Highlights

[AMPROP] QoQ Cumulative Quarter Result on 2018-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     1.53%    YoY -     -90.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 77,398 35,080 147,126 97,719 61,405 32,638 134,085 -30.65%
  QoQ % 120.63% -76.16% 50.56% 59.14% 88.14% -75.66% -
  Horiz. % 57.72% 26.16% 109.73% 72.88% 45.80% 24.34% 100.00%
PBT 8,949 5,500 32,937 23,420 20,247 7,226 175,255 -86.21%
  QoQ % 62.71% -83.30% 40.64% 15.67% 180.20% -95.88% -
  Horiz. % 5.11% 3.14% 18.79% 13.36% 11.55% 4.12% 100.00%
Tax -4,370 -2,297 14,190 -6,495 -3,769 -2,035 -30,034 -72.30%
  QoQ % -90.25% -116.19% 318.48% -72.33% -85.21% 93.22% -
  Horiz. % 14.55% 7.65% -47.25% 21.63% 12.55% 6.78% 100.00%
NP 4,579 3,203 47,127 16,925 16,478 5,191 145,221 -90.00%
  QoQ % 42.96% -93.20% 178.45% 2.71% 217.43% -96.43% -
  Horiz. % 3.15% 2.21% 32.45% 11.65% 11.35% 3.57% 100.00%
NP to SH -1,751 2,461 24,412 9,759 9,612 3,939 137,354 -
  QoQ % -171.15% -89.92% 150.15% 1.53% 144.02% -97.13% -
  Horiz. % -1.27% 1.79% 17.77% 7.10% 7.00% 2.87% 100.00%
Tax Rate 48.83 % 41.76 % -43.08 % 27.73 % 18.62 % 28.16 % 17.14 % 100.84%
  QoQ % 16.93% 196.94% -255.36% 48.93% -33.88% 64.29% -
  Horiz. % 284.89% 243.64% -251.34% 161.79% 108.63% 164.29% 100.00%
Total Cost 72,819 31,877 99,999 80,794 44,927 27,447 -11,136 -
  QoQ % 128.44% -68.12% 23.77% 79.83% 63.69% 346.47% -
  Horiz. % -653.91% -286.25% -897.98% -725.52% -403.44% -246.47% 100.00%
Net Worth 887,788 917,288 916,386 898,547 916,640 910,848 918,723 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.97% 0.64% -0.86% -
  Horiz. % 96.63% 99.84% 99.75% 97.80% 99.77% 99.14% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 17,736 - - - 23,709 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.81% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 72.65 % - % - % - % 17.26 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 420.92% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 887,788 917,288 916,386 898,547 916,640 910,848 918,723 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.97% 0.64% -0.86% -
  Horiz. % 96.63% 99.84% 99.75% 97.80% 99.77% 99.14% 100.00%
NOSH 591,859 591,799 591,217 591,150 591,381 591,460 592,725 -0.10%
  QoQ % 0.01% 0.10% 0.01% -0.04% -0.01% -0.21% -
  Horiz. % 99.85% 99.84% 99.75% 99.73% 99.77% 99.79% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.92 % 9.13 % 32.03 % 17.32 % 26.83 % 15.90 % 108.31 % -85.57%
  QoQ % -35.16% -71.50% 84.93% -35.45% 68.74% -85.32% -
  Horiz. % 5.47% 8.43% 29.57% 15.99% 24.77% 14.68% 100.00%
ROE -0.20 % 0.27 % 2.66 % 1.09 % 1.05 % 0.43 % 14.95 % -
  QoQ % -174.07% -89.85% 144.04% 3.81% 144.19% -97.12% -
  Horiz. % -1.34% 1.81% 17.79% 7.29% 7.02% 2.88% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.08 5.93 24.89 16.53 10.38 5.52 22.62 -30.57%
  QoQ % 120.57% -76.18% 50.57% 59.25% 88.04% -75.60% -
  Horiz. % 57.82% 26.22% 110.04% 73.08% 45.89% 24.40% 100.00%
EPS -0.30 0.42 4.13 1.65 1.63 0.67 23.16 -
  QoQ % -171.43% -89.83% 150.30% 1.23% 143.28% -97.11% -
  Horiz. % -1.30% 1.81% 17.83% 7.12% 7.04% 2.89% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5000 1.5500 1.5500 1.5200 1.5500 1.5400 1.5500 -2.16%
  QoQ % -3.23% 0.00% 1.97% -1.94% 0.65% -0.65% -
  Horiz. % 96.77% 100.00% 100.00% 98.06% 100.00% 99.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,305,615
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.93 2.69 11.27 7.48 4.70 2.50 10.27 -30.64%
  QoQ % 120.45% -76.13% 50.67% 59.15% 88.00% -75.66% -
  Horiz. % 57.74% 26.19% 109.74% 72.83% 45.76% 24.34% 100.00%
EPS -0.13 0.19 1.87 0.75 0.74 0.30 10.52 -
  QoQ % -168.42% -89.84% 149.33% 1.35% 146.67% -97.15% -
  Horiz. % -1.24% 1.81% 17.78% 7.13% 7.03% 2.85% 100.00%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 1.82 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.73% 0.00% 0.00% 0.00% 100.00%
NAPS 0.6800 0.7026 0.7019 0.6882 0.7021 0.6976 0.7037 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.98% 0.65% -0.87% -
  Horiz. % 96.63% 99.84% 99.74% 97.80% 99.77% 99.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4750 0.5400 0.5350 0.5100 0.6550 0.6750 0.6950 -
P/RPS 3.63 9.11 2.15 3.09 6.31 12.23 3.07 11.81%
  QoQ % -60.15% 323.72% -30.42% -51.03% -48.41% 298.37% -
  Horiz. % 118.24% 296.74% 70.03% 100.65% 205.54% 398.37% 100.00%
P/EPS -160.56 129.85 12.96 30.89 40.30 101.35 3.00 -
  QoQ % -223.65% 901.93% -58.04% -23.35% -60.24% 3,278.33% -
  Horiz. % -5,352.00% 4,328.33% 432.00% 1,029.67% 1,343.33% 3,378.33% 100.00%
EY -0.62 0.77 7.72 3.24 2.48 0.99 33.34 -
  QoQ % -180.52% -90.03% 138.27% 30.65% 150.51% -97.03% -
  Horiz. % -1.86% 2.31% 23.16% 9.72% 7.44% 2.97% 100.00%
DY 0.00 0.00 5.61 0.00 0.00 0.00 5.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 97.40% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.35 0.35 0.34 0.42 0.44 0.45 -20.31%
  QoQ % -8.57% 0.00% 2.94% -19.05% -4.55% -2.22% -
  Horiz. % 71.11% 77.78% 77.78% 75.56% 93.33% 97.78% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 -
Price 0.4750 0.5800 0.5550 0.5200 0.5500 0.7400 0.6500 -
P/RPS 3.63 9.78 2.23 3.15 5.30 13.41 2.87 16.94%
  QoQ % -62.88% 338.57% -29.21% -40.57% -60.48% 367.25% -
  Horiz. % 126.48% 340.77% 77.70% 109.76% 184.67% 467.25% 100.00%
P/EPS -160.56 139.47 13.44 31.50 33.84 111.11 2.80 -
  QoQ % -215.12% 937.72% -57.33% -6.91% -69.54% 3,868.21% -
  Horiz. % -5,734.29% 4,981.07% 480.00% 1,125.00% 1,208.57% 3,968.21% 100.00%
EY -0.62 0.72 7.44 3.17 2.96 0.90 35.65 -
  QoQ % -186.11% -90.32% 134.70% 7.09% 228.89% -97.48% -
  Horiz. % -1.74% 2.02% 20.87% 8.89% 8.30% 2.52% 100.00%
DY 0.00 0.00 5.41 0.00 0.00 0.00 6.15 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 87.97% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.37 0.36 0.34 0.35 0.48 0.42 -16.57%
  QoQ % -13.51% 2.78% 5.88% -2.86% -27.08% 14.29% -
  Horiz. % 76.19% 88.10% 85.71% 80.95% 83.33% 114.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

420  255  554  1018 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 G3 0.085+0.005 
 MMAG 0.085+0.005 
 CORAZA 0.645+0.365 
 DNEX 0.975+0.065 
 AGES 0.03-0.005 
 EASTLND-OR 0.005-0.005 
 ARBB-OR 0.005-0.005 
 SMTRACK 0.215-0.01 
 HSI-HML 0.065-0.13 
 DNEX-CG 0.06+0.005 
PARTNERS & BROKERS