Highlights

[AMPROP] QoQ Cumulative Quarter Result on 2010-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 22-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     -61.38%    YoY -     -94.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 65,030 30,445 110,111 83,116 58,780 29,778 240,701 -58.17%
  QoQ % 113.60% -72.35% 32.48% 41.40% 97.39% -87.63% -
  Horiz. % 27.02% 12.65% 45.75% 34.53% 24.42% 12.37% 100.00%
PBT 73,163 2,480 52,331 6,066 6,821 4,483 18,877 146.54%
  QoQ % 2,850.12% -95.26% 762.69% -11.07% 52.15% -76.25% -
  Horiz. % 387.58% 13.14% 277.22% 32.13% 36.13% 23.75% 100.00%
Tax -58 -602 -1,344 -3,265 -2,209 -1,041 17,043 -
  QoQ % 90.37% 55.21% 58.84% -47.80% -112.20% -106.11% -
  Horiz. % -0.34% -3.53% -7.89% -19.16% -12.96% -6.11% 100.00%
NP 73,105 1,878 50,987 2,801 4,612 3,442 35,920 60.53%
  QoQ % 3,792.71% -96.32% 1,720.31% -39.27% 33.99% -90.42% -
  Horiz. % 203.52% 5.23% 141.95% 7.80% 12.84% 9.58% 100.00%
NP to SH 71,920 1,675 48,681 1,366 3,537 3,097 33,660 65.81%
  QoQ % 4,193.73% -96.56% 3,463.76% -61.38% 14.21% -90.80% -
  Horiz. % 213.67% 4.98% 144.63% 4.06% 10.51% 9.20% 100.00%
Tax Rate 0.08 % 24.27 % 2.57 % 53.82 % 32.39 % 23.22 % -90.28 % -
  QoQ % -99.67% 844.36% -95.22% 66.16% 39.49% 125.72% -
  Horiz. % -0.09% -26.88% -2.85% -59.61% -35.88% -25.72% 100.00%
Total Cost -8,075 28,567 59,124 80,315 54,168 26,336 204,781 -
  QoQ % -128.27% -51.68% -26.38% 48.27% 105.68% -87.14% -
  Horiz. % -3.94% 13.95% 28.87% 39.22% 26.45% 12.86% 100.00%
Net Worth 636,105 577,586 569,285 517,941 524,845 527,637 640,328 -0.44%
  QoQ % 10.13% 1.46% 9.91% -1.32% -0.53% -17.60% -
  Horiz. % 99.34% 90.20% 88.91% 80.89% 81.97% 82.40% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 17,192 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 23.90 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 636,105 577,586 569,285 517,941 524,845 527,637 640,328 -0.44%
  QoQ % 10.13% 1.46% 9.91% -1.32% -0.53% -17.60% -
  Horiz. % 99.34% 90.20% 88.91% 80.89% 81.97% 82.40% 100.00%
NOSH 573,067 577,586 575,035 569,166 570,483 573,518 703,657 -12.78%
  QoQ % -0.78% 0.44% 1.03% -0.23% -0.53% -18.49% -
  Horiz. % 81.44% 82.08% 81.72% 80.89% 81.07% 81.51% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 112.42 % 6.17 % 46.31 % 3.37 % 7.85 % 11.56 % 14.92 % 283.87%
  QoQ % 1,722.04% -86.68% 1,274.18% -57.07% -32.09% -22.52% -
  Horiz. % 753.49% 41.35% 310.39% 22.59% 52.61% 77.48% 100.00%
ROE 11.31 % 0.29 % 8.55 % 0.26 % 0.67 % 0.59 % 5.26 % 66.51%
  QoQ % 3,800.00% -96.61% 3,188.46% -61.19% 13.56% -88.78% -
  Horiz. % 215.02% 5.51% 162.55% 4.94% 12.74% 11.22% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.35 5.27 19.15 14.60 10.30 5.19 34.21 -52.04%
  QoQ % 115.37% -72.48% 31.16% 41.75% 98.46% -84.83% -
  Horiz. % 33.18% 15.40% 55.98% 42.68% 30.11% 15.17% 100.00%
EPS 12.55 0.29 8.47 0.24 0.62 0.54 6.92 48.66%
  QoQ % 4,227.59% -96.58% 3,429.17% -61.29% 14.81% -92.20% -
  Horiz. % 181.36% 4.19% 122.40% 3.47% 8.96% 7.80% 100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.1100 1.0000 0.9900 0.9100 0.9200 0.9200 0.9100 14.15%
  QoQ % 11.00% 1.01% 8.79% -1.09% 0.00% 1.10% -
  Horiz. % 121.98% 109.89% 108.79% 100.00% 101.10% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.87 4.15 15.02 11.34 8.02 4.06 32.83 -58.17%
  QoQ % 113.73% -72.37% 32.45% 41.40% 97.54% -87.63% -
  Horiz. % 27.02% 12.64% 45.75% 34.54% 24.43% 12.37% 100.00%
EPS 9.81 0.23 6.64 0.19 0.48 0.42 4.59 65.85%
  QoQ % 4,165.22% -96.54% 3,394.74% -60.42% 14.29% -90.85% -
  Horiz. % 213.73% 5.01% 144.66% 4.14% 10.46% 9.15% 100.00%
DPS 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.8677 0.7878 0.7765 0.7065 0.7159 0.7197 0.8734 -0.44%
  QoQ % 10.14% 1.46% 9.91% -1.31% -0.53% -17.60% -
  Horiz. % 99.35% 90.20% 88.91% 80.89% 81.97% 82.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.4500 0.6000 0.4400 0.4100 0.4100 0.3800 0.4200 -
P/RPS 3.97 11.38 2.30 2.81 3.98 7.32 1.23 118.25%
  QoQ % -65.11% 394.78% -18.15% -29.40% -45.63% 495.12% -
  Horiz. % 322.76% 925.20% 186.99% 228.46% 323.58% 595.12% 100.00%
P/EPS 3.59 206.90 5.20 170.83 66.13 70.37 8.78 -44.88%
  QoQ % -98.26% 3,878.85% -96.96% 158.32% -6.03% 701.48% -
  Horiz. % 40.89% 2,356.49% 59.23% 1,945.67% 753.19% 801.48% 100.00%
EY 27.89 0.48 19.24 0.59 1.51 1.42 11.39 81.57%
  QoQ % 5,710.42% -97.51% 3,161.02% -60.93% 6.34% -87.53% -
  Horiz. % 244.86% 4.21% 168.92% 5.18% 13.26% 12.47% 100.00%
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.41 0.60 0.44 0.45 0.45 0.41 0.46 -7.38%
  QoQ % -31.67% 36.36% -2.22% 0.00% 9.76% -10.87% -
  Horiz. % 89.13% 130.43% 95.65% 97.83% 97.83% 89.13% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 -
Price 0.4400 0.4900 0.6100 0.4100 0.4600 0.4000 0.4100 -
P/RPS 3.88 9.30 3.19 2.81 4.46 7.70 1.20 118.50%
  QoQ % -58.28% 191.54% 13.52% -37.00% -42.08% 541.67% -
  Horiz. % 323.33% 775.00% 265.83% 234.17% 371.67% 641.67% 100.00%
P/EPS 3.51 168.97 7.21 170.83 74.19 74.07 8.57 -44.82%
  QoQ % -97.92% 2,243.55% -95.78% 130.26% 0.16% 764.29% -
  Horiz. % 40.96% 1,971.65% 84.13% 1,993.35% 865.69% 864.29% 100.00%
EY 28.52 0.59 13.88 0.59 1.35 1.35 11.67 81.34%
  QoQ % 4,733.90% -95.75% 2,252.54% -56.30% 0.00% -88.43% -
  Horiz. % 244.39% 5.06% 118.94% 5.06% 11.57% 11.57% 100.00%
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.40 0.49 0.62 0.45 0.50 0.43 0.45 -7.55%
  QoQ % -18.37% -20.97% 37.78% -10.00% 16.28% -4.44% -
  Horiz. % 88.89% 108.89% 137.78% 100.00% 111.11% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers