Highlights

[GOB] QoQ Cumulative Quarter Result on 2018-09-30 [#2]

Stock [GOB]: GLOBAL ORIENTAL BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -110.18%    YoY -     -37.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 40,556 150,262 104,189 62,264 27,855 95,276 58,417 -21.65%
  QoQ % -73.01% 44.22% 67.33% 123.53% -70.76% 63.10% -
  Horiz. % 69.42% 257.22% 178.35% 106.59% 47.68% 163.10% 100.00%
PBT 2,128 -78,354 -36,846 -17,329 -8,177 -91,647 -26,188 -
  QoQ % 102.72% -112.65% -112.63% -111.92% 91.08% -249.96% -
  Horiz. % -8.13% 299.20% 140.70% 66.17% 31.22% 349.96% 100.00%
Tax -283 -19,780 -1,276 -811 -468 -6,627 -2,664 -77.66%
  QoQ % 98.57% -1,450.16% -57.34% -73.29% 92.94% -148.76% -
  Horiz. % 10.62% 742.49% 47.90% 30.44% 17.57% 248.76% 100.00%
NP 1,845 -98,134 -38,122 -18,140 -8,645 -98,274 -28,852 -
  QoQ % 101.88% -157.42% -110.15% -109.83% 91.20% -240.61% -
  Horiz. % -6.39% 340.13% 132.13% 62.87% 29.96% 340.61% 100.00%
NP to SH 2,190 -97,364 -37,583 -17,790 -8,464 -93,561 -26,082 -
  QoQ % 102.25% -159.06% -111.26% -110.18% 90.95% -258.72% -
  Horiz. % -8.40% 373.30% 144.10% 68.21% 32.45% 358.72% 100.00%
Tax Rate 13.30 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 38,711 248,396 142,311 80,404 36,500 193,550 87,269 -41.92%
  QoQ % -84.42% 74.54% 76.99% 120.28% -81.14% 121.79% -
  Horiz. % 44.36% 284.63% 163.07% 92.13% 41.82% 221.79% 100.00%
Net Worth 281,899 281,899 350,100 372,834 381,927 372,834 441,035 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 281,899 281,899 350,100 372,834 381,927 372,834 441,035 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.55 % -65.31 % -36.59 % -29.13 % -31.04 % -103.15 % -49.39 % -
  QoQ % 106.97% -78.49% -25.61% 6.15% 69.91% -108.85% -
  Horiz. % -9.21% 132.23% 74.08% 58.98% 62.85% 208.85% 100.00%
ROE 0.78 % -34.54 % -10.73 % -4.77 % -2.22 % -25.09 % -5.91 % -
  QoQ % 102.26% -221.90% -124.95% -114.86% 91.15% -324.53% -
  Horiz. % -13.20% 584.43% 181.56% 80.71% 37.56% 424.53% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.92 33.05 22.91 13.69 6.13 20.95 12.85 -21.65%
  QoQ % -73.01% 44.26% 67.35% 123.33% -70.74% 63.04% -
  Horiz. % 69.42% 257.20% 178.29% 106.54% 47.70% 163.04% 100.00%
EPS 0.48 -21.41 -8.27 -3.91 -1.86 -20.58 -5.74 -
  QoQ % 102.24% -158.89% -111.51% -110.22% 90.96% -258.54% -
  Horiz. % -8.36% 373.00% 144.08% 68.12% 32.40% 358.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6200 0.7700 0.8200 0.8400 0.8200 0.9700 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.92 33.05 22.91 13.69 6.13 20.95 12.85 -21.65%
  QoQ % -73.01% 44.26% 67.35% 123.33% -70.74% 63.04% -
  Horiz. % 69.42% 257.20% 178.29% 106.54% 47.70% 163.04% 100.00%
EPS 0.48 -21.41 -8.27 -3.91 -1.86 -20.58 -5.74 -
  QoQ % 102.24% -158.89% -111.51% -110.22% 90.96% -258.54% -
  Horiz. % -8.36% 373.00% 144.08% 68.12% 32.40% 358.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6200 0.7700 0.8200 0.8400 0.8200 0.9700 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.1650 0.1850 0.1800 0.2150 0.2450 0.2850 0.3250 -
P/RPS 1.85 0.56 0.79 1.57 4.00 1.36 2.53 -18.88%
  QoQ % 230.36% -29.11% -49.68% -60.75% 194.12% -46.25% -
  Horiz. % 73.12% 22.13% 31.23% 62.06% 158.10% 53.75% 100.00%
P/EPS 34.26 -0.86 -2.18 -5.49 -13.16 -1.39 -5.67 -
  QoQ % 4,083.72% 60.55% 60.29% 58.28% -846.76% 75.49% -
  Horiz. % -604.23% 15.17% 38.45% 96.83% 232.10% 24.51% 100.00%
EY 2.92 -115.75 -45.92 -18.20 -7.60 -72.20 -17.65 -
  QoQ % 102.52% -152.07% -152.31% -139.47% 89.47% -309.07% -
  Horiz. % -16.54% 655.81% 260.17% 103.12% 43.06% 409.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.30 0.23 0.26 0.29 0.35 0.34 -14.28%
  QoQ % -10.00% 30.43% -11.54% -10.34% -17.14% 2.94% -
  Horiz. % 79.41% 88.24% 67.65% 76.47% 85.29% 102.94% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 28/02/19 28/11/18 29/08/18 31/05/18 13/02/18 -
Price 0.1700 0.1700 0.1750 0.1950 0.2300 0.2500 0.3150 -
P/RPS 1.91 0.51 0.76 1.42 3.75 1.19 2.45 -15.33%
  QoQ % 274.51% -32.89% -46.48% -62.13% 215.13% -51.43% -
  Horiz. % 77.96% 20.82% 31.02% 57.96% 153.06% 48.57% 100.00%
P/EPS 35.29 -0.79 -2.12 -4.98 -12.36 -1.21 -5.49 -
  QoQ % 4,567.09% 62.74% 57.43% 59.71% -921.49% 77.96% -
  Horiz. % -642.81% 14.39% 38.62% 90.71% 225.14% 22.04% 100.00%
EY 2.83 -125.96 -47.23 -20.07 -8.09 -82.31 -18.21 -
  QoQ % 102.25% -166.69% -135.33% -148.08% 90.17% -352.00% -
  Horiz. % -15.54% 691.71% 259.36% 110.21% 44.43% 452.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.27 0.23 0.24 0.27 0.30 0.32 -10.74%
  QoQ % 0.00% 17.39% -4.17% -11.11% -10.00% -6.25% -
  Horiz. % 84.38% 84.38% 71.88% 75.00% 84.38% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

158  570  456  1022 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.175-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.0050.00 
 SAPNRG 0.10-0.01 
 HIBISCS-WC 0.16-0.01 
 MINETEC 0.20+0.01 
 SANICHI 0.045-0.005 
 KNM 0.16-0.01 
 ALAM 0.07-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers