Highlights

[MHCARE] QoQ Cumulative Quarter Result on 2017-12-31 [#0]

Stock [MHCARE]: Metro Healthcare Berhad
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Half Year 31-Dec-2017  [#2]
Profit Trend QoQ -     - %    YoY -     37,875.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
Revenue 11,001 20,276 9,822 246 0 0  -  -
  QoQ % -45.74% 106.43% 3,892.68% 0.00% 0.00% - -
  Horiz. % 4,471.95% 8,242.28% 3,992.68% 100.00% - - -
PBT 1,847 2,489 1,324 1,511 0 -4  -  -
  QoQ % -25.79% 87.99% -12.38% 0.00% 0.00% - -
  Horiz. % -46,175.00% -62,225.00% -33,100.00% -37,775.00% -0.00% 100.00% -
Tax -786 -668 -673 0 0 0  -  -
  QoQ % -17.66% 0.74% 0.00% 0.00% 0.00% - -
  Horiz. % 116.79% 99.26% 100.00% - - - -
NP 1,061 1,821 651 1,511 0 -4  -  -
  QoQ % -41.74% 179.72% -56.92% 0.00% 0.00% - -
  Horiz. % -26,525.00% -45,525.00% -16,275.00% -37,775.00% -0.00% 100.00% -
NP to SH 1,061 1,821 651 1,511 0 -4  -  -
  QoQ % -41.74% 179.72% -56.92% 0.00% 0.00% - -
  Horiz. % -26,525.00% -45,525.00% -16,275.00% -37,775.00% -0.00% 100.00% -
Tax Rate 42.56 % 26.84 % 50.83 % - % - % - %  -  % -
  QoQ % 58.57% -47.20% 0.00% 0.00% 0.00% - -
  Horiz. % 83.73% 52.80% 100.00% - - - -
Total Cost 9,940 18,455 9,171 -1,265 0 4  -  2,192.80%
  QoQ % -46.14% 101.23% 824.98% 0.00% 0.00% - -
  Horiz. % 248,500.00% 461,375.00% 229,275.00% -31,625.00% 0.00% 100.00% -
Net Worth 16,934 15,651 156,908 10,834 - 0  -  -
  QoQ % 8.20% -90.03% 1,348.26% 0.00% 0.00% - -
  Horiz. % 156.31% 144.46% 1,448.26% 100.00% - - -
Dividend
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
Net Worth 16,934 15,651 156,908 10,834 - 0  -  -
  QoQ % 8.20% -90.03% 1,348.26% 0.00% 0.00% - -
  Horiz. % 156.31% 144.46% 1,448.26% 100.00% - - -
NOSH 200,650 197,869 200,650 180,570 2 2  -  9,989.22%
  QoQ % 1.41% -1.39% 11.12% 9,028,425.00% 0.00% - -
  Horiz. % 10,032,500.00% 9,893,476.00% 10,032,500.00% 9,028,525.00% 100.00% 100.00% -
Ratio Analysis
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
NP Margin 9.64 % 8.98 % 6.63 % 614.23 % - % 0.00 %  -  % -
  QoQ % 7.35% 35.44% -98.92% 0.00% 0.00% - -
  Horiz. % 1.57% 1.46% 1.08% 100.00% - - -
ROE 6.27 % 11.63 % 0.41 % 13.95 % - % - %  -  % -
  QoQ % -46.09% 2,736.59% -97.06% 0.00% 0.00% - -
  Horiz. % 44.95% 83.37% 2.94% 100.00% - - -
Per Share
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
RPS 5.48 10.25 4.90 0.14 - -  -  -
  QoQ % -46.54% 109.18% 3,400.00% 0.00% 0.00% - -
  Horiz. % 3,914.29% 7,321.43% 3,500.00% 100.00% - - -
EPS 0.53 0.92 0.33 0.01 0.00 -200.00  -  -
  QoQ % -42.39% 178.79% 3,200.00% 0.00% 0.00% - -
  Horiz. % -0.26% -0.46% -0.17% -0.00% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0844 0.0791 0.7820 0.0600 - 0.0000  -  -
  QoQ % 6.70% -89.88% 1,203.33% 0.00% 0.00% - -
  Horiz. % 140.67% 131.83% 1,303.33% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 200,650
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
RPS 5.48 10.11 4.90 0.12 - -  -  -
  QoQ % -45.80% 106.33% 3,983.33% 0.00% 0.00% - -
  Horiz. % 4,566.67% 8,425.00% 4,083.33% 100.00% - - -
EPS 0.53 0.91 0.33 0.75 0.00 0.00  -  -
  QoQ % -41.76% 175.76% -56.00% 0.00% 0.00% - -
  Horiz. % 70.67% 121.33% 44.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0844 0.0780 0.7820 0.0540 - 0.0000  -  -
  QoQ % 8.21% -90.03% 1,348.15% 0.00% 0.00% - -
  Horiz. % 156.30% 144.44% 1,448.15% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
Date 28/06/19 31/12/18 29/06/18 - - -  -  -
Price 0.7100 0.5000 0.3800 0.0000 0.0000 0.0000  -  -
P/RPS 12.95 4.88 7.76 0.00 0.00 0.00  -  -
  QoQ % 165.37% -37.11% 0.00% 0.00% 0.00% - -
  Horiz. % 166.88% 62.89% 100.00% - - - -
P/EPS 134.27 54.33 117.12 0.00 0.00 0.00  -  -
  QoQ % 147.14% -53.61% 0.00% 0.00% 0.00% - -
  Horiz. % 114.64% 46.39% 100.00% - - - -
EY 0.74 1.84 0.85 0.00 0.00 0.00  -  -
  QoQ % -59.78% 116.47% 0.00% 0.00% 0.00% - -
  Horiz. % 87.06% 216.47% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 8.41 6.32 0.49 0.00 0.00 0.00  -  -
  QoQ % 33.07% 1,189.80% 0.00% 0.00% 0.00% - -
  Horiz. % 1,716.33% 1,289.80% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16  -  CAGR
Date 23/08/19 28/02/19 09/08/18 28/02/18 - -  -  -
Price 0.7400 0.4800 0.3600 0.3100 0.0000 0.0000  -  -
P/RPS 13.50 4.68 7.35 227.55 0.00 0.00  -  -
  QoQ % 188.46% -36.33% -96.77% 0.00% 0.00% - -
  Horiz. % 5.93% 2.06% 3.23% 100.00% - - -
P/EPS 139.94 52.16 110.96 37.05 0.00 0.00  -  -
  QoQ % 168.29% -52.99% 199.49% 0.00% 0.00% - -
  Horiz. % 377.71% 140.78% 299.49% 100.00% - - -
EY 0.71 1.92 0.90 2.70 0.00 0.00  -  -
  QoQ % -63.02% 113.33% -66.67% 0.00% 0.00% - -
  Horiz. % 26.30% 71.11% 33.33% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 8.77 6.07 0.46 5.17 0.00 0.00  -  -
  QoQ % 44.48% 1,219.57% -91.10% 0.00% 0.00% - -
  Horiz. % 169.63% 117.41% 8.90% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

222  216  577  1318 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.35+0.005 
 VSOLAR 0.09+0.005 
 PWORTH 0.05+0.005 
 GPACKET-WB 0.270.00 
 MNC-PA 0.0350.00 
 MNC 0.11-0.005 
 ECOWLD 0.67+0.025 
 HSI-H8B 0.355-0.005 
 KNM 0.4150.00 
 OPCOM 0.745+0.045 
Partners & Brokers