Highlights

[LANDMRK] QoQ Cumulative Quarter Result on 2016-03-31 [#1]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 23-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     45.81%    YoY -     -327.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 83,158 61,207 39,273 23,918 61,920 46,303 30,896 92.91%
  QoQ % 35.86% 55.85% 64.20% -61.37% 33.73% 49.87% -
  Horiz. % 269.15% 198.11% 127.11% 77.41% 200.41% 149.87% 100.00%
PBT -30,766 -17,356 -12,899 -6,165 -14,200 -3,876 -5,209 224.99%
  QoQ % -77.26% -34.55% -109.23% 56.58% -266.36% 25.59% -
  Horiz. % 590.63% 333.19% 247.63% 118.35% 272.61% 74.41% 100.00%
Tax 2,822 -1,001 -753 -424 2,041 -1,045 -101 -
  QoQ % 381.92% -32.93% -77.59% -120.77% 295.31% -934.65% -
  Horiz. % -2,794.06% 991.09% 745.54% 419.80% -2,020.79% 1,034.65% 100.00%
NP -27,944 -18,357 -13,652 -6,589 -12,159 -4,921 -5,310 201.03%
  QoQ % -52.23% -34.46% -107.19% 45.81% -147.08% 7.33% -
  Horiz. % 526.25% 345.71% 257.10% 124.09% 228.98% 92.67% 100.00%
NP to SH -27,944 -18,357 -13,652 -6,589 -12,159 -4,921 -5,310 201.03%
  QoQ % -52.23% -34.46% -107.19% 45.81% -147.08% 7.33% -
  Horiz. % 526.25% 345.71% 257.10% 124.09% 228.98% 92.67% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 111,102 79,564 52,925 30,507 74,079 51,224 36,206 110.45%
  QoQ % 39.64% 50.33% 73.48% -58.82% 44.62% 41.48% -
  Horiz. % 306.86% 219.75% 146.18% 84.26% 204.60% 141.48% 100.00%
Net Worth 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 1,789,893 1,776,436 -1.17%
  QoQ % -1.31% 0.51% -0.32% -0.47% -0.92% 0.76% -
  Horiz. % 98.25% 99.55% 99.04% 99.36% 99.83% 100.76% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 1,789,893 1,776,436 -1.17%
  QoQ % -1.31% 0.51% -0.32% -0.47% -0.92% 0.76% -
  Horiz. % 98.25% 99.55% 99.04% 99.36% 99.83% 100.76% 100.00%
NOSH 480,810 480,549 480,704 480,948 480,592 482,450 482,727 -0.26%
  QoQ % 0.05% -0.03% -0.05% 0.07% -0.39% -0.06% -
  Horiz. % 99.60% 99.55% 99.58% 99.63% 99.56% 99.94% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -33.60 % -29.99 % -34.76 % -27.55 % -19.64 % -10.63 % -17.19 % 56.01%
  QoQ % -12.04% 13.72% -26.17% -40.27% -84.76% 38.16% -
  Horiz. % 195.46% 174.46% 202.21% 160.27% 114.25% 61.84% 100.00%
ROE -1.60 % -1.04 % -0.78 % -0.37 % -0.69 % -0.27 % -0.30 % 203.71%
  QoQ % -53.85% -33.33% -110.81% 46.38% -155.56% 10.00% -
  Horiz. % 533.33% 346.67% 260.00% 123.33% 230.00% 90.00% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.30 12.74 8.17 4.97 12.88 9.60 6.40 93.46%
  QoQ % 35.79% 55.94% 64.39% -61.41% 34.17% 50.00% -
  Horiz. % 270.31% 199.06% 127.66% 77.66% 201.25% 150.00% 100.00%
EPS -5.81 -3.82 -2.84 -1.37 -2.53 -1.02 -1.10 201.76%
  QoQ % -52.09% -34.51% -107.30% 45.85% -148.04% 7.27% -
  Horiz. % 528.18% 347.27% 258.18% 124.55% 230.00% 92.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6300 3.6800 3.6600 3.6700 3.6900 3.7100 3.6800 -0.90%
  QoQ % -1.36% 0.55% -0.27% -0.54% -0.54% 0.82% -
  Horiz. % 98.64% 100.00% 99.46% 99.73% 100.27% 100.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 581,779
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.29 10.52 6.75 4.11 10.64 7.96 5.31 92.90%
  QoQ % 35.84% 55.85% 64.23% -61.37% 33.67% 49.91% -
  Horiz. % 269.11% 198.12% 127.12% 77.40% 200.38% 149.91% 100.00%
EPS -4.80 -3.16 -2.35 -1.13 -2.09 -0.85 -0.91 201.49%
  QoQ % -51.90% -34.47% -107.96% 45.93% -145.88% 6.59% -
  Horiz. % 527.47% 347.25% 258.24% 124.18% 229.67% 93.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.0000 3.0397 3.0241 3.0339 3.0482 3.0766 3.0535 -1.17%
  QoQ % -1.31% 0.52% -0.32% -0.47% -0.92% 0.76% -
  Horiz. % 98.25% 99.55% 99.04% 99.36% 99.83% 100.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.6900 0.7600 0.7750 0.9400 1.0000 1.1200 1.1500 -
P/RPS 3.99 5.97 9.49 18.90 7.76 11.67 17.97 -63.16%
  QoQ % -33.17% -37.09% -49.79% 143.56% -33.50% -35.06% -
  Horiz. % 22.20% 33.22% 52.81% 105.18% 43.18% 64.94% 100.00%
P/EPS -11.87 -19.90 -27.29 -68.61 -39.53 -109.80 -104.55 -76.40%
  QoQ % 40.35% 27.08% 60.22% -73.56% 64.00% -5.02% -
  Horiz. % 11.35% 19.03% 26.10% 65.62% 37.81% 105.02% 100.00%
EY -8.42 -5.03 -3.66 -1.46 -2.53 -0.91 -0.96 322.51%
  QoQ % -67.40% -37.43% -150.68% 42.29% -178.02% 5.21% -
  Horiz. % 877.08% 523.96% 381.25% 152.08% 263.54% 94.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.21 0.21 0.26 0.27 0.30 0.31 -27.74%
  QoQ % -9.52% 0.00% -19.23% -3.70% -10.00% -3.23% -
  Horiz. % 61.29% 67.74% 67.74% 83.87% 87.10% 96.77% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 17/11/16 30/08/16 23/05/16 26/02/16 25/11/15 12/08/15 -
Price 0.7650 0.7400 0.8400 0.8750 0.9500 1.0400 1.0300 -
P/RPS 4.42 5.81 10.28 17.59 7.37 10.84 16.09 -57.58%
  QoQ % -23.92% -43.48% -41.56% 138.67% -32.01% -32.63% -
  Horiz. % 27.47% 36.11% 63.89% 109.32% 45.80% 67.37% 100.00%
P/EPS -13.16 -19.37 -29.58 -63.87 -37.55 -101.96 -93.64 -72.81%
  QoQ % 32.06% 34.52% 53.69% -70.09% 63.17% -8.89% -
  Horiz. % 14.05% 20.69% 31.59% 68.21% 40.10% 108.89% 100.00%
EY -7.60 -5.16 -3.38 -1.57 -2.66 -0.98 -1.07 267.32%
  QoQ % -47.29% -52.66% -115.29% 40.98% -171.43% 8.41% -
  Horiz. % 710.28% 482.24% 315.89% 146.73% 248.60% 91.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.20 0.23 0.24 0.26 0.28 0.28 -17.38%
  QoQ % 5.00% -13.04% -4.17% -7.69% -7.14% 0.00% -
  Horiz. % 75.00% 71.43% 82.14% 85.71% 92.86% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

444  315  651  1054 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.84+0.045 
 VIVOCOM 1.18+0.17 
 ASB 0.17+0.005 
 TNLOGIS 0.85+0.085 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 TDM 0.29+0.025 
 KNM 0.205+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS