Highlights

[GUOCO] QoQ Cumulative Quarter Result on 2019-03-31 [#3]

Stock [GUOCO]: GUOCOLAND MALAYSIA BHD
Announcement Date 17-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -50.19%    YoY -     -136.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 283,339 188,182 77,766 309,479 289,003 253,172 157,606 47.90%
  QoQ % 50.57% 141.98% -74.87% 7.09% 14.15% 60.64% -
  Horiz. % 179.78% 119.40% 49.34% 196.36% 183.37% 160.64% 100.00%
PBT -13,930 -7,504 5 80,858 94,266 6,413 5,344 -
  QoQ % -85.63% -150,180.00% -99.99% -14.22% 1,369.92% 20.00% -
  Horiz. % -260.67% -140.42% 0.09% 1,513.06% 1,763.96% 120.00% 100.00%
Tax -4,087 -4,526 27 -8,049 -1,907 -779 -2,564 36.49%
  QoQ % 9.70% -16,862.96% 100.34% -322.08% -144.80% 69.62% -
  Horiz. % 159.40% 176.52% -1.05% 313.92% 74.38% 30.38% 100.00%
NP -18,017 -12,030 32 72,809 92,359 5,634 2,780 -
  QoQ % -49.77% -37,693.75% -99.96% -21.17% 1,539.31% 102.66% -
  Horiz. % -648.09% -432.73% 1.15% 2,619.03% 3,322.27% 202.66% 100.00%
NP to SH -20,831 -13,870 -1,166 37,222 57,715 2,025 1,060 -
  QoQ % -50.19% -1,089.54% -103.13% -35.51% 2,750.12% 91.04% -
  Horiz. % -1,965.19% -1,308.49% -110.00% 3,511.51% 5,444.81% 191.04% 100.00%
Tax Rate - % - % -540.00 % 9.95 % 2.02 % 12.15 % 47.98 % -
  QoQ % 0.00% 0.00% -5,527.14% 392.57% -83.37% -74.68% -
  Horiz. % 0.00% 0.00% -1,125.47% 20.74% 4.21% 25.32% 100.00%
Total Cost 301,356 200,212 77,734 236,670 196,644 247,538 154,826 55.96%
  QoQ % 50.52% 157.56% -67.16% 20.35% -20.56% 59.88% -
  Horiz. % 194.64% 129.31% 50.21% 152.86% 127.01% 159.88% 100.00%
Net Worth 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 -1.62%
  QoQ % -0.12% -3.17% -0.01% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 -1.62%
  QoQ % -0.12% -3.17% -0.01% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
NOSH 669,880 669,880 669,880 669,880 669,880 669,880 669,880 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.36 % -6.39 % 0.04 % 23.53 % 31.96 % 2.23 % 1.76 % -
  QoQ % 0.47% -16,075.00% -99.83% -26.38% 1,333.18% 26.70% -
  Horiz. % -361.36% -363.07% 2.27% 1,336.93% 1,815.91% 126.70% 100.00%
ROE -1.60 % -1.07 % -0.09 % 2.77 % 4.23 % 0.15 % 0.08 % -
  QoQ % -49.53% -1,088.89% -103.25% -34.52% 2,720.00% 87.50% -
  Horiz. % -2,000.00% -1,337.50% -112.50% 3,462.50% 5,287.50% 187.50% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.30 28.09 11.61 46.20 43.14 37.79 23.53 47.90%
  QoQ % 50.59% 141.95% -74.87% 7.09% 14.16% 60.60% -
  Horiz. % 179.77% 119.38% 49.34% 196.35% 183.34% 160.60% 100.00%
EPS -3.11 -2.07 -0.17 5.56 8.62 0.30 0.16 -
  QoQ % -50.24% -1,117.65% -103.06% -35.50% 2,773.33% 87.50% -
  Horiz. % -1,943.75% -1,293.75% -106.25% 3,475.00% 5,387.50% 187.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9408 1.9431 2.0067 2.0070 2.0367 1.9695 1.9890 -1.62%
  QoQ % -0.12% -3.17% -0.01% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 669,326
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.45 26.87 11.10 44.18 41.26 36.14 22.50 47.90%
  QoQ % 50.54% 142.07% -74.88% 7.08% 14.17% 60.62% -
  Horiz. % 179.78% 119.42% 49.33% 196.36% 183.38% 160.62% 100.00%
EPS -2.97 -1.98 -0.17 5.31 8.24 0.29 0.15 -
  QoQ % -50.00% -1,064.71% -103.20% -35.56% 2,741.38% 93.33% -
  Horiz. % -1,980.00% -1,320.00% -113.33% 3,540.00% 5,493.33% 193.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8561 1.8583 1.9191 1.9194 1.9478 1.8835 1.9022 -1.62%
  QoQ % -0.12% -3.17% -0.02% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.7500 0.7700 0.8100 0.8800 0.9900 1.1300 1.1500 -
P/RPS 1.77 2.74 6.98 1.90 2.29 2.99 4.89 -49.24%
  QoQ % -35.40% -60.74% 267.37% -17.03% -23.41% -38.85% -
  Horiz. % 36.20% 56.03% 142.74% 38.85% 46.83% 61.15% 100.00%
P/EPS -24.12 -37.19 -465.35 15.84 11.49 373.81 726.76 -
  QoQ % 35.14% 92.01% -3,037.82% 37.86% -96.93% -48.56% -
  Horiz. % -3.32% -5.12% -64.03% 2.18% 1.58% 51.44% 100.00%
EY -4.15 -2.69 -0.21 6.31 8.70 0.27 0.14 -
  QoQ % -54.28% -1,180.95% -103.33% -27.47% 3,122.22% 92.86% -
  Horiz. % -2,964.29% -1,921.43% -150.00% 4,507.14% 6,214.29% 192.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.40 0.40 0.44 0.49 0.57 0.58 -23.27%
  QoQ % -2.50% 0.00% -9.09% -10.20% -14.04% -1.72% -
  Horiz. % 67.24% 68.97% 68.97% 75.86% 84.48% 98.28% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 17/04/19 23/01/19 23/11/18 23/08/18 23/04/18 25/01/18 26/10/17 -
Price 0.7400 0.8000 0.8000 0.9100 0.9500 1.1200 1.2000 -
P/RPS 1.75 2.85 6.89 1.97 2.20 2.96 5.10 -51.02%
  QoQ % -38.60% -58.64% 249.75% -10.45% -25.68% -41.96% -
  Horiz. % 34.31% 55.88% 135.10% 38.63% 43.14% 58.04% 100.00%
P/EPS -23.80 -38.64 -459.61 16.38 11.03 370.50 758.35 -
  QoQ % 38.41% 91.59% -2,905.92% 48.50% -97.02% -51.14% -
  Horiz. % -3.14% -5.10% -60.61% 2.16% 1.45% 48.86% 100.00%
EY -4.20 -2.59 -0.22 6.11 9.07 0.27 0.13 -
  QoQ % -62.16% -1,077.27% -103.60% -32.64% 3,259.26% 107.69% -
  Horiz. % -3,230.77% -1,992.31% -169.23% 4,700.00% 6,976.92% 207.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.41 0.40 0.45 0.47 0.57 0.60 -26.27%
  QoQ % -7.32% 2.50% -11.11% -4.26% -17.54% -5.00% -
  Horiz. % 63.33% 68.33% 66.67% 75.00% 78.33% 95.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

64  71  266  1811 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJLAND 0.195+0.005 
 ARMADA 0.210.00 
 SUMATEC 0.010.00 
 SEDANIA 0.165-0.015 
 FOCUS 0.1450.00 
 KHEESAN 0.34+0.03 
 HANDAL 0.485+0.01 
 SCOMI 0.080.00 
 PCCS-WA 0.225+0.005 
 PCCS 0.525-0.01 
Partners & Brokers