Highlights

[SPB] QoQ Cumulative Quarter Result on 2017-10-31 [#4]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 27-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2017
Quarter 31-Oct-2017  [#4]
Profit Trend QoQ -     28.33%    YoY -     37.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 106,771 67,414 28,690 140,165 94,940 63,079 30,451 131.33%
  QoQ % 58.38% 134.97% -79.53% 47.64% 50.51% 107.15% -
  Horiz. % 350.63% 221.39% 94.22% 460.30% 311.78% 207.15% 100.00%
PBT 7,128 -28,599 -38,688 114,449 79,757 57,669 46,420 -71.42%
  QoQ % 124.92% 26.08% -133.80% 43.50% 38.30% 24.23% -
  Horiz. % 15.36% -61.61% -83.34% 246.55% 171.82% 124.23% 100.00%
Tax -8,231 -5,706 -2,248 -21,850 -7,602 -5,023 -2,374 129.60%
  QoQ % -44.25% -153.83% 89.71% -187.42% -51.34% -111.58% -
  Horiz. % 346.71% 240.35% 94.69% 920.39% 320.22% 211.58% 100.00%
NP -1,103 -34,305 -40,936 92,599 72,155 52,646 44,046 -
  QoQ % 96.78% 16.20% -144.21% 28.33% 37.06% 19.53% -
  Horiz. % -2.50% -77.88% -92.94% 210.23% 163.82% 119.53% 100.00%
NP to SH -1,103 -34,305 -40,936 92,599 72,155 52,646 44,046 -
  QoQ % 96.78% 16.20% -144.21% 28.33% 37.06% 19.53% -
  Horiz. % -2.50% -77.88% -92.94% 210.23% 163.82% 119.53% 100.00%
Tax Rate 115.47 % - % - % 19.09 % 9.53 % 8.71 % 5.11 % 703.86%
  QoQ % 0.00% 0.00% 0.00% 100.31% 9.41% 70.45% -
  Horiz. % 2,259.69% 0.00% 0.00% 373.58% 186.50% 170.45% 100.00%
Total Cost 107,874 101,719 69,626 47,566 22,785 10,433 -13,595 -
  QoQ % 6.05% 46.09% 46.38% 108.76% 118.39% 176.74% -
  Horiz. % -793.48% -748.21% -512.14% -349.88% -167.60% -76.74% 100.00%
Net Worth 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,524 2,570,247 -2.61%
  QoQ % 1.70% -2.35% -2.03% 0.14% 1.37% -2.67% -
  Horiz. % 96.12% 94.52% 96.79% 98.80% 98.66% 97.33% 100.00%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,524 2,570,247 -2.61%
  QoQ % 1.70% -2.35% -2.03% 0.14% 1.37% -2.67% -
  Horiz. % 96.12% 94.52% 96.79% 98.80% 98.66% 97.33% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,616 343,616 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -1.03 % -50.89 % -142.68 % 66.06 % 76.00 % 83.46 % 144.65 % -
  QoQ % 97.98% 64.33% -315.99% -13.08% -8.94% -42.30% -
  Horiz. % -0.71% -35.18% -98.64% 45.67% 52.54% 57.70% 100.00%
ROE -0.04 % -1.41 % -1.65 % 3.65 % 2.85 % 2.10 % 1.71 % -
  QoQ % 97.16% 14.55% -145.21% 28.07% 35.71% 22.81% -
  Horiz. % -2.34% -82.46% -96.49% 213.45% 166.67% 122.81% 100.00%
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 31.07 19.62 8.35 40.79 27.63 18.36 8.86 131.35%
  QoQ % 58.36% 134.97% -79.53% 47.63% 50.49% 107.22% -
  Horiz. % 350.68% 221.44% 94.24% 460.38% 311.85% 207.22% 100.00%
EPS -0.32 -9.98 -11.91 26.95 21.00 15.32 12.82 -
  QoQ % 96.79% 16.20% -144.19% 28.33% 37.08% 19.50% -
  Horiz. % -2.50% -77.85% -92.90% 210.22% 163.81% 119.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.1900 7.0700 7.2400 7.3900 7.3800 7.2800 7.4800 -2.61%
  QoQ % 1.70% -2.35% -2.03% 0.14% 1.37% -2.67% -
  Horiz. % 96.12% 94.52% 96.79% 98.80% 98.66% 97.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 31.07 19.62 8.35 40.79 27.63 18.36 8.86 131.35%
  QoQ % 58.36% 134.97% -79.53% 47.63% 50.49% 107.22% -
  Horiz. % 350.68% 221.44% 94.24% 460.38% 311.85% 207.22% 100.00%
EPS -0.32 -9.98 -11.91 26.95 21.00 15.32 12.82 -
  QoQ % 96.79% 16.20% -144.19% 28.33% 37.08% 19.50% -
  Horiz. % -2.50% -77.85% -92.90% 210.22% 163.81% 119.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.1900 7.0700 7.2400 7.3900 7.3800 7.2800 7.4800 -2.61%
  QoQ % 1.70% -2.35% -2.03% 0.14% 1.37% -2.67% -
  Horiz. % 96.12% 94.52% 96.79% 98.80% 98.66% 97.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 4.2000 4.2100 4.8600 4.8000 4.8600 4.6400 4.4500 -
P/RPS 13.52 21.46 58.21 11.77 17.59 25.28 50.21 -58.40%
  QoQ % -37.00% -63.13% 394.56% -33.09% -30.42% -49.65% -
  Horiz. % 26.93% 42.74% 115.93% 23.44% 35.03% 50.35% 100.00%
P/EPS -1,308.42 -42.17 -40.79 17.81 23.14 30.28 34.72 -
  QoQ % -3,002.73% -3.38% -329.03% -23.03% -23.58% -12.79% -
  Horiz. % -3,768.49% -121.46% -117.48% 51.30% 66.65% 87.21% 100.00%
EY -0.08 -2.37 -2.45 5.61 4.32 3.30 2.88 -
  QoQ % 96.62% 3.27% -143.67% 29.86% 30.91% 14.58% -
  Horiz. % -2.78% -82.29% -85.07% 194.79% 150.00% 114.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.60 0.67 0.65 0.66 0.64 0.59 -1.14%
  QoQ % -3.33% -10.45% 3.08% -1.52% 3.13% 8.47% -
  Horiz. % 98.31% 101.69% 113.56% 110.17% 111.86% 108.47% 100.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 23/06/17 28/02/17 -
Price 4.2300 4.1400 4.7500 5.0200 4.8000 4.8400 4.6500 -
P/RPS 13.61 21.10 56.89 12.31 17.37 26.37 52.47 -59.43%
  QoQ % -35.50% -62.91% 362.14% -29.13% -34.13% -49.74% -
  Horiz. % 25.94% 40.21% 108.42% 23.46% 33.10% 50.26% 100.00%
P/EPS -1,317.77 -41.47 -39.87 18.63 22.86 31.59 36.28 -
  QoQ % -3,077.65% -4.01% -314.01% -18.50% -27.64% -12.93% -
  Horiz. % -3,632.22% -114.31% -109.90% 51.35% 63.01% 87.07% 100.00%
EY -0.08 -2.41 -2.51 5.37 4.37 3.17 2.76 -
  QoQ % 96.68% 3.98% -146.74% 22.88% 37.85% 14.86% -
  Horiz. % -2.90% -87.32% -90.94% 194.57% 158.33% 114.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.59 0.66 0.68 0.65 0.66 0.62 -3.26%
  QoQ % 0.00% -10.61% -2.94% 4.62% -1.52% 6.45% -
  Horiz. % 95.16% 95.16% 106.45% 109.68% 104.84% 106.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers