Highlights

[KRETAM] QoQ Cumulative Quarter Result on 2019-03-31 [#1]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     101.83%    YoY -     -64.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 395,596 274,711 190,878 104,491 510,473 435,726 308,252 18.04%
  QoQ % 44.00% 43.92% 82.67% -79.53% 17.15% 41.35% -
  Horiz. % 128.34% 89.12% 61.92% 33.90% 165.60% 141.35% 100.00%
PBT -2,692 -17,318 -12,493 -87 -27,922 -6,980 126 -
  QoQ % 84.46% -38.62% -14,259.77% 99.69% -300.03% -5,639.68% -
  Horiz. % -2,136.51% -13,744.44% -9,915.08% -69.05% -22,160.32% -5,539.68% 100.00%
Tax 140 3,010 2,365 646 -1,187 -2,763 -2,201 -
  QoQ % -95.35% 27.27% 266.10% 154.42% 57.04% -25.53% -
  Horiz. % -6.36% -136.76% -107.45% -29.35% 53.93% 125.53% 100.00%
NP -2,552 -14,308 -10,128 559 -29,109 -9,743 -2,075 14.75%
  QoQ % 82.16% -41.27% -1,911.81% 101.92% -198.77% -369.54% -
  Horiz. % 122.99% 689.54% 488.10% -26.94% 1,402.84% 469.54% 100.00%
NP to SH -659 -12,388 -10,117 537 -29,311 -9,931 -2,302 -56.46%
  QoQ % 94.68% -22.45% -1,983.99% 101.83% -195.15% -331.41% -
  Horiz. % 28.63% 538.14% 439.49% -23.33% 1,273.28% 431.41% 100.00%
Tax Rate - % - % - % - % - % - % 1,746.83 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 398,148 289,019 201,006 103,932 539,582 445,469 310,327 18.02%
  QoQ % 37.76% 43.79% 93.40% -80.74% 21.13% 43.55% -
  Horiz. % 128.30% 93.13% 64.77% 33.49% 173.88% 143.55% 100.00%
Net Worth 605,183 593,544 598,200 607,510 66,802,900 688,977 695,960 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 605,183 593,544 598,200 607,510 66,802,900 688,977 695,960 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.65 % -5.21 % -5.31 % 0.53 % -5.70 % -2.24 % -0.67 % -1.99%
  QoQ % 87.52% 1.88% -1,101.89% 109.30% -154.46% -234.33% -
  Horiz. % 97.01% 777.61% 792.54% -79.10% 850.75% 334.33% 100.00%
ROE -0.11 % -2.09 % -1.69 % 0.09 % -0.04 % -1.44 % -0.33 % -51.83%
  QoQ % 94.74% -23.67% -1,977.78% 325.00% 97.22% -336.36% -
  Horiz. % 33.33% 633.33% 512.12% -27.27% 12.12% 436.36% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.00 11.80 8.20 4.49 21.93 18.72 13.24 18.08%
  QoQ % 44.07% 43.90% 82.63% -79.53% 17.15% 41.39% -
  Horiz. % 128.40% 89.12% 61.93% 33.91% 165.63% 141.39% 100.00%
EPS -0.03 -0.53 -0.43 0.02 -1.26 -0.43 -0.10 -55.09%
  QoQ % 94.34% -23.26% -2,250.00% 101.59% -193.02% -330.00% -
  Horiz. % 30.00% 530.00% 430.00% -20.00% 1,260.00% 430.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2550 0.2570 0.2610 28.7000 0.2960 0.2990 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.00 11.80 8.20 4.49 21.93 18.72 13.24 18.08%
  QoQ % 44.07% 43.90% 82.63% -79.53% 17.15% 41.39% -
  Horiz. % 128.40% 89.12% 61.93% 33.91% 165.63% 141.39% 100.00%
EPS -0.03 -0.53 -0.43 0.02 -1.26 -0.43 -0.10 -55.09%
  QoQ % 94.34% -23.26% -2,250.00% 101.59% -193.02% -330.00% -
  Horiz. % 30.00% 530.00% 430.00% -20.00% 1,260.00% 430.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2550 0.2570 0.2610 28.7000 0.2960 0.2990 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.4350 0.3700 0.3900 0.4050 0.4100 0.4000 0.4250 -
P/RPS 2.56 3.14 4.76 9.02 1.87 2.14 3.21 -13.97%
  QoQ % -18.47% -34.03% -47.23% 382.35% -12.62% -33.33% -
  Horiz. % 79.75% 97.82% 148.29% 281.00% 58.26% 66.67% 100.00%
P/EPS -1,536.45 -69.52 -89.73 1,755.47 -32.56 -93.75 -429.73 133.28%
  QoQ % -2,110.08% 22.52% -105.11% 5,491.49% 65.27% 78.18% -
  Horiz. % 357.54% 16.18% 20.88% -408.51% 7.58% 21.82% 100.00%
EY -0.07 -1.44 -1.11 0.06 -3.07 -1.07 -0.23 -54.66%
  QoQ % 95.14% -29.73% -1,950.00% 101.95% -186.92% -365.22% -
  Horiz. % 30.43% 626.09% 482.61% -26.09% 1,334.78% 465.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.67 1.45 1.52 1.55 0.01 1.35 1.42 11.38%
  QoQ % 15.17% -4.61% -1.94% 15,400.00% -99.26% -4.93% -
  Horiz. % 117.61% 102.11% 107.04% 109.15% 0.70% 95.07% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/03/20 28/11/19 29/08/19 29/05/19 25/02/19 28/11/18 27/08/18 -
Price 0.4300 0.3850 0.3900 0.4000 0.4000 0.3800 0.4250 -
P/RPS 2.53 3.26 4.76 8.91 1.82 2.03 3.21 -14.64%
  QoQ % -22.39% -31.51% -46.58% 389.56% -10.34% -36.76% -
  Horiz. % 78.82% 101.56% 148.29% 277.57% 56.70% 63.24% 100.00%
P/EPS -1,518.79 -72.34 -89.73 1,733.80 -31.76 -89.06 -429.73 131.49%
  QoQ % -1,999.52% 19.38% -105.18% 5,559.07% 64.34% 79.28% -
  Horiz. % 353.43% 16.83% 20.88% -403.46% 7.39% 20.72% 100.00%
EY -0.07 -1.38 -1.11 0.06 -3.15 -1.12 -0.23 -54.66%
  QoQ % 94.93% -24.32% -1,950.00% 101.90% -181.25% -386.96% -
  Horiz. % 30.43% 600.00% 482.61% -26.09% 1,369.57% 486.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.65 1.51 1.52 1.53 0.01 1.28 1.42 10.50%
  QoQ % 9.27% -0.66% -0.65% 15,200.00% -99.22% -9.86% -
  Horiz. % 116.20% 106.34% 107.04% 107.75% 0.70% 90.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

279  296  574  1315 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.195-0.005 
 VIVOCOM 1.13+0.12 
 KANGER 0.1850.00 
 BINTAI 0.81+0.015 
 ASB 0.17+0.005 
 SOLUTN 1.22-0.05 
 BIOHLDG 0.305-0.01 
 TDM 0.285+0.02 
 VSOLAR 0.05+0.005 
 SUPERMX-C1I 0.110.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS