Highlights

[PTRANS] QoQ Cumulative Quarter Result on 2016-03-31 [#1]

Stock [PTRANS]: PERAK TRANSIT BHD
Announcement Date 25-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 90,180 62,698 37,929 - 74,123 0 - -
  QoQ % 43.83% 65.30% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 121.66% 84.59% 51.17% 0.00% 100.00% - -
PBT 25,268 16,479 9,005 - 19,251 0 - -
  QoQ % 53.33% 83.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 131.26% 85.60% 46.78% 0.00% 100.00% - -
Tax -3,543 -2,649 -1,789 - -62 0 - -
  QoQ % -33.75% -48.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5,714.52% 4,272.58% 2,885.48% 0.00% 100.00% - -
NP 21,725 13,830 7,216 - 19,189 0 - -
  QoQ % 57.09% 91.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.22% 72.07% 37.60% 0.00% 100.00% - -
NP to SH 21,567 13,740 7,163 - 19,082 0 - -
  QoQ % 56.97% 91.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.02% 72.01% 37.54% 0.00% 100.00% - -
Tax Rate 14.02 % 16.08 % 19.87 % - % 0.32 % - % - % -
  QoQ % -12.81% -19.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4,381.25% 5,025.00% 6,209.38% 0.00% 100.00% - -
Total Cost 68,455 48,868 30,713 - 54,934 0 - -
  QoQ % 40.08% 59.11% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 124.61% 88.96% 55.91% 0.00% 100.00% - -
Net Worth 150,229 157,859 130,338 - 103,646 - - -
  QoQ % -4.83% 21.11% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 144.94% 152.31% 125.75% 0.00% 100.00% - -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 4,106 4,310 - - 2,900 - - -
  QoQ % -4.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 141.60% 148.63% 0.00% 0.00% 100.00% - -
Div Payout % 19.04 % 31.37 % - % - % 15.20 % - % - % -
  QoQ % -39.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.26% 206.38% 0.00% 0.00% 100.00% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 150,229 157,859 130,338 - 103,646 - - -
  QoQ % -4.83% 21.11% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 144.94% 152.31% 125.75% 0.00% 100.00% - -
NOSH 855,521 897,948 702,254 580,000 580,000 - - -
  QoQ % -4.72% 27.87% 21.08% 0.00% 0.00% 0.00% -
  Horiz. % 147.50% 154.82% 121.08% 100.00% 100.00% - -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 24.09 % 22.06 % 19.03 % - % 25.89 % - % - % -
  QoQ % 9.20% 15.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.05% 85.21% 73.50% 0.00% 100.00% - -
ROE 14.36 % 8.70 % 5.50 % - % 18.41 % - % - % -
  QoQ % 65.06% 58.18% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.00% 47.26% 29.88% 0.00% 100.00% - -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.54 6.98 5.40 - 12.78 - - -
  QoQ % 51.00% 29.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 82.47% 54.62% 42.25% 0.00% 100.00% - -
EPS 2.23 1.54 1.02 - 3.29 0.00 - -
  QoQ % 44.81% 50.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.78% 46.81% 31.00% 0.00% 100.00% - -
DPS 0.48 0.48 0.00 - 0.50 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.00% 96.00% 0.00% 0.00% 100.00% - -
NAPS 0.1756 0.1758 0.1856 - 0.1787 - - -
  QoQ % -0.11% -5.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.27% 98.38% 103.86% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 645,133
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.98 9.72 5.88 - 11.49 - - -
  QoQ % 43.83% 65.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 121.67% 84.60% 51.17% 0.00% 100.00% - -
EPS 3.34 2.13 1.11 - 2.96 0.00 - -
  QoQ % 56.81% 91.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.84% 71.96% 37.50% 0.00% 100.00% - -
DPS 0.64 0.67 0.00 - 0.45 0.00 - -
  QoQ % -4.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 142.22% 148.89% 0.00% 0.00% 100.00% - -
NAPS 0.2329 0.2447 0.2020 - 0.1607 - - -
  QoQ % -4.82% 21.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 144.93% 152.27% 125.70% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 - - - - - - -
Price 0.1600 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 6.35 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 15.76 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 - - - - - -
Price 0.1650 0.1600 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.57 2.29 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -31.44% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 68.56% 100.00% - - - - -
P/EPS 6.55 10.46 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -37.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.62% 100.00% - - - - -
EY 15.28 9.56 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 59.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 159.83% 100.00% - - - - -
DY 2.91 3.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -3.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.00% 100.00% - - - - -
P/NAPS 0.94 0.91 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 3.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.30% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS