Highlights

[BIOHLDG] QoQ Cumulative Quarter Result on 2015-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 15-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -99.78%    YoY -     107.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 29,720 20,015 11,479 3,226 27,115 18,765 10,695 97.29%
  QoQ % 48.49% 74.36% 255.83% -88.10% 44.50% 75.46% -
  Horiz. % 277.89% 187.14% 107.33% 30.16% 253.53% 175.46% 100.00%
PBT 7,302 3,048 513 14 6,786 4,088 2,181 123.31%
  QoQ % 139.57% 494.15% 3,564.29% -99.79% 66.00% 87.44% -
  Horiz. % 334.80% 139.75% 23.52% 0.64% 311.14% 187.44% 100.00%
Tax -844 -410 -317 -43 -489 -354 -521 37.81%
  QoQ % -105.85% -29.34% -637.21% 91.21% -38.14% 32.05% -
  Horiz. % 162.00% 78.69% 60.84% 8.25% 93.86% 67.95% 100.00%
NP 6,458 2,638 196 -29 6,297 3,734 1,660 146.75%
  QoQ % 144.81% 1,245.92% 775.86% -100.46% 68.64% 124.94% -
  Horiz. % 389.04% 158.92% 11.81% -1.75% 379.34% 224.94% 100.00%
NP to SH 6,796 2,963 410 14 6,432 3,831 1,615 159.97%
  QoQ % 129.36% 622.68% 2,828.57% -99.78% 67.89% 137.21% -
  Horiz. % 420.80% 183.47% 25.39% 0.87% 398.27% 237.21% 100.00%
Tax Rate 11.56 % 13.45 % 61.79 % 307.14 % 7.21 % 8.66 % 23.89 % -38.28%
  QoQ % -14.05% -78.23% -79.88% 4,159.92% -16.74% -63.75% -
  Horiz. % 48.39% 56.30% 258.64% 1,285.64% 30.18% 36.25% 100.00%
Total Cost 23,262 17,377 11,283 3,255 20,818 15,031 9,035 87.53%
  QoQ % 33.87% 54.01% 246.64% -84.36% 38.50% 66.36% -
  Horiz. % 257.47% 192.33% 124.88% 36.03% 230.42% 166.36% 100.00%
Net Worth 78,305 68,783 64,246 54,435 54,290 - - -
  QoQ % 13.84% 7.06% 18.02% 0.27% 0.00% 0.00% -
  Horiz. % 144.23% 126.70% 118.34% 100.27% 100.00% - -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 472 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 7.34 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 78,305 68,783 64,246 54,435 54,290 - - -
  QoQ % 13.84% 7.06% 18.02% 0.27% 0.00% 0.00% -
  Horiz. % 144.23% 126.70% 118.34% 100.27% 100.00% - -
NOSH 435,512 423,285 409,999 363,389 363,389 3,482,727 367,045 12.04%
  QoQ % 2.89% 3.24% 12.83% 0.00% -89.57% 848.85% -
  Horiz. % 118.65% 115.32% 111.70% 99.00% 99.00% 948.85% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 21.73 % 13.18 % 1.71 % -0.90 % 23.22 % 19.90 % 15.52 % 25.08%
  QoQ % 64.87% 670.76% 290.00% -103.88% 16.68% 28.22% -
  Horiz. % 140.01% 84.92% 11.02% -5.80% 149.61% 128.22% 100.00%
ROE 8.68 % 4.31 % 0.64 % 0.03 % 11.85 % - % - % -
  QoQ % 101.39% 573.44% 2,033.33% -99.75% 0.00% 0.00% -
  Horiz. % 73.25% 36.37% 5.40% 0.25% 100.00% - -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.82 4.73 2.80 0.89 7.46 0.54 2.91 76.17%
  QoQ % 44.19% 68.93% 214.61% -88.07% 1,281.48% -81.44% -
  Horiz. % 234.36% 162.54% 96.22% 30.58% 256.36% 18.56% 100.00%
EPS 1.55 0.70 0.10 0.00 1.77 0.11 0.44 130.99%
  QoQ % 121.43% 600.00% 0.00% 0.00% 1,509.09% -75.00% -
  Horiz. % 352.27% 159.09% 22.73% 0.00% 402.27% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.13 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1798 0.1625 0.1567 0.1498 0.1494 - - -
  QoQ % 10.65% 3.70% 4.61% 0.27% 0.00% 0.00% -
  Horiz. % 120.35% 108.77% 104.89% 100.27% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 860,209
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.45 2.33 1.33 0.38 3.15 2.18 1.24 97.45%
  QoQ % 48.07% 75.19% 250.00% -87.94% 44.50% 75.81% -
  Horiz. % 278.23% 187.90% 107.26% 30.65% 254.03% 175.81% 100.00%
EPS 0.79 0.34 0.05 0.00 0.75 0.45 0.19 157.90%
  QoQ % 132.35% 580.00% 0.00% 0.00% 66.67% 136.84% -
  Horiz. % 415.79% 178.95% 26.32% 0.00% 394.74% 236.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.0910 0.0800 0.0747 0.0633 0.0631 - - -
  QoQ % 13.75% 7.10% 18.01% 0.32% 0.00% 0.00% -
  Horiz. % 144.22% 126.78% 118.38% 100.32% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 - - - - -
Price 0.3150 0.2750 0.3050 0.0000 0.0000 0.0000 0.0000 -
P/RPS 4.62 5.82 10.89 0.00 0.00 0.00 0.00 -
  QoQ % -20.62% -46.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 42.42% 53.44% 100.00% - - - -
P/EPS 20.19 39.29 305.00 0.00 0.00 0.00 0.00 -
  QoQ % -48.61% -87.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6.62% 12.88% 100.00% - - - -
EY 4.95 2.55 0.33 0.00 0.00 0.00 0.00 -
  QoQ % 94.12% 672.73% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,500.00% 772.73% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 1.69 1.95 0.00 0.00 0.00 0.00 -
  QoQ % 3.55% -13.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.74% 86.67% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 27/08/15 15/05/15 - - - -
Price 0.3350 0.3200 0.2700 0.3450 0.0000 0.0000 0.0000 -
P/RPS 4.91 6.77 9.64 38.86 0.00 0.00 0.00 -
  QoQ % -27.47% -29.77% -75.19% 0.00% 0.00% 0.00% -
  Horiz. % 12.64% 17.42% 24.81% 100.00% - - -
P/EPS 21.47 45.71 270.00 8,954.96 0.00 0.00 0.00 -
  QoQ % -53.03% -83.07% -96.98% 0.00% 0.00% 0.00% -
  Horiz. % 0.24% 0.51% 3.02% 100.00% - - -
EY 4.66 2.19 0.37 0.01 0.00 0.00 0.00 -
  QoQ % 112.79% 491.89% 3,600.00% 0.00% 0.00% 0.00% -
  Horiz. % 46,600.00% 21,900.00% 3,700.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.86 1.97 1.72 2.30 0.00 0.00 0.00 -
  QoQ % -5.58% 14.53% -25.22% 0.00% 0.00% 0.00% -
  Horiz. % 80.87% 85.65% 74.78% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 
Partners & Brokers