Highlights

[MHCARE] QoQ Cumulative Quarter Result on 2017-06-30 [#0]

Stock [MHCARE]: Metro Healthcare Berhad
Announcement Date 09-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Half Year 30-Jun-2017  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
Revenue 20,276 9,822 246 0 0  -   -  -
  QoQ % 106.43% 3,892.68% 0.00% 0.00% - - -
  Horiz. % 8,242.28% 3,992.68% 100.00% - - - -
PBT 2,489 1,324 1,511 0 -4  -   -  -
  QoQ % 87.99% -12.38% 0.00% 0.00% - - -
  Horiz. % -62,225.00% -33,100.00% -37,775.00% -0.00% 100.00% - -
Tax -668 -673 0 0 0  -   -  -
  QoQ % 0.74% 0.00% 0.00% 0.00% - - -
  Horiz. % 99.26% 100.00% - - - - -
NP 1,821 651 1,511 0 -4  -   -  -
  QoQ % 179.72% -56.92% 0.00% 0.00% - - -
  Horiz. % -45,525.00% -16,275.00% -37,775.00% -0.00% 100.00% - -
NP to SH 1,821 651 1,511 0 -4  -   -  -
  QoQ % 179.72% -56.92% 0.00% 0.00% - - -
  Horiz. % -45,525.00% -16,275.00% -37,775.00% -0.00% 100.00% - -
Tax Rate 26.84 % 50.83 % - % - % - %  -  %  -  % -
  QoQ % -47.20% 0.00% 0.00% 0.00% - - -
  Horiz. % 52.80% 100.00% - - - - -
Total Cost 18,455 9,171 -1,265 0 4  -   -  6,692.46%
  QoQ % 101.23% 824.98% 0.00% 0.00% - - -
  Horiz. % 461,375.00% 229,275.00% -31,625.00% 0.00% 100.00% - -
Net Worth 15,651 156,908 10,834 - 0  -   -  -
  QoQ % -90.03% 1,348.26% 0.00% 0.00% - - -
  Horiz. % 144.46% 1,448.26% 100.00% - - - -
Dividend
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
Div - - - - -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
Net Worth 15,651 156,908 10,834 - 0  -   -  -
  QoQ % -90.03% 1,348.26% 0.00% 0.00% - - -
  Horiz. % 144.46% 1,448.26% 100.00% - - - -
NOSH 197,869 200,650 180,570 2 2  -   -  31,353.90%
  QoQ % -1.39% 11.12% 9,028,425.00% 0.00% - - -
  Horiz. % 9,893,476.00% 10,032,500.00% 9,028,525.00% 100.00% 100.00% - -
Ratio Analysis
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
NP Margin 8.98 % 6.63 % 614.23 % - % 0.00 %  -  %  -  % -
  QoQ % 35.44% -98.92% 0.00% 0.00% - - -
  Horiz. % 1.46% 1.08% 100.00% - - - -
ROE 11.63 % 0.41 % 13.95 % - % - %  -  %  -  % -
  QoQ % 2,736.59% -97.06% 0.00% 0.00% - - -
  Horiz. % 83.37% 2.94% 100.00% - - - -
Per Share
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
RPS 10.25 4.90 0.14 - -  -   -  -
  QoQ % 109.18% 3,400.00% 0.00% 0.00% - - -
  Horiz. % 7,321.43% 3,500.00% 100.00% - - - -
EPS 0.92 0.33 0.01 0.00 -200.00  -   -  -
  QoQ % 178.79% 3,200.00% 0.00% 0.00% - - -
  Horiz. % -0.46% -0.17% -0.00% -0.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0791 0.7820 0.0600 - 0.0000  -   -  -
  QoQ % -89.88% 1,203.33% 0.00% 0.00% - - -
  Horiz. % 131.83% 1,303.33% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 200,650
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
RPS 10.11 4.90 0.12 - -  -   -  -
  QoQ % 106.33% 3,983.33% 0.00% 0.00% - - -
  Horiz. % 8,425.00% 4,083.33% 100.00% - - - -
EPS 0.91 0.33 0.75 0.00 0.00  -   -  -
  QoQ % 175.76% -56.00% 0.00% 0.00% - - -
  Horiz. % 121.33% 44.00% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0780 0.7820 0.0540 - 0.0000  -   -  -
  QoQ % -90.03% 1,348.15% 0.00% 0.00% - - -
  Horiz. % 144.44% 1,448.15% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
Date 31/12/18 29/06/18 - - -  -   -  -
Price 0.5000 0.3800 0.0000 0.0000 0.0000  -   -  -
P/RPS 4.88 7.76 0.00 0.00 0.00  -   -  -
  QoQ % -37.11% 0.00% 0.00% 0.00% - - -
  Horiz. % 62.89% 100.00% - - - - -
P/EPS 54.33 117.12 0.00 0.00 0.00  -   -  -
  QoQ % -53.61% 0.00% 0.00% 0.00% - - -
  Horiz. % 46.39% 100.00% - - - - -
EY 1.84 0.85 0.00 0.00 0.00  -   -  -
  QoQ % 116.47% 0.00% 0.00% 0.00% - - -
  Horiz. % 216.47% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 6.32 0.49 0.00 0.00 0.00  -   -  -
  QoQ % 1,189.80% 0.00% 0.00% 0.00% - - -
  Horiz. % 1,289.80% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -   -  CAGR
Date 28/02/19 09/08/18 28/02/18 - -  -   -  -
Price 0.4800 0.3600 0.3100 0.0000 0.0000  -   -  -
P/RPS 4.68 7.35 227.55 0.00 0.00  -   -  -
  QoQ % -36.33% -96.77% 0.00% 0.00% - - -
  Horiz. % 2.06% 3.23% 100.00% - - - -
P/EPS 52.16 110.96 37.05 0.00 0.00  -   -  -
  QoQ % -52.99% 199.49% 0.00% 0.00% - - -
  Horiz. % 140.78% 299.49% 100.00% - - - -
EY 1.92 0.90 2.70 0.00 0.00  -   -  -
  QoQ % 113.33% -66.67% 0.00% 0.00% - - -
  Horiz. % 71.11% 33.33% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 6.07 0.46 5.17 0.00 0.00  -   -  -
  QoQ % 1,219.57% -91.10% 0.00% 0.00% - - -
  Horiz. % 117.41% 8.90% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

335  331  567  754 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34+0.01 
 NETX 0.010.00 
 HSI-H6S 0.21+0.025 
 HSI-H8B 0.40+0.04 
 IKHMAS 0.1250.00 
 MNC-PA 0.0350.00 
 HSI-C7J 0.18-0.035 
 VSOLAR 0.090.00 
 FGV 0.915+0.02 
 GPACKET-WB 0.26-0.01 
Partners & Brokers