139.57% 494.15% 3,564.29% -99.79% -
  Horiz. % 20.82% 0.50% 107.60% 44.92% 7.56% 0.21% 100.00%
Tax -118 -23 -844 -410 -317 -43 -489 -61.27%
  QoQ % -413.04% 97.27% -105.85% -29.34% -637.21% 91.21% -
  Horiz. % 24.13% 4.70% 172.60% 83.84% 64.83% 8.79% 100.00%
NP 1,295 11 6,458 2,638 196 -29 6,297 -65.19%
  QoQ % 11,672.73% -99.83% 144.81% 1,245.92% 775.86% -100.46% -
  Horiz. % 20.57% 0.17% 102.56% 41.89% 3.11% -0.46% 100.00%
NP to SH 1,518 122 6,796 2,963 410 14 6,432 -61.84%
  QoQ % 1,144.26% -98.20% 129.36% 622.68% 2,828.57% -99.78% -
  Horiz. % 23.60% 1.90% 105.66% 46.07% 6.37% 0.22% 100.00%
Tax Rate 8.35 % 67.65 % 11.56 % 13.45 % 61.79 % 307.14 % 7.21 % 10.29%
  QoQ % -87.66% 485.21% -14.05% -78.23% -79.88% 4,159.92% -
  Horiz. % 115.81% 938.28% 160.33% 186.55% 857.00% 4,259.92% 100.00%
Total Cost 17,579 6,897 23,262 17,377 11,283 3,255 20,818 -10.67%
  QoQ % 154.88% -70.35% 33.87% 54.01% 246.64% -84.36% -
  Horiz. % 84.44% 33.13% 111.74% 83.47% 54.20% 15.64% 100.00%
Net Worth 89,170 72,915 78,305 68,783 64,246 54,435 54,290 39.25%
  QoQ % 22.29% -6.88% 13.84% 7.06% 18.02% 0.27% -
  Horiz. % 164.25% 134.31% 144.23% 126.70% 118.34% 100.27% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 472 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 7.34 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 89,170 72,915 78,305 68,783 64,246 54,435 54,290 39.25%
  QoQ % 22.29% -6.88% 13.84% 7.06% 18.02% 0.27% -
  Horiz. % 164.25% 134.31% 144.23% 126.70% 118.34% 100.27% 100.00%
NOSH 489,677 406,666 435,512 423,285 409,999 363,389 363,389 22.02%
  QoQ % 20.41% -6.62% 2.89% 3.24% 12.83% 0.00% -
  Horiz. % 134.75% 111.91% 119.85% 116.48% 112.83% 100.00% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.86 % 0.16 % 21.73 % 13.18 % 1.71 % -0.90 % 23.22 % -55.67%
  QoQ % 4,187.50% -99.26% 64.87% 670.76% 290.00% -103.88% -
  Horiz. % 29.54% 0.69% 93.58% 56.76% 7.36% -3.88% 100.00%
ROE 1.70 % 0.17 % 8.68 % 4.31 % 0.64 % 0.03 % 11.85 % -72.63%
  QoQ % 900.00% -98.04% 101.39% 573.44% 2,033.33% -99.75% -
  Horiz. % 14.35% 1.43% 73.25% 36.37% 5.40% 0.25% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.85 1.70 6.82 4.73 2.80 0.89 7.46 -35.69%
  QoQ % 126.47% -75.07% 44.19% 68.93% 214.61% -88.07% -
  Horiz. % 51.61% 22.79% 91.42% 63.40% 37.53% 11.93% 100.00%
EPS 0.31 0.03 1.55 0.70 0.10 0.00 1.77 -68.73%
  QoQ % 933.33% -98.06% 121.43% 600.00% 0.00% 0.00% -
  Horiz. % 17.51% 1.69% 87.57% 39.55% 5.65% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1821 0.1793 0.1798 0.1625 0.1567 0.1498 0.1494 14.12%
  QoQ % 1.56% -0.28% 10.65% 3.70% 4.61% 0.27% -
  Horiz. % 121.89% 120.01% 120.35% 108.77% 104.89% 100.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.19 0.80 3.45 2.33 1.33 0.38 3.15 -21.54%
  QoQ % 173.75% -76.81% 48.07% 75.19% 250.00% -87.94% -
  Horiz. % 69.52% 25.40% 109.52% 73.97% 42.22% 12.06% 100.00%
EPS 0.18 0.01 0.79 0.34 0.05 0.00 0.75 -61.41%
  QoQ % 1,700.00% -98.73% 132.35% 580.00% 0.00% 0.00% -
  Horiz. % 24.00% 1.33% 105.33% 45.33% 6.67% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1037 0.0848 0.0910 0.0800 0.0747 0.0633 0.0631 39.30%
  QoQ % 22.29% -6.81% 13.75% 7.10% 18.01% 0.32% -
  Horiz. % 164.34% 134.39% 144.22% 126.78% 118.38% 100.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - - -
Price 0.3800 0.4100 0.3150 0.2750 0.3050 0.0000 0.0000 -
P/RPS 9.86 24.14 4.62 5.82 10.89 0.00 0.00 -
  QoQ % -59.15% 422.51% -20.62% -46.56% 0.00% 0.00% -
  Horiz. % 90.54% 221.67% 42.42% 53.44% 100.00% - -
P/EPS 122.58 1,366.67 20.19 39.29 305.00 0.00 0.00 -
  QoQ % -91.03% 6,669.04% -48.61% -87.12% 0.00% 0.00% -
  Horiz. % 40.19% 448.09% 6.62% 12.88% 100.00% - -
EY 0.82 0.07 4.95 2.55 0.33 0.00 0.00 -
  QoQ % 1,071.43% -98.59% 94.12% 672.73% 0.00% 0.00% -
  Horiz. % 248.48% 21.21% 1,500.00% 772.73% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.09 2.29 1.75 1.69 1.95 0.00 0.00 -
  QoQ % -8.73% 30.86% 3.55% -13.33% 0.00% 0.00% -
  Horiz. % 107.18% 117.44% 89.74% 86.67% 100.00% - -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 15/05/15 - -
Price 0.3650 0.3900 0.3350 0.3200 0.2700 0.3450 0.0000 -
P/RPS 9.47 22.96 4.91 6.77 9.64 38.86 0.00 -
  QoQ % -58.75% 367.62% -27.47% -29.77% -75.19% 0.00% -
  Horiz. % 24.37% 59.08% 12.64% 17.42% 24.81% 100.00% -
P/EPS 117.74 1,300.00 21.47 45.71 270.00 8,954.96 0.00 -
  QoQ % -90.94% 5,954.96% -53.03% -83.07% -96.98% 0.00% -
  Horiz. % 1.31% 14.52% 0.24% 0.51% 3.02% 100.00% -
EY 0.85 0.08 4.66 2.19 0.37 0.01 0.00 -
  QoQ % 962.50% -98.28% 112.79% 491.89% 3,600.00% 0.00% -
  Horiz. % 8,500.00% 800.00% 46,600.00% 21,900.00% 3,700.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 2.18 1.86 1.97 1.72 2.30 0.00 -
  QoQ % -8.26% 17.20% -5.58% 14.53% -25.22% 0.00% -
  Horiz. % 86.96% 94.78% 80.87% 85.65% 74.78% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

215  326  550  1168 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7F 0.285-0.12 
 DRBHCOM 2.54-0.41 
 EKOVEST 0.82-0.025 
 HSI-H6P 0.265+0.095 
 SAPNRG 0.265-0.01 
 VSOLAR 0.1350.00 
 KNM 0.345-0.02 
 IWCITY 0.935-0.015 
 IRIS 0.160.00 
 MNC 0.080.00 

TOP ARTICLES

1. ISKANDAR LANDED PROPERTIES PRICED BELOW RM450K – BEST BUY IN THE WHOLE WIDE WORLD! (Calvin Tan Blog) THE INVESTMENT APPROACH OF CALVIN TAN
2. My Top Points List 5: TAKAFUL (6139), RCECAP (9296), HAPSENG (3034) WahLau Share Forecast
3. Trump will be blamed for a global recession if he continues his trade war with China, says Boris Johnson Good Articles to Share
4. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
5. Trump on US-China trade war: ‘I could declare a national emergency’ Good Articles to Share
6. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
7. Mi 正齐科技 5286: 上周四出了业绩,周五大热!季报有什么好料? 投资有理·于你
8. Redtone International Berhad--The only company that i dare to buy despite trade war firerain collection
Partners & Brokers