Highlights

[SPB] QoQ Cumulative Quarter Result on 2017-07-31 [#3]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 26-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2017
Quarter 31-Jul-2017  [#3]
Profit Trend QoQ -     37.06%    YoY -     624.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 67,414 28,690 140,165 94,940 63,079 30,451 121,824 -32.67%
  QoQ % 134.97% -79.53% 47.64% 50.51% 107.15% -75.00% -
  Horiz. % 55.34% 23.55% 115.06% 77.93% 51.78% 25.00% 100.00%
PBT -28,599 -38,688 114,449 79,757 57,669 46,420 98,759 -
  QoQ % 26.08% -133.80% 43.50% 38.30% 24.23% -53.00% -
  Horiz. % -28.96% -39.17% 115.89% 80.76% 58.39% 47.00% 100.00%
Tax -5,706 -2,248 -21,850 -7,602 -5,023 -2,374 -31,397 -68.02%
  QoQ % -153.83% 89.71% -187.42% -51.34% -111.58% 92.44% -
  Horiz. % 18.17% 7.16% 69.59% 24.21% 16.00% 7.56% 100.00%
NP -34,305 -40,936 92,599 72,155 52,646 44,046 67,362 -
  QoQ % 16.20% -144.21% 28.33% 37.06% 19.53% -34.61% -
  Horiz. % -50.93% -60.77% 137.46% 107.12% 78.15% 65.39% 100.00%
NP to SH -34,305 -40,936 92,599 72,155 52,646 44,046 67,362 -
  QoQ % 16.20% -144.21% 28.33% 37.06% 19.53% -34.61% -
  Horiz. % -50.93% -60.77% 137.46% 107.12% 78.15% 65.39% 100.00%
Tax Rate - % - % 19.09 % 9.53 % 8.71 % 5.11 % 31.79 % -
  QoQ % 0.00% 0.00% 100.31% 9.41% 70.45% -83.93% -
  Horiz. % 0.00% 0.00% 60.05% 29.98% 27.40% 16.07% 100.00%
Total Cost 101,719 69,626 47,566 22,785 10,433 -13,595 54,462 51.83%
  QoQ % 46.09% 46.38% 108.76% 118.39% 176.74% -124.96% -
  Horiz. % 186.77% 127.84% 87.34% 41.84% 19.16% -24.96% 100.00%
Net Worth 2,429,372 2,487,787 2,539,329 2,535,893 2,501,524 2,570,247 2,511,840 -2.21%
  QoQ % -2.35% -2.03% 0.14% 1.37% -2.67% 2.33% -
  Horiz. % 96.72% 99.04% 101.09% 100.96% 99.59% 102.33% 100.00%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 2,429,372 2,487,787 2,539,329 2,535,893 2,501,524 2,570,247 2,511,840 -2.21%
  QoQ % -2.35% -2.03% 0.14% 1.37% -2.67% 2.33% -
  Horiz. % 96.72% 99.04% 101.09% 100.96% 99.59% 102.33% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,616 343,616 343,617 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -50.89 % -142.68 % 66.06 % 76.00 % 83.46 % 144.65 % 55.29 % -
  QoQ % 64.33% -315.99% -13.08% -8.94% -42.30% 161.62% -
  Horiz. % -92.04% -258.06% 119.48% 137.46% 150.95% 261.62% 100.00%
ROE -1.41 % -1.65 % 3.65 % 2.85 % 2.10 % 1.71 % 2.68 % -
  QoQ % 14.55% -145.21% 28.07% 35.71% 22.81% -36.19% -
  Horiz. % -52.61% -61.57% 136.19% 106.34% 78.36% 63.81% 100.00%
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 19.62 8.35 40.79 27.63 18.36 8.86 35.45 -32.66%
  QoQ % 134.97% -79.53% 47.63% 50.49% 107.22% -75.01% -
  Horiz. % 55.35% 23.55% 115.06% 77.94% 51.79% 24.99% 100.00%
EPS -9.98 -11.91 26.95 21.00 15.32 12.82 19.60 -
  QoQ % 16.20% -144.19% 28.33% 37.08% 19.50% -34.59% -
  Horiz. % -50.92% -60.77% 137.50% 107.14% 78.16% 65.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.0700 7.2400 7.3900 7.3800 7.2800 7.4800 7.3100 -2.21%
  QoQ % -2.35% -2.03% 0.14% 1.37% -2.67% 2.33% -
  Horiz. % 96.72% 99.04% 101.09% 100.96% 99.59% 102.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 19.62 8.35 40.79 27.63 18.36 8.86 35.45 -32.66%
  QoQ % 134.97% -79.53% 47.63% 50.49% 107.22% -75.01% -
  Horiz. % 55.35% 23.55% 115.06% 77.94% 51.79% 24.99% 100.00%
EPS -9.98 -11.91 26.95 21.00 15.32 12.82 19.60 -
  QoQ % 16.20% -144.19% 28.33% 37.08% 19.50% -34.59% -
  Horiz. % -50.92% -60.77% 137.50% 107.14% 78.16% 65.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.0700 7.2400 7.3900 7.3800 7.2800 7.4800 7.3100 -2.21%
  QoQ % -2.35% -2.03% 0.14% 1.37% -2.67% 2.33% -
  Horiz. % 96.72% 99.04% 101.09% 100.96% 99.59% 102.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 4.2100 4.8600 4.8000 4.8600 4.6400 4.4500 5.0000 -
P/RPS 21.46 58.21 11.77 17.59 25.28 50.21 14.10 32.42%
  QoQ % -63.13% 394.56% -33.09% -30.42% -49.65% 256.10% -
  Horiz. % 152.20% 412.84% 83.48% 124.75% 179.29% 356.10% 100.00%
P/EPS -42.17 -40.79 17.81 23.14 30.28 34.72 25.51 -
  QoQ % -3.38% -329.03% -23.03% -23.58% -12.79% 36.10% -
  Horiz. % -165.31% -159.90% 69.82% 90.71% 118.70% 136.10% 100.00%
EY -2.37 -2.45 5.61 4.32 3.30 2.88 3.92 -
  QoQ % 3.27% -143.67% 29.86% 30.91% 14.58% -26.53% -
  Horiz. % -60.46% -62.50% 143.11% 110.20% 84.18% 73.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.67 0.65 0.66 0.64 0.59 0.68 -8.03%
  QoQ % -10.45% 3.08% -1.52% 3.13% 8.47% -13.24% -
  Horiz. % 88.24% 98.53% 95.59% 97.06% 94.12% 86.76% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 26/06/18 28/02/18 27/12/17 26/09/17 23/06/17 28/02/17 27/12/16 -
Price 4.1400 4.7500 5.0200 4.8000 4.8400 4.6500 4.5500 -
P/RPS 21.10 56.89 12.31 17.37 26.37 52.47 12.83 39.45%
  QoQ % -62.91% 362.14% -29.13% -34.13% -49.74% 308.96% -
  Horiz. % 164.46% 443.41% 95.95% 135.39% 205.53% 408.96% 100.00%
P/EPS -41.47 -39.87 18.63 22.86 31.59 36.28 23.21 -
  QoQ % -4.01% -314.01% -18.50% -27.64% -12.93% 56.31% -
  Horiz. % -178.67% -171.78% 80.27% 98.49% 136.11% 156.31% 100.00%
EY -2.41 -2.51 5.37 4.37 3.17 2.76 4.31 -
  QoQ % 3.98% -146.74% 22.88% 37.85% 14.86% -35.96% -
  Horiz. % -55.92% -58.24% 124.59% 101.39% 73.55% 64.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.66 0.68 0.65 0.66 0.62 0.62 -3.26%
  QoQ % -10.61% -2.94% 4.62% -1.52% 6.45% 0.00% -
  Horiz. % 95.16% 106.45% 109.68% 104.84% 106.45% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

357  292  521  747 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.34-0.035 
 HSI-C5J 0.255-0.045 
 HSI-H6Q 0.30+0.035 
 ARMADA 0.210.00 
 SUMATEC 0.010.00 
 FOCUS 0.16+0.015 
 SAPNRG 0.315+0.005 
 LAMBO 0.065+0.005 
 BJLAND 0.195+0.005 
 REACH 0.195-0.015 
Partners & Brokers