Highlights

[SPB] QoQ Cumulative Quarter Result on 2018-07-31 [#3]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 20-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Jul-2018  [#3]
Profit Trend QoQ -     96.78%    YoY -     -101.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 48,038 153,284 106,771 67,414 28,690 140,165 94,940 -36.42%
  QoQ % -68.66% 43.56% 58.38% 134.97% -79.53% 47.64% -
  Horiz. % 50.60% 161.45% 112.46% 71.01% 30.22% 147.64% 100.00%
PBT 25,524 10,899 7,128 -28,599 -38,688 114,449 79,757 -53.12%
  QoQ % 134.19% 52.90% 124.92% 26.08% -133.80% 43.50% -
  Horiz. % 32.00% 13.67% 8.94% -35.86% -48.51% 143.50% 100.00%
Tax -2,489 -12,995 -8,231 -5,706 -2,248 -21,850 -7,602 -52.40%
  QoQ % 80.85% -57.88% -44.25% -153.83% 89.71% -187.42% -
  Horiz. % 32.74% 170.94% 108.27% 75.06% 29.57% 287.42% 100.00%
NP 23,035 -2,096 -1,103 -34,305 -40,936 92,599 72,155 -53.19%
  QoQ % 1,199.00% -90.03% 96.78% 16.20% -144.21% 28.33% -
  Horiz. % 31.92% -2.90% -1.53% -47.54% -56.73% 128.33% 100.00%
NP to SH 23,035 -2,096 -1,103 -34,305 -40,936 92,599 72,155 -53.19%
  QoQ % 1,199.00% -90.03% 96.78% 16.20% -144.21% 28.33% -
  Horiz. % 31.92% -2.90% -1.53% -47.54% -56.73% 128.33% 100.00%
Tax Rate 9.75 % 119.23 % 115.47 % - % - % 19.09 % 9.53 % 1.53%
  QoQ % -91.82% 3.26% 0.00% 0.00% 0.00% 100.31% -
  Horiz. % 102.31% 1,251.10% 1,211.65% 0.00% 0.00% 200.31% 100.00%
Total Cost 25,003 155,380 107,874 101,719 69,626 47,566 22,785 6.37%
  QoQ % -83.91% 44.04% 6.05% 46.09% 46.38% 108.76% -
  Horiz. % 109.73% 681.94% 473.44% 446.43% 305.58% 208.76% 100.00%
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 47.95 % -1.37 % -1.03 % -50.89 % -142.68 % 66.06 % 76.00 % -26.38%
  QoQ % 3,600.00% -33.01% 97.98% 64.33% -315.99% -13.08% -
  Horiz. % 63.09% -1.80% -1.36% -66.96% -187.74% 86.92% 100.00%
ROE 0.92 % -0.09 % -0.04 % -1.41 % -1.65 % 3.65 % 2.85 % -52.85%
  QoQ % 1,122.22% -125.00% 97.16% 14.55% -145.21% 28.07% -
  Horiz. % 32.28% -3.16% -1.40% -49.47% -57.89% 128.07% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 13.98 44.61 31.07 19.62 8.35 40.79 27.63 -36.42%
  QoQ % -68.66% 43.58% 58.36% 134.97% -79.53% 47.63% -
  Horiz. % 50.60% 161.45% 112.45% 71.01% 30.22% 147.63% 100.00%
EPS 6.70 -0.61 -0.32 -9.98 -11.91 26.95 21.00 -53.21%
  QoQ % 1,198.36% -90.63% 96.79% 16.20% -144.19% 28.33% -
  Horiz. % 31.90% -2.90% -1.52% -47.52% -56.71% 128.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 13.98 44.61 31.07 19.62 8.35 40.79 27.63 -36.42%
  QoQ % -68.66% 43.58% 58.36% 134.97% -79.53% 47.63% -
  Horiz. % 50.60% 161.45% 112.45% 71.01% 30.22% 147.63% 100.00%
EPS 6.70 -0.61 -0.32 -9.98 -11.91 26.95 21.00 -53.21%
  QoQ % 1,198.36% -90.63% 96.79% 16.20% -144.19% 28.33% -
  Horiz. % 31.90% -2.90% -1.52% -47.52% -56.71% 128.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 6.1200 5.3600 4.2000 4.2100 4.8600 4.8000 4.8600 -
P/RPS 43.78 12.02 13.52 21.46 58.21 11.77 17.59 83.35%
  QoQ % 264.23% -11.09% -37.00% -63.13% 394.56% -33.09% -
  Horiz. % 248.89% 68.33% 76.86% 122.00% 330.93% 66.91% 100.00%
P/EPS 91.29 -878.72 -1,308.42 -42.17 -40.79 17.81 23.14 149.05%
  QoQ % 110.39% 32.84% -3,002.73% -3.38% -329.03% -23.03% -
  Horiz. % 394.51% -3,797.41% -5,654.37% -182.24% -176.27% 76.97% 100.00%
EY 1.10 -0.11 -0.08 -2.37 -2.45 5.61 4.32 -59.73%
  QoQ % 1,100.00% -37.50% 96.62% 3.27% -143.67% 29.86% -
  Horiz. % 25.46% -2.55% -1.85% -54.86% -56.71% 129.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.75 0.58 0.60 0.67 0.65 0.66 17.39%
  QoQ % 12.00% 29.31% -3.33% -10.45% 3.08% -1.52% -
  Horiz. % 127.27% 113.64% 87.88% 90.91% 101.52% 98.48% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 15/03/19 27/12/18 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 -
Price 6.2200 5.6900 4.2300 4.1400 4.7500 5.0200 4.8000 -
P/RPS 44.49 12.76 13.61 21.10 56.89 12.31 17.37 86.88%
  QoQ % 248.67% -6.25% -35.50% -62.91% 362.14% -29.13% -
  Horiz. % 256.13% 73.46% 78.35% 121.47% 327.52% 70.87% 100.00%
P/EPS 92.78 -932.82 -1,317.77 -41.47 -39.87 18.63 22.86 153.79%
  QoQ % 109.95% 29.21% -3,077.65% -4.01% -314.01% -18.50% -
  Horiz. % 405.86% -4,080.58% -5,764.52% -181.41% -174.41% 81.50% 100.00%
EY 1.08 -0.11 -0.08 -2.41 -2.51 5.37 4.37 -60.52%
  QoQ % 1,081.82% -37.50% 96.68% 3.98% -146.74% 22.88% -
  Horiz. % 24.71% -2.52% -1.83% -55.15% -57.44% 122.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 0.59 0.59 0.66 0.68 0.65 20.46%
  QoQ % 8.86% 33.90% 0.00% -10.61% -2.94% 4.62% -
  Horiz. % 132.31% 121.54% 90.77% 90.77% 101.54% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  419  478  738 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GREATEC 0.81+0.07 
 HSI-C5P 0.225-0.02 
 EKOVEST 0.83-0.01 
 HSI-H6P 0.34+0.02 
 IWCITY 0.995+0.005 
 INARI 1.46-0.11 
 LAMBO 0.06-0.005 
 MYEG 1.44-0.04 
 ECONBHD 0.725-0.005 
 MTRONIC-WA 0.0250.00 
Partners & Brokers