Highlights

[QES] QoQ Cumulative Quarter Result on 2019-03-31 [#1]

Stock [QES]: QES GROUP BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -86.97%    YoY -     21.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 161,373 119,929 80,393 39,883 193,099 133,903 84,184 54.13%
  QoQ % 34.56% 49.18% 101.57% -79.35% 44.21% 59.06% -
  Horiz. % 191.69% 142.46% 95.50% 47.38% 229.38% 159.06% 100.00%
PBT 5,600 4,476 1,863 2,883 18,602 14,751 9,438 -29.32%
  QoQ % 25.11% 140.26% -35.38% -84.50% 26.11% 56.29% -
  Horiz. % 59.33% 47.43% 19.74% 30.55% 197.10% 156.29% 100.00%
Tax -2,146 -2,779 -1,554 -1,012 -3,790 -3,702 -2,734 -14.87%
  QoQ % 22.78% -78.83% -53.56% 73.30% -2.38% -35.41% -
  Horiz. % 78.49% 101.65% 56.84% 37.02% 138.62% 135.41% 100.00%
NP 3,454 1,697 309 1,871 14,812 11,049 6,704 -35.65%
  QoQ % 103.54% 449.19% -83.48% -87.37% 34.06% 64.81% -
  Horiz. % 51.52% 25.31% 4.61% 27.91% 220.94% 164.81% 100.00%
NP to SH 3,307 1,653 305 1,833 14,071 10,653 6,607 -36.88%
  QoQ % 100.06% 441.97% -83.36% -86.97% 32.08% 61.24% -
  Horiz. % 50.05% 25.02% 4.62% 27.74% 212.97% 161.24% 100.00%
Tax Rate 38.32 % 62.09 % 83.41 % 35.10 % 20.37 % 25.10 % 28.97 % 20.44%
  QoQ % -38.28% -25.56% 137.64% 72.31% -18.84% -13.36% -
  Horiz. % 132.27% 214.33% 287.92% 121.16% 70.31% 86.64% 100.00%
Total Cost 157,919 118,232 80,084 38,012 178,287 122,854 77,480 60.55%
  QoQ % 33.57% 47.63% 110.68% -78.68% 45.12% 58.56% -
  Horiz. % 203.82% 152.60% 103.36% 49.06% 230.11% 158.56% 100.00%
Net Worth 90,996 83,413 83,413 90,996 90,996 83,413 83,413 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 90,996 83,413 83,413 90,996 90,996 83,413 83,413 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
NOSH 758,308 758,308 758,308 758,308 758,308 758,308 758,308 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.14 % 1.42 % 0.38 % 4.69 % 7.67 % 8.25 % 7.96 % -58.25%
  QoQ % 50.70% 273.68% -91.90% -38.85% -7.03% 3.64% -
  Horiz. % 26.88% 17.84% 4.77% 58.92% 96.36% 103.64% 100.00%
ROE 3.63 % 1.98 % 0.37 % 2.01 % 15.46 % 12.77 % 7.92 % -40.47%
  QoQ % 83.33% 435.14% -81.59% -87.00% 21.06% 61.24% -
  Horiz. % 45.83% 25.00% 4.67% 25.38% 195.20% 161.24% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.28 15.82 10.60 5.26 25.46 17.66 11.10 54.14%
  QoQ % 34.51% 49.25% 101.52% -79.34% 44.17% 59.10% -
  Horiz. % 191.71% 142.52% 95.50% 47.39% 229.37% 159.10% 100.00%
EPS 0.44 0.22 0.04 0.24 1.92 1.47 0.94 -39.63%
  QoQ % 100.00% 450.00% -83.33% -87.50% 30.61% 56.38% -
  Horiz. % 46.81% 23.40% 4.26% 25.53% 204.26% 156.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1200 0.1100 0.1100 0.1200 0.1200 0.1100 0.1100 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 834,138
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.35 14.38 9.64 4.78 23.15 16.05 10.09 54.17%
  QoQ % 34.56% 49.17% 101.67% -79.35% 44.24% 59.07% -
  Horiz. % 191.77% 142.52% 95.54% 47.37% 229.44% 159.07% 100.00%
EPS 0.40 0.20 0.04 0.22 1.69 1.28 0.79 -36.39%
  QoQ % 100.00% 400.00% -81.82% -86.98% 32.03% 62.03% -
  Horiz. % 50.63% 25.32% 5.06% 27.85% 213.92% 162.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1091 0.1000 0.1000 0.1091 0.1091 0.1000 0.1000 5.96%
  QoQ % 9.10% 0.00% -8.34% 0.00% 9.10% 0.00% -
  Horiz. % 109.10% 100.00% 100.00% 109.10% 109.10% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.2300 0.1850 0.2050 0.2450 0.2150 0.3350 0.1750 -
P/RPS 1.08 1.17 1.93 4.66 0.84 1.90 1.58 -22.35%
  QoQ % -7.69% -39.38% -58.58% 454.76% -55.79% 20.25% -
  Horiz. % 68.35% 74.05% 122.15% 294.94% 53.16% 120.25% 100.00%
P/EPS 52.74 84.87 509.68 101.36 11.59 23.85 20.09 89.97%
  QoQ % -37.86% -83.35% 402.84% 774.55% -51.40% 18.72% -
  Horiz. % 262.52% 422.45% 2,536.98% 504.53% 57.69% 118.72% 100.00%
EY 1.90 1.18 0.20 0.99 8.63 4.19 4.98 -47.30%
  QoQ % 61.02% 490.00% -79.80% -88.53% 105.97% -15.86% -
  Horiz. % 38.15% 23.69% 4.02% 19.88% 173.29% 84.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.92 1.68 1.86 2.04 1.79 3.05 1.59 13.36%
  QoQ % 14.29% -9.68% -8.82% 13.97% -41.31% 91.82% -
  Horiz. % 120.75% 105.66% 116.98% 128.30% 112.58% 191.82% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 21/11/19 26/08/19 27/05/19 26/02/19 26/11/18 27/08/18 -
Price 0.1850 0.2400 0.1900 0.2050 0.2500 0.2800 0.2750 -
P/RPS 0.87 1.52 1.79 3.90 0.98 1.59 2.48 -50.16%
  QoQ % -42.76% -15.08% -54.10% 297.96% -38.36% -35.89% -
  Horiz. % 35.08% 61.29% 72.18% 157.26% 39.52% 64.11% 100.00%
P/EPS 42.42 110.10 472.39 84.81 13.47 19.93 31.56 21.73%
  QoQ % -61.47% -76.69% 457.00% 529.62% -32.41% -36.85% -
  Horiz. % 134.41% 348.86% 1,496.80% 268.73% 42.68% 63.15% 100.00%
EY 2.36 0.91 0.21 1.18 7.42 5.02 3.17 -17.81%
  QoQ % 159.34% 333.33% -82.20% -84.10% 47.81% 58.36% -
  Horiz. % 74.45% 28.71% 6.62% 37.22% 234.07% 158.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 2.18 1.73 1.71 2.08 2.55 2.50 -27.54%
  QoQ % -29.36% 26.01% 1.17% -17.79% -18.43% 2.00% -
  Horiz. % 61.60% 87.20% 69.20% 68.40% 83.20% 102.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.880.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4350.00 
 IRIS 0.3750.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.5050.00 
 3A 0.820.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS