Highlights

[KLUANG] QoQ Cumulative Quarter Result on 2017-06-30 [#4]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -27.53%    YoY -     -36.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 16,812 12,851 6,542 25,293 15,756 11,954 5,669 106.55%
  QoQ % 30.82% 96.44% -74.14% 60.53% 31.81% 110.87% -
  Horiz. % 296.56% 226.69% 115.40% 446.16% 277.93% 210.87% 100.00%
PBT 13,960 9,371 4,723 5,751 5,449 -4,474 2 36,620.84%
  QoQ % 48.97% 98.41% -17.88% 5.54% 221.79% -223,800.00% -
  Horiz. % 698,000.00% 468,550.00% 236,150.00% 287,550.00% 272,450.00% -223,700.00% 100.00%
Tax -610 -477 -250 -1,201 -923 -940 -322 53.16%
  QoQ % -27.88% -90.80% 79.18% -30.12% 1.81% -191.93% -
  Horiz. % 189.44% 148.14% 77.64% 372.98% 286.65% 291.93% 100.00%
NP 13,350 8,894 4,473 4,550 4,526 -5,414 -320 -
  QoQ % 50.10% 98.84% -1.69% 0.53% 183.60% -1,591.88% -
  Horiz. % -4,171.88% -2,779.38% -1,397.81% -1,421.88% -1,414.38% 1,691.88% 100.00%
NP to SH 7,036 4,602 2,363 1,843 2,543 -2,575 -3 -
  QoQ % 52.89% 94.75% 28.21% -27.53% 198.76% -85,733.33% -
  Horiz. % -234,533.33% -153,400.00% -78,766.67% -61,433.33% -84,766.67% 85,833.33% 100.00%
Tax Rate 4.37 % 5.09 % 5.29 % 20.88 % 16.94 % - % 16,100.00 % -99.58%
  QoQ % -14.15% -3.78% -74.66% 23.26% 0.00% 0.00% -
  Horiz. % 0.03% 0.03% 0.03% 0.13% 0.11% 0.00% 100.00%
Total Cost 3,462 3,957 2,069 20,743 11,230 17,368 5,989 -30.63%
  QoQ % -12.51% 91.25% -90.03% 84.71% -35.34% 190.00% -
  Horiz. % 57.81% 66.07% 34.55% 346.35% 187.51% 290.00% 100.00%
Net Worth 675,820 682,939 675,491 676,003 658,075 642,743 640,582 3.64%
  QoQ % -1.04% 1.10% -0.08% 2.72% 2.39% 0.34% -
  Horiz. % 105.50% 106.61% 105.45% 105.53% 102.73% 100.34% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 675,820 682,939 675,491 676,003 658,075 642,743 640,582 3.64%
  QoQ % -1.04% 1.10% -0.08% 2.72% 2.39% 0.34% -
  Horiz. % 105.50% 106.61% 105.45% 105.53% 102.73% 100.34% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 79.41 % 69.21 % 68.37 % 17.99 % 28.73 % -45.29 % -5.64 % -
  QoQ % 14.74% 1.23% 280.04% -37.38% 163.44% -703.01% -
  Horiz. % -1,407.98% -1,227.13% -1,212.23% -318.97% -509.40% 803.01% 100.00%
ROE 1.04 % 0.67 % 0.35 % 0.27 % 0.39 % -0.40 % 0.00 % -
  QoQ % 55.22% 91.43% 29.63% -30.77% 197.50% 0.00% -
  Horiz. % -260.00% -167.50% -87.50% -67.50% -97.50% 100.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.61 20.34 10.36 40.04 24.94 18.92 8.97 106.60%
  QoQ % 30.83% 96.33% -74.13% 60.55% 31.82% 110.93% -
  Horiz. % 296.66% 226.76% 115.50% 446.38% 278.04% 210.93% 100.00%
EPS 11.14 7.28 3.74 2.92 4.03 -4.08 0.00 -
  QoQ % 53.02% 94.65% 28.08% -27.54% 198.77% 0.00% -
  Horiz. % -273.04% -178.43% -91.67% -71.57% -98.77% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6981 10.8108 10.6929 10.7010 10.4172 10.1745 10.1403 3.64%
  QoQ % -1.04% 1.10% -0.08% 2.72% 2.39% 0.34% -
  Horiz. % 105.50% 106.61% 105.45% 105.53% 102.73% 100.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.61 20.34 10.36 40.04 24.94 18.92 8.97 106.60%
  QoQ % 30.83% 96.33% -74.13% 60.55% 31.82% 110.93% -
  Horiz. % 296.66% 226.76% 115.50% 446.38% 278.04% 210.93% 100.00%
EPS 11.14 7.28 3.74 2.92 4.03 -4.08 0.00 -
  QoQ % 53.02% 94.65% 28.08% -27.54% 198.77% 0.00% -
  Horiz. % -273.04% -178.43% -91.67% -71.57% -98.77% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6981 10.8108 10.6929 10.7010 10.4172 10.1745 10.1403 3.64%
  QoQ % -1.04% 1.10% -0.08% 2.72% 2.39% 0.34% -
  Horiz. % 105.50% 106.61% 105.45% 105.53% 102.73% 100.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.2000 3.5500 3.5800 3.2400 3.4800 3.2000 3.2200 -
P/RPS 15.78 17.45 34.57 8.09 13.95 16.91 35.88 -42.20%
  QoQ % -9.57% -49.52% 327.32% -42.01% -17.50% -52.87% -
  Horiz. % 43.98% 48.63% 96.35% 22.55% 38.88% 47.13% 100.00%
P/EPS 37.71 48.73 95.71 111.06 86.45 -78.50 -67,804.59 -
  QoQ % -22.61% -49.09% -13.82% 28.47% 210.13% 99.88% -
  Horiz. % -0.06% -0.07% -0.14% -0.16% -0.13% 0.12% 100.00%
EY 2.65 2.05 1.04 0.90 1.16 -1.27 0.00 -
  QoQ % 29.27% 97.12% 15.56% -22.41% 191.34% 0.00% -
  Horiz. % -208.66% -161.42% -81.89% -70.87% -91.34% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.33 0.33 0.30 0.33 0.31 0.32 14.11%
  QoQ % 18.18% 0.00% 10.00% -9.09% 6.45% -3.12% -
  Horiz. % 121.88% 103.13% 103.13% 93.75% 103.13% 96.88% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 -
Price 4.1200 4.4200 3.6000 3.5000 3.2100 3.2000 3.1600 -
P/RPS 15.48 21.73 34.76 8.74 12.87 16.91 35.21 -42.21%
  QoQ % -28.76% -37.49% 297.71% -32.09% -23.89% -51.97% -
  Horiz. % 43.96% 61.72% 98.72% 24.82% 36.55% 48.03% 100.00%
P/EPS 36.99 60.67 96.24 119.97 79.74 -78.50 -66,541.15 -
  QoQ % -39.03% -36.96% -19.78% 50.45% 201.58% 99.88% -
  Horiz. % -0.06% -0.09% -0.14% -0.18% -0.12% 0.12% 100.00%
EY 2.70 1.65 1.04 0.83 1.25 -1.27 0.00 -
  QoQ % 63.64% 58.65% 25.30% -33.60% 198.43% 0.00% -
  Horiz. % -212.60% -129.92% -81.89% -65.35% -98.43% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.41 0.34 0.33 0.31 0.31 0.31 16.55%
  QoQ % -4.88% 20.59% 3.03% 6.45% 0.00% 0.00% -
  Horiz. % 125.81% 132.26% 109.68% 106.45% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

266  262  464  1161 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.55+0.105 
 NEXGRAM 0.03+0.005 
 KNM 0.265+0.015 
 AT 0.085+0.01 
 EDUSPEC 0.03+0.005 
 K1-WC 0.375+0.08 
 CAREPLS 1.70-0.12 
 SANICHI 0.12+0.005 
 HLT 0.915+0.03 
 BCMALL 0.32-0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers