Highlights

[MENANG] QoQ Cumulative Quarter Result on 2018-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -92.89%    YoY -     498.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 42,114 31,639 21,122 10,617 42,764 69,390 46,286 -6.12%
  QoQ % 33.11% 49.79% 98.95% -75.17% -38.37% 49.92% -
  Horiz. % 90.99% 68.36% 45.63% 22.94% 92.39% 149.92% 100.00%
PBT 1,973 2,247 743 1,852 28,542 5,136 1,874 3.50%
  QoQ % -12.19% 202.42% -59.88% -93.51% 455.72% 174.07% -
  Horiz. % 105.28% 119.90% 39.65% 98.83% 1,523.05% 274.07% 100.00%
Tax 8,958 2,078 3,086 235 -15,900 5,630 3,602 83.87%
  QoQ % 331.09% -32.66% 1,213.19% 101.48% -382.42% 56.30% -
  Horiz. % 248.70% 57.69% 85.67% 6.52% -441.42% 156.30% 100.00%
NP 10,931 4,325 3,829 2,087 12,642 10,766 5,476 58.74%
  QoQ % 152.74% 12.95% 83.47% -83.49% 17.43% 96.60% -
  Horiz. % 199.62% 78.98% 69.92% 38.11% 230.86% 196.60% 100.00%
NP to SH 2,352 174 458 970 13,642 5,352 2,626 -7.10%
  QoQ % 1,251.72% -62.01% -52.78% -92.89% 154.90% 103.81% -
  Horiz. % 89.57% 6.63% 17.44% 36.94% 519.50% 203.81% 100.00%
Tax Rate -454.03 % -92.48 % -415.34 % -12.69 % 55.71 % -109.62 % -192.21 % 77.65%
  QoQ % -390.95% 77.73% -3,172.97% -122.78% 150.82% 42.97% -
  Horiz. % 236.22% 48.11% 216.09% 6.60% -28.98% 57.03% 100.00%
Total Cost 31,183 27,314 17,293 8,530 30,122 58,624 40,810 -16.46%
  QoQ % 14.16% 57.95% 102.73% -71.68% -48.62% 43.65% -
  Horiz. % 76.41% 66.93% 42.37% 20.90% 73.81% 143.65% 100.00%
Net Worth 322,133 317,322 317,322 317,322 317,322 309,533 306,826 3.31%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.99% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 322,133 317,322 317,322 317,322 317,322 309,533 306,826 3.31%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.99% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
NOSH 480,796 480,792 480,792 480,792 480,792 480,792 267,107 48.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 80.00% -
  Horiz. % 180.00% 180.00% 180.00% 180.00% 180.00% 180.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 25.96 % 13.67 % 18.13 % 19.66 % 29.56 % 15.52 % 11.83 % 69.11%
  QoQ % 89.90% -24.60% -7.78% -33.49% 90.46% 31.19% -
  Horiz. % 219.44% 115.55% 153.25% 166.19% 249.87% 131.19% 100.00%
ROE 0.73 % 0.05 % 0.14 % 0.31 % 4.30 % 1.73 % 0.86 % -10.38%
  QoQ % 1,360.00% -64.29% -54.84% -92.79% 148.55% 101.16% -
  Horiz. % 84.88% 5.81% 16.28% 36.05% 500.00% 201.16% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.76 6.58 4.39 2.21 8.89 14.43 17.33 -36.62%
  QoQ % 33.13% 49.89% 98.64% -75.14% -38.39% -16.73% -
  Horiz. % 50.55% 37.97% 25.33% 12.75% 51.30% 83.27% 100.00%
EPS 0.49 0.04 0.10 0.20 2.84 1.11 0.98 -37.08%
  QoQ % 1,125.00% -60.00% -50.00% -92.96% 155.86% 13.27% -
  Horiz. % 50.00% 4.08% 10.20% 20.41% 289.80% 113.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.1487 -30.26%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% -43.95% -
  Horiz. % 58.33% 57.46% 57.46% 57.46% 57.46% 56.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.76 6.58 4.39 2.21 8.89 14.43 9.63 -6.13%
  QoQ % 33.13% 49.89% 98.64% -75.14% -38.39% 49.84% -
  Horiz. % 90.97% 68.33% 45.59% 22.95% 92.32% 149.84% 100.00%
EPS 0.49 0.04 0.10 0.20 2.84 1.11 0.55 -7.43%
  QoQ % 1,125.00% -60.00% -50.00% -92.96% 155.86% 101.82% -
  Horiz. % 89.09% 7.27% 18.18% 36.36% 516.36% 201.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 0.6382 3.30%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.98% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.3300 0.3750 0.3700 0.4050 0.4400 0.4050 0.8750 -
P/RPS 3.77 5.70 8.42 18.34 4.95 2.81 5.05 -17.75%
  QoQ % -33.86% -32.30% -54.09% 270.51% 76.16% -44.36% -
  Horiz. % 74.65% 112.87% 166.73% 363.17% 98.02% 55.64% 100.00%
P/EPS 67.46 1,036.19 388.41 200.74 15.51 36.38 89.00 -16.91%
  QoQ % -93.49% 166.78% 93.49% 1,194.26% -57.37% -59.12% -
  Horiz. % 75.80% 1,164.26% 436.42% 225.55% 17.43% 40.88% 100.00%
EY 1.48 0.10 0.26 0.50 6.45 2.75 1.12 20.48%
  QoQ % 1,380.00% -61.54% -48.00% -92.25% 134.55% 145.54% -
  Horiz. % 132.14% 8.93% 23.21% 44.64% 575.89% 245.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.57 0.56 0.61 0.67 0.63 0.76 -25.43%
  QoQ % -14.04% 1.79% -8.20% -8.96% 6.35% -17.11% -
  Horiz. % 64.47% 75.00% 73.68% 80.26% 88.16% 82.89% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 07/11/19 29/05/19 26/02/19 30/11/18 30/08/18 28/05/18 27/02/18 -
Price 0.3050 0.3250 0.3900 0.4000 0.4250 0.4150 0.4500 -
P/RPS 3.48 4.94 8.88 18.11 4.78 2.88 2.60 21.52%
  QoQ % -29.55% -44.37% -50.97% 278.87% 65.97% 10.77% -
  Horiz. % 133.85% 190.00% 341.54% 696.54% 183.85% 110.77% 100.00%
P/EPS 62.35 898.03 409.41 198.26 14.98 37.28 45.77 22.96%
  QoQ % -93.06% 119.35% 106.50% 1,223.50% -59.82% -18.55% -
  Horiz. % 136.22% 1,962.05% 894.49% 433.17% 32.73% 81.45% 100.00%
EY 1.60 0.11 0.24 0.50 6.68 2.68 2.18 -18.68%
  QoQ % 1,354.55% -54.17% -52.00% -92.51% 149.25% 22.94% -
  Horiz. % 73.39% 5.05% 11.01% 22.94% 306.42% 122.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.49 0.59 0.61 0.64 0.64 0.39 11.67%
  QoQ % -6.12% -16.95% -3.28% -4.69% 0.00% 64.10% -
  Horiz. % 117.95% 125.64% 151.28% 156.41% 164.10% 164.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers