Highlights

[AMPROP] QoQ Cumulative Quarter Result on 2019-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     150.15%    YoY -     -82.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 142,952 77,398 35,080 147,126 97,719 61,405 32,638 166.98%
  QoQ % 84.70% 120.63% -76.16% 50.56% 59.14% 88.14% -
  Horiz. % 437.99% 237.14% 107.48% 450.78% 299.40% 188.14% 100.00%
PBT 24,113 8,949 5,500 32,937 23,420 20,247 7,226 122.82%
  QoQ % 169.45% 62.71% -83.30% 40.64% 15.67% 180.20% -
  Horiz. % 333.70% 123.84% 76.11% 455.81% 324.11% 280.20% 100.00%
Tax -11,032 -4,370 -2,297 14,190 -6,495 -3,769 -2,035 207.65%
  QoQ % -152.45% -90.25% -116.19% 318.48% -72.33% -85.21% -
  Horiz. % 542.11% 214.74% 112.87% -697.30% 319.16% 185.21% 100.00%
NP 13,081 4,579 3,203 47,127 16,925 16,478 5,191 84.87%
  QoQ % 185.67% 42.96% -93.20% 178.45% 2.71% 217.43% -
  Horiz. % 251.99% 88.21% 61.70% 907.86% 326.05% 317.43% 100.00%
NP to SH 6,722 -1,751 2,461 24,412 9,759 9,612 3,939 42.67%
  QoQ % 483.89% -171.15% -89.92% 150.15% 1.53% 144.02% -
  Horiz. % 170.65% -44.45% 62.48% 619.75% 247.75% 244.02% 100.00%
Tax Rate 45.75 % 48.83 % 41.76 % -43.08 % 27.73 % 18.62 % 28.16 % 38.08%
  QoQ % -6.31% 16.93% 196.94% -255.36% 48.93% -33.88% -
  Horiz. % 162.46% 173.40% 148.30% -152.98% 98.47% 66.12% 100.00%
Total Cost 129,871 72,819 31,877 99,999 80,794 44,927 27,447 181.05%
  QoQ % 78.35% 128.44% -68.12% 23.77% 79.83% 63.69% -
  Horiz. % 473.17% 265.31% 116.14% 364.33% 294.36% 163.69% 100.00%
Net Worth 1,036,081 887,788 917,288 916,386 898,547 916,640 910,848 8.94%
  QoQ % 16.70% -3.22% 0.10% 1.99% -1.97% 0.64% -
  Horiz. % 113.75% 97.47% 100.71% 100.61% 98.65% 100.64% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 17,736 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 72.65 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,036,081 887,788 917,288 916,386 898,547 916,640 910,848 8.94%
  QoQ % 16.70% -3.22% 0.10% 1.99% -1.97% 0.64% -
  Horiz. % 113.75% 97.47% 100.71% 100.61% 98.65% 100.64% 100.00%
NOSH 714,539 591,859 591,799 591,217 591,150 591,381 591,460 13.39%
  QoQ % 20.73% 0.01% 0.10% 0.01% -0.04% -0.01% -
  Horiz. % 120.81% 100.07% 100.06% 99.96% 99.95% 99.99% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.15 % 5.92 % 9.13 % 32.03 % 17.32 % 26.83 % 15.90 % -30.74%
  QoQ % 54.56% -35.16% -71.50% 84.93% -35.45% 68.74% -
  Horiz. % 57.55% 37.23% 57.42% 201.45% 108.93% 168.74% 100.00%
ROE 0.65 % -0.20 % 0.27 % 2.66 % 1.09 % 1.05 % 0.43 % 31.61%
  QoQ % 425.00% -174.07% -89.85% 144.04% 3.81% 144.19% -
  Horiz. % 151.16% -46.51% 62.79% 618.60% 253.49% 244.19% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.01 13.08 5.93 24.89 16.53 10.38 5.52 135.43%
  QoQ % 52.98% 120.57% -76.18% 50.57% 59.25% 88.04% -
  Horiz. % 362.50% 236.96% 107.43% 450.91% 299.46% 188.04% 100.00%
EPS 1.06 -0.30 0.42 4.13 1.65 1.63 0.67 35.66%
  QoQ % 453.33% -171.43% -89.83% 150.30% 1.23% 143.28% -
  Horiz. % 158.21% -44.78% 62.69% 616.42% 246.27% 243.28% 100.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.4500 1.5000 1.5500 1.5500 1.5200 1.5500 1.5400 -3.92%
  QoQ % -3.33% -3.23% 0.00% 1.97% -1.94% 0.65% -
  Horiz. % 94.16% 97.40% 100.65% 100.65% 98.70% 100.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,134
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.50 10.56 4.78 20.07 13.33 8.38 4.45 167.06%
  QoQ % 84.66% 120.92% -76.18% 50.56% 59.07% 88.31% -
  Horiz. % 438.20% 237.30% 107.42% 451.01% 299.55% 188.31% 100.00%
EPS 0.92 -0.24 0.34 3.33 1.33 1.31 0.54 42.51%
  QoQ % 483.33% -170.59% -89.79% 150.38% 1.53% 142.59% -
  Horiz. % 170.37% -44.44% 62.96% 616.67% 246.30% 242.59% 100.00%
DPS 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.4132 1.2109 1.2512 1.2500 1.2256 1.2503 1.2424 8.94%
  QoQ % 16.71% -3.22% 0.10% 1.99% -1.98% 0.64% -
  Horiz. % 113.75% 97.46% 100.71% 100.61% 98.65% 100.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.4800 0.4750 0.5400 0.5350 0.5100 0.6550 0.6750 -
P/RPS 2.40 3.63 9.11 2.15 3.09 6.31 12.23 -66.13%
  QoQ % -33.88% -60.15% 323.72% -30.42% -51.03% -48.41% -
  Horiz. % 19.62% 29.68% 74.49% 17.58% 25.27% 51.59% 100.00%
P/EPS 51.02 -160.56 129.85 12.96 30.89 40.30 101.35 -36.64%
  QoQ % 131.78% -223.65% 901.93% -58.04% -23.35% -60.24% -
  Horiz. % 50.34% -158.42% 128.12% 12.79% 30.48% 39.76% 100.00%
EY 1.96 -0.62 0.77 7.72 3.24 2.48 0.99 57.47%
  QoQ % 416.13% -180.52% -90.03% 138.27% 30.65% 150.51% -
  Horiz. % 197.98% -62.63% 77.78% 779.80% 327.27% 250.51% 100.00%
DY 0.00 0.00 0.00 5.61 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.33 0.32 0.35 0.35 0.34 0.42 0.44 -17.41%
  QoQ % 3.13% -8.57% 0.00% 2.94% -19.05% -4.55% -
  Horiz. % 75.00% 72.73% 79.55% 79.55% 77.27% 95.45% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 -
Price 0.4700 0.4750 0.5800 0.5550 0.5200 0.5500 0.7400 -
P/RPS 2.35 3.63 9.78 2.23 3.15 5.30 13.41 -68.58%
  QoQ % -35.26% -62.88% 338.57% -29.21% -40.57% -60.48% -
  Horiz. % 17.52% 27.07% 72.93% 16.63% 23.49% 39.52% 100.00%
P/EPS 49.96 -160.56 139.47 13.44 31.50 33.84 111.11 -41.22%
  QoQ % 131.12% -215.12% 937.72% -57.33% -6.91% -69.54% -
  Horiz. % 44.96% -144.51% 125.52% 12.10% 28.35% 30.46% 100.00%
EY 2.00 -0.62 0.72 7.44 3.17 2.96 0.90 70.04%
  QoQ % 422.58% -186.11% -90.32% 134.70% 7.09% 228.89% -
  Horiz. % 222.22% -68.89% 80.00% 826.67% 352.22% 328.89% 100.00%
DY 0.00 0.00 0.00 5.41 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.32 0.32 0.37 0.36 0.34 0.35 0.48 -23.63%
  QoQ % 0.00% -13.51% 2.78% 5.88% -2.86% -27.08% -
  Horiz. % 66.67% 66.67% 77.08% 75.00% 70.83% 72.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS