Highlights

[MFGROUP] QoQ Cumulative Quarter Result on 2019-09-30 [#0]

Stock [MFGROUP]: MANFORCE GROUP BERHAD
Announcement Date 28-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Half Year 30-Sep-2019  [#2]
Profit Trend QoQ -     -172.31%    YoY -     -119.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Revenue 70,725 36,154 74,145 35,517 76,704 0 0 -
  QoQ % 95.62% -51.24% 108.76% -53.70% 0.00% 0.00% -
  Horiz. % 92.21% 47.13% 96.66% 46.30% 100.00% - -
PBT -2,674 -638 100 149 4,380 0 0 -
  QoQ % -319.12% -738.00% -32.89% -96.60% 0.00% 0.00% -
  Horiz. % -61.05% -14.57% 2.28% 3.40% 100.00% - -
Tax -826 -331 -631 -344 -1,667 0 0 -
  QoQ % -149.55% 47.54% -83.43% 79.36% 0.00% 0.00% -
  Horiz. % 49.55% 19.86% 37.85% 20.64% 100.00% - -
NP -3,500 -969 -531 -195 2,713 0 0 -
  QoQ % -261.20% -82.49% -172.31% -107.19% 0.00% 0.00% -
  Horiz. % -129.01% -35.72% -19.57% -7.19% 100.00% - -
NP to SH -3,500 -969 -531 -195 2,713 0 0 -
  QoQ % -261.20% -82.49% -172.31% -107.19% 0.00% 0.00% -
  Horiz. % -129.01% -35.72% -19.57% -7.19% 100.00% - -
Tax Rate - % - % 631.00 % 230.87 % 38.06 % - % - % -
  QoQ % 0.00% 0.00% 173.31% 506.59% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 1,657.91% 606.59% 100.00% - -
Total Cost 74,225 37,123 74,676 35,712 73,991 0 0 -
  QoQ % 99.94% -50.29% 109.11% -51.73% 0.00% 0.00% -
  Horiz. % 100.32% 50.17% 100.93% 48.27% 100.00% - -
Net Worth 18,623 21,150 22,142 10,589 15,999 - - -
  QoQ % -11.95% -4.48% 109.11% -33.81% 0.00% 0.00% -
  Horiz. % 116.40% 132.20% 138.40% 66.19% 100.00% - -
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Div - - 2,015 948 - - - -
  QoQ % 0.00% 0.00% 112.43% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 212.43% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Net Worth 18,623 21,150 22,142 10,589 15,999 - - -
  QoQ % -11.95% -4.48% 109.11% -33.81% 0.00% 0.00% -
  Horiz. % 116.40% 132.20% 138.40% 66.19% 100.00% - -
NOSH 319,983 319,983 319,983 150,629 319,983 - - -
  QoQ % 0.00% 0.00% 112.43% -52.93% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 47.07% 100.00% - -
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
NP Margin -4.95 % -2.68 % -0.72 % -0.55 % 3.54 % - % - % -
  QoQ % -84.70% -272.22% -30.91% -115.54% 0.00% 0.00% -
  Horiz. % -139.83% -75.71% -20.34% -15.54% 100.00% - -
ROE -18.79 % -4.58 % -2.40 % -1.84 % 16.96 % - % - % -
  QoQ % -310.26% -90.83% -30.43% -110.85% 0.00% 0.00% -
  Horiz. % -110.79% -27.00% -14.15% -10.85% 100.00% - -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 22.10 11.30 23.17 23.58 23.97 - - -
  QoQ % 95.58% -51.23% -1.74% -1.63% 0.00% 0.00% -
  Horiz. % 92.20% 47.14% 96.66% 98.37% 100.00% - -
EPS -1.09 -0.30 -0.34 -0.06 0.85 0.00 0.00 -
  QoQ % -263.33% 11.76% -466.67% -107.06% 0.00% 0.00% -
  Horiz. % -128.24% -35.29% -40.00% -7.06% 100.00% - -
DPS 0.00 0.00 0.63 0.63 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% - - -
NAPS 0.0582 0.0661 0.0692 0.0703 0.0500 - - -
  QoQ % -11.95% -4.48% -1.56% 40.60% 0.00% 0.00% -
  Horiz. % 116.40% 132.20% 138.40% 140.60% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 319,983
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 22.10 11.30 23.17 11.10 23.97 - - -
  QoQ % 95.58% -51.23% 108.74% -53.69% 0.00% 0.00% -
  Horiz. % 92.20% 47.14% 96.66% 46.31% 100.00% - -
EPS -1.09 -0.30 -0.34 -0.06 0.85 0.00 0.00 -
  QoQ % -263.33% 11.76% -466.67% -107.06% 0.00% 0.00% -
  Horiz. % -128.24% -35.29% -40.00% -7.06% 100.00% - -
DPS 0.00 0.00 0.63 0.30 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 110.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 210.00% 100.00% - - -
NAPS 0.0582 0.0661 0.0692 0.0331 0.0500 - - -
  QoQ % -11.95% -4.48% 109.06% -33.80% 0.00% 0.00% -
  Horiz. % 116.40% 132.20% 138.40% 66.20% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 - - - -
Price 0.2350 0.2350 0.2350 0.2200 0.0000 0.0000 0.0000 -
P/RPS 1.06 2.08 1.01 0.93 0.00 0.00 0.00 -
  QoQ % -49.04% 105.94% 8.60% 0.00% 0.00% 0.00% -
  Horiz. % 113.98% 223.66% 108.60% 100.00% - - -
P/EPS -21.48 -77.60 -141.61 -169.94 0.00 0.00 0.00 -
  QoQ % 72.32% 45.20% 16.67% 0.00% 0.00% 0.00% -
  Horiz. % 12.64% 45.66% 83.33% 100.00% - - -
EY -4.65 -1.29 -0.71 -0.59 0.00 0.00 0.00 -
  QoQ % -260.47% -81.69% -20.34% 0.00% 0.00% 0.00% -
  Horiz. % 788.14% 218.64% 120.34% 100.00% - - -
DY 0.00 0.00 2.68 2.86 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -6.29% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 93.71% 100.00% - - -
P/NAPS 4.04 3.56 3.40 3.13 0.00 0.00 0.00 -
  QoQ % 13.48% 4.71% 8.63% 0.00% 0.00% 0.00% -
  Horiz. % 129.07% 113.74% 108.63% 100.00% - - -
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/11/20 30/06/20 28/11/19 28/11/19 - - - -
Price 0.2350 0.2350 0.2350 0.2350 0.0000 0.0000 0.0000 -
P/RPS 1.06 2.08 1.01 1.00 0.00 0.00 0.00 -
  QoQ % -49.04% 105.94% 1.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.00% 208.00% 101.00% 100.00% - - -
P/EPS -21.48 -77.60 -141.61 -181.53 0.00 0.00 0.00 -
  QoQ % 72.32% 45.20% 21.99% 0.00% 0.00% 0.00% -
  Horiz. % 11.83% 42.75% 78.01% 100.00% - - -
EY -4.65 -1.29 -0.71 -0.55 0.00 0.00 0.00 -
  QoQ % -260.47% -81.69% -29.09% 0.00% 0.00% 0.00% -
  Horiz. % 845.45% 234.55% 129.09% 100.00% - - -
DY 0.00 0.00 2.68 2.68 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% - - -
P/NAPS 4.04 3.56 3.40 3.34 0.00 0.00 0.00 -
  QoQ % 13.48% 4.71% 1.80% 0.00% 0.00% 0.00% -
  Horiz. % 120.96% 106.59% 101.80% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS