Highlights

[BIOHLDG] QoQ Cumulative Quarter Result on 2017-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -122.14%    YoY -     -1,702.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 54,785 35,876 21,788 8,631 47,724 30,962 18,874 103.09%
  QoQ % 52.71% 64.66% 152.44% -81.91% 54.14% 64.05% -
  Horiz. % 290.27% 190.08% 115.44% 45.73% 252.86% 164.05% 100.00%
PBT 9,503 3,664 452 -2,054 8,074 4,131 1,413 255.06%
  QoQ % 159.36% 710.62% 122.01% -125.44% 95.45% 192.36% -
  Horiz. % 672.54% 259.31% 31.99% -145.36% 571.41% 292.36% 100.00%
Tax -1,819 -172 -80 -30 193 -168 -118 516.32%
  QoQ % -957.56% -115.00% -166.67% -115.54% 214.88% -42.37% -
  Horiz. % 1,541.53% 145.76% 67.80% 25.42% -163.56% 142.37% 100.00%
NP 7,684 3,492 372 -2,084 8,267 3,963 1,295 226.69%
  QoQ % 120.05% 838.71% 117.85% -125.21% 108.60% 206.02% -
  Horiz. % 593.36% 269.65% 28.73% -160.93% 638.38% 306.02% 100.00%
NP to SH 8,070 3,656 514 -1,955 8,829 4,300 1,518 203.68%
  QoQ % 120.73% 611.28% 126.29% -122.14% 105.33% 183.27% -
  Horiz. % 531.62% 240.84% 33.86% -128.79% 581.62% 283.27% 100.00%
Tax Rate 19.14 % 4.69 % 17.70 % - % -2.39 % 4.07 % 8.35 % 73.59%
  QoQ % 308.10% -73.50% 0.00% 0.00% -158.72% -51.26% -
  Horiz. % 229.22% 56.17% 211.98% 0.00% -28.62% 48.74% 100.00%
Total Cost 47,101 32,384 21,416 10,715 39,457 26,999 17,579 92.57%
  QoQ % 45.45% 51.21% 99.87% -72.84% 46.14% 53.59% -
  Horiz. % 267.94% 184.22% 121.83% 60.95% 224.46% 153.59% 100.00%
Net Worth 135,654 126,948 116,090 123,008 97,639 93,211 89,170 32.17%
  QoQ % 6.86% 9.35% -5.62% 25.98% 4.75% 4.53% -
  Horiz. % 152.13% 142.37% 130.19% 137.95% 109.50% 104.53% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 808 777 - - - - - -
  QoQ % 3.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.93% 100.00% - - - - -
Div Payout % 10.02 % 21.28 % - % - % - % - % - % -
  QoQ % -52.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.09% 100.00% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 135,654 126,948 116,090 123,008 97,639 93,211 89,170 32.17%
  QoQ % 6.86% 9.35% -5.62% 25.98% 4.75% 4.53% -
  Horiz. % 152.13% 142.37% 130.19% 137.95% 109.50% 104.53% 100.00%
NOSH 808,431 777,872 734,285 782,000 666,029 511,029 489,677 39.56%
  QoQ % 3.93% 5.94% -6.10% 17.41% 30.33% 4.36% -
  Horiz. % 165.09% 158.85% 149.95% 159.70% 136.01% 104.36% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.03 % 9.73 % 1.71 % -24.15 % 17.32 % 12.80 % 6.86 % 60.91%
  QoQ % 44.19% 469.01% 107.08% -239.43% 35.31% 86.59% -
  Horiz. % 204.52% 141.84% 24.93% -352.04% 252.48% 186.59% 100.00%
ROE 5.95 % 2.88 % 0.44 % -1.59 % 9.04 % 4.61 % 1.70 % 130.00%
  QoQ % 106.60% 554.55% 127.67% -117.59% 96.10% 171.18% -
  Horiz. % 350.00% 169.41% 25.88% -93.53% 531.76% 271.18% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.78 4.61 2.97 1.10 7.17 6.06 3.85 45.68%
  QoQ % 47.07% 55.22% 170.00% -84.66% 18.32% 57.40% -
  Horiz. % 176.10% 119.74% 77.14% 28.57% 186.23% 157.40% 100.00%
EPS 1.02 0.47 0.07 -0.25 1.32 0.85 0.31 120.74%
  QoQ % 117.02% 571.43% 128.00% -118.94% 55.29% 174.19% -
  Horiz. % 329.03% 151.61% 22.58% -80.65% 425.81% 274.19% 100.00%
DPS 0.10 0.10 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.1678 0.1632 0.1581 0.1573 0.1466 0.1824 0.1821 -5.29%
  QoQ % 2.82% 3.23% 0.51% 7.30% -19.63% 0.16% -
  Horiz. % 92.15% 89.62% 86.82% 86.38% 80.51% 100.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.37 4.17 2.53 1.00 5.55 3.60 2.19 103.37%
  QoQ % 52.76% 64.82% 153.00% -81.98% 54.17% 64.38% -
  Horiz. % 290.87% 190.41% 115.53% 45.66% 253.42% 164.38% 100.00%
EPS 0.94 0.43 0.06 -0.23 1.03 0.50 0.18 200.10%
  QoQ % 118.60% 616.67% 126.09% -122.33% 106.00% 177.78% -
  Horiz. % 522.22% 238.89% 33.33% -127.78% 572.22% 277.78% 100.00%
DPS 0.09 0.09 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.1577 0.1476 0.1350 0.1430 0.1135 0.1084 0.1037 32.14%
  QoQ % 6.84% 9.33% -5.59% 25.99% 4.70% 4.53% -
  Horiz. % 152.07% 142.33% 130.18% 137.90% 109.45% 104.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.2500 0.2600 0.2350 0.2500 0.2050 0.2650 0.3800 -
P/RPS 3.69 5.64 7.92 22.65 2.86 4.37 9.86 -47.98%
  QoQ % -34.57% -28.79% -65.03% 691.96% -34.55% -55.68% -
  Horiz. % 37.42% 57.20% 80.32% 229.72% 29.01% 44.32% 100.00%
P/EPS 25.04 55.32 335.71 -100.00 15.46 31.49 122.58 -65.21%
  QoQ % -54.74% -83.52% 435.71% -746.83% -50.91% -74.31% -
  Horiz. % 20.43% 45.13% 273.87% -81.58% 12.61% 25.69% 100.00%
EY 3.99 1.81 0.30 -1.00 6.47 3.18 0.82 186.32%
  QoQ % 120.44% 503.33% 130.00% -115.46% 103.46% 287.80% -
  Horiz. % 486.59% 220.73% 36.59% -121.95% 789.02% 387.80% 100.00%
DY 0.40 0.38 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 5.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.26% 100.00% - - - - -
P/NAPS 1.49 1.59 1.49 1.59 1.40 1.45 2.09 -20.15%
  QoQ % -6.29% 6.71% -6.29% 13.57% -3.45% -30.62% -
  Horiz. % 71.29% 76.08% 71.29% 76.08% 66.99% 69.38% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 -
Price 0.2350 0.2600 0.2600 0.2450 0.2300 0.2400 0.3650 -
P/RPS 3.47 5.64 8.76 22.20 3.21 3.96 9.47 -48.70%
  QoQ % -38.48% -35.62% -60.54% 591.59% -18.94% -58.18% -
  Horiz. % 36.64% 59.56% 92.50% 234.42% 33.90% 41.82% 100.00%
P/EPS 23.54 55.32 371.43 -98.00 17.35 28.52 117.74 -65.71%
  QoQ % -57.45% -85.11% 479.01% -664.84% -39.17% -75.78% -
  Horiz. % 19.99% 46.98% 315.47% -83.23% 14.74% 24.22% 100.00%
EY 4.25 1.81 0.27 -1.02 5.76 3.51 0.85 191.55%
  QoQ % 134.81% 570.37% 126.47% -117.71% 64.10% 312.94% -
  Horiz. % 500.00% 212.94% 31.76% -120.00% 677.65% 412.94% 100.00%
DY 0.43 0.38 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 13.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.16% 100.00% - - - - -
P/NAPS 1.40 1.59 1.64 1.56 1.57 1.32 2.00 -21.11%
  QoQ % -11.95% -3.05% 5.13% -0.64% 18.94% -34.00% -
  Horiz. % 70.00% 79.50% 82.00% 78.00% 78.50% 66.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 

TOP ARTICLES

1. BANDAR MALAYSIA - SHORTLISTED TENDERS CLOSED FOR PUBLIC PRIVATE PARTNERSHIP (PPP) KL Glory Fury
2. Is The Semiconductor Cycle Poised For An Upswing? [Goreng Goreng] ee
3. 5G is Megatrend : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
4. SCOMI ENERGY (7045) THE HIDDEN GEM IN O&G BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. SCOMIES CEO BUYING SCOMI ENERGY SHARES WITH HIS OWN MONEY SPEAK VOLUME, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. 光纤化(FIBERISATION),高速網路 (HSBB)和 家用光纤(LAST MILE FTTH)须要OPCOM的参于- Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. Stocks on Radar - KNM Group (7164) AmInvest Research Reports
8. 沙地产能将迅速恢复·油气股打回原形·综指1600再失 星洲日報/投資致富‧企業故事
Partners & Brokers