Highlights

[BIOHLDG] QoQ Cumulative Quarter Result on 2017-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     120.73%    YoY -     -8.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 52,191 32,008 12,463 54,785 35,876 21,788 8,631 231.55%
  QoQ % 63.06% 156.82% -77.25% 52.71% 64.66% 152.44% -
  Horiz. % 604.69% 370.85% 144.40% 634.75% 415.66% 252.44% 100.00%
PBT 9,126 4,720 634 9,503 3,664 452 -2,054 -
  QoQ % 93.35% 644.48% -93.33% 159.36% 710.62% 122.01% -
  Horiz. % -444.30% -229.80% -30.87% -462.66% -178.38% -22.01% 100.00%
Tax -454 -111 -31 -1,819 -172 -80 -30 510.81%
  QoQ % -309.01% -258.06% 98.30% -957.56% -115.00% -166.67% -
  Horiz. % 1,513.33% 370.00% 103.33% 6,063.33% 573.33% 266.67% 100.00%
NP 8,672 4,609 603 7,684 3,492 372 -2,084 -
  QoQ % 88.15% 664.34% -92.15% 120.05% 838.71% 117.85% -
  Horiz. % -416.12% -221.16% -28.93% -368.71% -167.56% -17.85% 100.00%
NP to SH 8,677 4,781 640 8,070 3,656 514 -1,955 -
  QoQ % 81.49% 647.03% -92.07% 120.73% 611.28% 126.29% -
  Horiz. % -443.84% -244.55% -32.74% -412.79% -187.01% -26.29% 100.00%
Tax Rate 4.97 % 2.35 % 4.89 % 19.14 % 4.69 % 17.70 % - % -
  QoQ % 111.49% -51.94% -74.45% 308.10% -73.50% 0.00% -
  Horiz. % 28.08% 13.28% 27.63% 108.14% 26.50% 100.00% -
Total Cost 43,519 27,399 11,860 47,101 32,384 21,416 10,715 154.34%
  QoQ % 58.83% 131.02% -74.82% 45.45% 51.21% 99.87% -
  Horiz. % 406.15% 255.71% 110.69% 439.58% 302.23% 199.87% 100.00%
Net Worth 144,089 140,026 135,898 135,654 126,948 116,090 123,008 11.11%
  QoQ % 2.90% 3.04% 0.18% 6.86% 9.35% -5.62% -
  Horiz. % 117.14% 113.83% 110.48% 110.28% 103.20% 94.38% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 890 - 808 777 - - -
  QoQ % 0.00% 0.00% 0.00% 3.93% 0.00% 0.00% -
  Horiz. % 0.00% 114.46% 0.00% 103.93% 100.00% - -
Div Payout % - % 18.62 % - % 10.02 % 21.28 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -52.91% 0.00% 0.00% -
  Horiz. % 0.00% 87.50% 0.00% 47.09% 100.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 144,089 140,026 135,898 135,654 126,948 116,090 123,008 11.11%
  QoQ % 2.90% 3.04% 0.18% 6.86% 9.35% -5.62% -
  Horiz. % 117.14% 113.83% 110.48% 110.28% 103.20% 94.38% 100.00%
NOSH 809,945 809,399 809,399 808,431 777,872 734,285 782,000 2.37%
  QoQ % 0.07% 0.00% 0.12% 3.93% 5.94% -6.10% -
  Horiz. % 103.57% 103.50% 103.50% 103.38% 99.47% 93.90% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 16.62 % 14.40 % 4.84 % 14.03 % 9.73 % 1.71 % -24.15 % -
  QoQ % 15.42% 197.52% -65.50% 44.19% 469.01% 107.08% -
  Horiz. % -68.82% -59.63% -20.04% -58.10% -40.29% -7.08% 100.00%
ROE 6.02 % 3.41 % 0.47 % 5.95 % 2.88 % 0.44 % -1.59 % -
  QoQ % 76.54% 625.53% -92.10% 106.60% 554.55% 127.67% -
  Horiz. % -378.62% -214.47% -29.56% -374.21% -181.13% -27.67% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.44 3.95 1.54 6.78 4.61 2.97 1.10 224.49%
  QoQ % 63.04% 156.49% -77.29% 47.07% 55.22% 170.00% -
  Horiz. % 585.45% 359.09% 140.00% 616.36% 419.09% 270.00% 100.00%
EPS 1.07 0.59 0.08 1.02 0.47 0.07 -0.25 -
  QoQ % 81.36% 637.50% -92.16% 117.02% 571.43% 128.00% -
  Horiz. % -428.00% -236.00% -32.00% -408.00% -188.00% -28.00% 100.00%
DPS 0.00 0.11 0.00 0.10 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 110.00% 0.00% 100.00% 100.00% - -
NAPS 0.1779 0.1730 0.1679 0.1678 0.1632 0.1581 0.1573 8.54%
  QoQ % 2.83% 3.04% 0.06% 2.82% 3.23% 0.51% -
  Horiz. % 113.10% 109.98% 106.74% 106.68% 103.75% 100.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.07 3.72 1.45 6.37 4.17 2.53 1.00 232.39%
  QoQ % 63.17% 156.55% -77.24% 52.76% 64.82% 153.00% -
  Horiz. % 607.00% 372.00% 145.00% 637.00% 417.00% 253.00% 100.00%
EPS 1.01 0.56 0.07 0.94 0.43 0.06 -0.23 -
  QoQ % 80.36% 700.00% -92.55% 118.60% 616.67% 126.09% -
  Horiz. % -439.13% -243.48% -30.43% -408.70% -186.96% -26.09% 100.00%
DPS 0.00 0.10 0.00 0.09 0.09 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 111.11% 0.00% 100.00% 100.00% - -
NAPS 0.1675 0.1628 0.1580 0.1577 0.1476 0.1350 0.1430 11.11%
  QoQ % 2.89% 3.04% 0.19% 6.84% 9.33% -5.59% -
  Horiz. % 117.13% 113.85% 110.49% 110.28% 103.22% 94.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.2500 0.2250 0.2150 0.2500 0.2600 0.2350 0.2500 -
P/RPS 3.88 5.69 13.96 3.69 5.64 7.92 22.65 -69.12%
  QoQ % -31.81% -59.24% 278.32% -34.57% -28.79% -65.03% -
  Horiz. % 17.13% 25.12% 61.63% 16.29% 24.90% 34.97% 100.00%
P/EPS 23.34 38.09 271.91 25.04 55.32 335.71 -100.00 -
  QoQ % -38.72% -85.99% 985.90% -54.74% -83.52% 435.71% -
  Horiz. % -23.34% -38.09% -271.91% -25.04% -55.32% -335.71% 100.00%
EY 4.29 2.63 0.37 3.99 1.81 0.30 -1.00 -
  QoQ % 63.12% 610.81% -90.73% 120.44% 503.33% 130.00% -
  Horiz. % -429.00% -263.00% -37.00% -399.00% -181.00% -30.00% 100.00%
DY 0.00 0.49 0.00 0.40 0.38 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 5.26% 0.00% 0.00% -
  Horiz. % 0.00% 128.95% 0.00% 105.26% 100.00% - -
P/NAPS 1.41 1.30 1.28 1.49 1.59 1.49 1.59 -7.69%
  QoQ % 8.46% 1.56% -14.09% -6.29% 6.71% -6.29% -
  Horiz. % 88.68% 81.76% 80.50% 93.71% 100.00% 93.71% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 -
Price 0.2400 0.2650 0.2350 0.2350 0.2600 0.2600 0.2450 -
P/RPS 3.72 6.70 15.26 3.47 5.64 8.76 22.20 -69.57%
  QoQ % -44.48% -56.09% 339.77% -38.48% -35.62% -60.54% -
  Horiz. % 16.76% 30.18% 68.74% 15.63% 25.41% 39.46% 100.00%
P/EPS 22.40 44.86 297.20 23.54 55.32 371.43 -98.00 -
  QoQ % -50.07% -84.91% 1,162.53% -57.45% -85.11% 479.01% -
  Horiz. % -22.86% -45.78% -303.27% -24.02% -56.45% -379.01% 100.00%
EY 4.46 2.23 0.34 4.25 1.81 0.27 -1.02 -
  QoQ % 100.00% 555.88% -92.00% 134.81% 570.37% 126.47% -
  Horiz. % -437.25% -218.63% -33.33% -416.67% -177.45% -26.47% 100.00%
DY 0.00 0.42 0.00 0.43 0.38 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 13.16% 0.00% 0.00% -
  Horiz. % 0.00% 110.53% 0.00% 113.16% 100.00% - -
P/NAPS 1.35 1.53 1.40 1.40 1.59 1.64 1.56 -9.18%
  QoQ % -11.76% 9.29% 0.00% -11.95% -3.05% 5.13% -
  Horiz. % 86.54% 98.08% 89.74% 89.74% 101.92% 105.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

355  304  561  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7F 0.34-0.065 
 DRBHCOM 2.60-0.35 
 HSI-H6P 0.205+0.035 
 EKOVEST 0.825-0.02 
 SAPNRG 0.265-0.01 
 VSOLAR 0.1350.00 
 KNM 0.355-0.01 
 HSI-C7E 0.16-0.05 
 AAX 0.195+0.01 
 HSI-H6Q 0.455+0.085 
Partners & Brokers