Highlights

[AMPROP] QoQ Cumulative Quarter Result on 2017-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 15-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     1,964.94%    YoY -     335.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 32,638 134,085 106,248 70,143 38,413 188,225 141,326 -62.46%
  QoQ % -75.66% 26.20% 51.47% 82.60% -79.59% 33.18% -
  Horiz. % 23.09% 94.88% 75.18% 49.63% 27.18% 133.18% 100.00%
PBT 7,226 175,255 112,364 35,412 3,100 32,467 27,254 -58.83%
  QoQ % -95.88% 55.97% 217.30% 1,042.32% -90.45% 19.13% -
  Horiz. % 26.51% 643.04% 412.28% 129.93% 11.37% 119.13% 100.00%
Tax -2,035 -30,034 -2,920 -1,713 -1,081 -12,075 -10,324 -66.23%
  QoQ % 93.22% -928.56% -70.46% -58.46% 91.05% -16.96% -
  Horiz. % 19.71% 290.91% 28.28% 16.59% 10.47% 116.96% 100.00%
NP 5,191 145,221 109,444 33,699 2,019 20,392 16,930 -54.63%
  QoQ % -96.43% 32.69% 224.77% 1,569.09% -90.10% 20.45% -
  Horiz. % 30.66% 857.77% 646.45% 199.05% 11.93% 120.45% 100.00%
NP to SH 3,939 137,354 102,648 27,443 1,329 13,204 10,315 -47.46%
  QoQ % -97.13% 33.81% 274.04% 1,964.94% -89.93% 28.01% -
  Horiz. % 38.19% 1,331.59% 995.13% 266.05% 12.88% 128.01% 100.00%
Tax Rate 28.16 % 17.14 % 2.60 % 4.84 % 34.87 % 37.19 % 37.88 % -17.98%
  QoQ % 64.29% 559.23% -46.28% -86.12% -6.24% -1.82% -
  Horiz. % 74.34% 45.25% 6.86% 12.78% 92.05% 98.18% 100.00%
Total Cost 27,447 -11,136 -3,196 36,444 36,394 167,833 124,396 -63.59%
  QoQ % 346.47% -248.44% -108.77% 0.14% -78.32% 34.92% -
  Horiz. % 22.06% -8.95% -2.57% 29.30% 29.26% 134.92% 100.00%
Net Worth 910,848 918,723 895,500 855,366 857,809 840,792 841,798 5.41%
  QoQ % -0.86% 2.59% 4.69% -0.28% 2.02% -0.12% -
  Horiz. % 108.20% 109.14% 106.38% 101.61% 101.90% 99.88% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 23,709 - - - 17,763 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.47% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 17.26 % - % - % - % 134.53 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 12.83% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 910,848 918,723 895,500 855,366 857,809 840,792 841,798 5.41%
  QoQ % -0.86% 2.59% 4.69% -0.28% 2.02% -0.12% -
  Horiz. % 108.20% 109.14% 106.38% 101.61% 101.90% 99.88% 100.00%
NOSH 591,460 592,725 593,047 594,004 604,090 592,107 592,816 -0.15%
  QoQ % -0.21% -0.05% -0.16% -1.67% 2.02% -0.12% -
  Horiz. % 99.77% 99.98% 100.04% 100.20% 101.90% 99.88% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 15.90 % 108.31 % 103.01 % 48.04 % 5.26 % 10.83 % 11.98 % 20.83%
  QoQ % -85.32% 5.15% 114.43% 813.31% -51.43% -9.60% -
  Horiz. % 132.72% 904.09% 859.85% 401.00% 43.91% 90.40% 100.00%
ROE 0.43 % 14.95 % 11.46 % 3.21 % 0.15 % 1.57 % 1.23 % -50.47%
  QoQ % -97.12% 30.45% 257.01% 2,040.00% -90.45% 27.64% -
  Horiz. % 34.96% 1,215.45% 931.71% 260.98% 12.20% 127.64% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.52 22.62 17.92 11.81 6.36 31.79 23.84 -62.39%
  QoQ % -75.60% 26.23% 51.74% 85.69% -79.99% 33.35% -
  Horiz. % 23.15% 94.88% 75.17% 49.54% 26.68% 133.35% 100.00%
EPS 0.67 23.16 17.30 4.62 0.22 2.23 1.74 -47.16%
  QoQ % -97.11% 33.87% 274.46% 2,000.00% -90.13% 28.16% -
  Horiz. % 38.51% 1,331.03% 994.25% 265.52% 12.64% 128.16% 100.00%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.33% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.5400 1.5500 1.5100 1.4400 1.4200 1.4200 1.4200 5.57%
  QoQ % -0.65% 2.65% 4.86% 1.41% 0.00% 0.00% -
  Horiz. % 108.45% 109.15% 106.34% 101.41% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.45 18.29 14.49 9.57 5.24 25.67 19.28 -62.47%
  QoQ % -75.67% 26.22% 51.41% 82.63% -79.59% 33.14% -
  Horiz. % 23.08% 94.87% 75.16% 49.64% 27.18% 133.14% 100.00%
EPS 0.54 18.74 14.00 3.74 0.18 1.80 1.41 -47.36%
  QoQ % -97.12% 33.86% 274.33% 1,977.78% -90.00% 27.66% -
  Horiz. % 38.30% 1,329.08% 992.91% 265.25% 12.77% 127.66% 100.00%
DPS 0.00 3.23 0.00 0.00 0.00 2.42 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.47% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.2424 1.2531 1.2215 1.1667 1.1701 1.1469 1.1482 5.41%
  QoQ % -0.85% 2.59% 4.70% -0.29% 2.02% -0.11% -
  Horiz. % 108.20% 109.14% 106.38% 101.61% 101.91% 99.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.6750 0.6950 0.7400 0.7800 0.7850 0.8350 0.7850 -
P/RPS 12.23 3.07 4.13 6.61 12.35 2.63 3.29 140.55%
  QoQ % 298.37% -25.67% -37.52% -46.48% 369.58% -20.06% -
  Horiz. % 371.73% 93.31% 125.53% 200.91% 375.38% 79.94% 100.00%
P/EPS 101.35 3.00 4.28 16.88 356.82 37.44 45.11 71.80%
  QoQ % 3,278.33% -29.91% -74.64% -95.27% 853.04% -17.00% -
  Horiz. % 224.67% 6.65% 9.49% 37.42% 791.00% 83.00% 100.00%
EY 0.99 33.34 23.39 5.92 0.28 2.67 2.22 -41.72%
  QoQ % -97.03% 42.54% 295.10% 2,014.29% -89.51% 20.27% -
  Horiz. % 44.59% 1,501.80% 1,053.60% 266.67% 12.61% 120.27% 100.00%
DY 0.00 5.76 0.00 0.00 0.00 3.59 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 160.45% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.44 0.45 0.49 0.54 0.55 0.59 0.55 -13.86%
  QoQ % -2.22% -8.16% -9.26% -1.82% -6.78% 7.27% -
  Horiz. % 80.00% 81.82% 89.09% 98.18% 100.00% 107.27% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 17/02/17 -
Price 0.7400 0.6500 0.6900 0.7800 0.8050 0.8100 0.8450 -
P/RPS 13.41 2.87 3.85 6.61 12.66 2.55 3.54 143.60%
  QoQ % 367.25% -25.45% -41.75% -47.79% 396.47% -27.97% -
  Horiz. % 378.81% 81.07% 108.76% 186.72% 357.63% 72.03% 100.00%
P/EPS 111.11 2.80 3.99 16.88 365.91 36.32 48.56 73.90%
  QoQ % 3,868.21% -29.82% -76.36% -95.39% 907.46% -25.21% -
  Horiz. % 228.81% 5.77% 8.22% 34.76% 753.52% 74.79% 100.00%
EY 0.90 35.65 25.08 5.92 0.27 2.75 2.06 -42.51%
  QoQ % -97.48% 42.15% 323.65% 2,092.59% -90.18% 33.50% -
  Horiz. % 43.69% 1,730.58% 1,217.48% 287.38% 13.11% 133.50% 100.00%
DY 0.00 6.15 0.00 0.00 0.00 3.70 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 166.22% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.48 0.42 0.46 0.54 0.57 0.57 0.60 -13.86%
  QoQ % 14.29% -8.70% -14.81% -5.26% 0.00% -5.00% -
  Horiz. % 80.00% 70.00% 76.67% 90.00% 95.00% 95.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

397  508  345 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.67-0.015 
 ARMADA 0.25-0.005 
 VELESTO 0.1750.00 
 KNM 0.255-0.01 
 AIRASIA 0.8250.00 
 ICON 0.145+0.005 
 AT 0.080.00 
 LAMBO 0.0250.00 
 CAREPLS 1.19-0.36 
 RSAWIT 0.34+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers