Highlights

[KLUANG] QoQ Cumulative Quarter Result on 2018-06-30 [#4]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -7.86%    YoY -     251.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 11,999 8,660 4,921 29,105 16,812 12,851 6,542 49.89%
  QoQ % 38.56% 75.98% -83.09% 73.12% 30.82% 96.44% -
  Horiz. % 183.41% 132.38% 75.22% 444.89% 256.99% 196.44% 100.00%
PBT -7,751 -10,713 -2,390 14,436 13,960 9,371 4,723 -
  QoQ % 27.65% -348.24% -116.56% 3.41% 48.97% 98.41% -
  Horiz. % -164.11% -226.83% -50.60% 305.65% 295.57% 198.41% 100.00%
Tax -141 -124 -55 -689 -610 -477 -250 -31.76%
  QoQ % -13.71% -125.45% 92.02% -12.95% -27.88% -90.80% -
  Horiz. % 56.40% 49.60% 22.00% 275.60% 244.00% 190.80% 100.00%
NP -7,892 -10,837 -2,445 13,747 13,350 8,894 4,473 -
  QoQ % 27.18% -343.23% -117.79% 2.97% 50.10% 98.84% -
  Horiz. % -176.44% -242.28% -54.66% 307.33% 298.46% 198.84% 100.00%
NP to SH -8,140 -9,577 -1,452 6,483 7,036 4,602 2,363 -
  QoQ % 15.00% -559.57% -122.40% -7.86% 52.89% 94.75% -
  Horiz. % -344.48% -405.29% -61.45% 274.35% 297.76% 194.75% 100.00%
Tax Rate - % - % - % 4.77 % 4.37 % 5.09 % 5.29 % -
  QoQ % 0.00% 0.00% 0.00% 9.15% -14.15% -3.78% -
  Horiz. % 0.00% 0.00% 0.00% 90.17% 82.61% 96.22% 100.00%
Total Cost 19,891 19,497 7,366 15,358 3,462 3,957 2,069 352.75%
  QoQ % 2.02% 164.69% -52.04% 343.62% -12.51% 91.25% -
  Horiz. % 961.38% 942.34% 356.02% 742.29% 167.33% 191.25% 100.00%
Net Worth 677,266 654,227 680,678 687,538 675,820 682,939 675,491 0.18%
  QoQ % 3.52% -3.89% -1.00% 1.73% -1.04% 1.10% -
  Horiz. % 100.26% 96.85% 100.77% 101.78% 100.05% 101.10% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 677,266 654,227 680,678 687,538 675,820 682,939 675,491 0.18%
  QoQ % 3.52% -3.89% -1.00% 1.73% -1.04% 1.10% -
  Horiz. % 100.26% 96.85% 100.77% 101.78% 100.05% 101.10% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -65.77 % -125.14 % -49.69 % 47.23 % 79.41 % 69.21 % 68.37 % -
  QoQ % 47.44% -151.84% -205.21% -40.52% 14.74% 1.23% -
  Horiz. % -96.20% -183.03% -72.68% 69.08% 116.15% 101.23% 100.00%
ROE -1.20 % -1.46 % -0.21 % 0.94 % 1.04 % 0.67 % 0.35 % -
  QoQ % 17.81% -595.24% -122.34% -9.62% 55.22% 91.43% -
  Horiz. % -342.86% -417.14% -60.00% 268.57% 297.14% 191.43% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.99 13.71 7.79 46.07 26.61 20.34 10.36 49.83%
  QoQ % 38.51% 75.99% -83.09% 73.13% 30.83% 96.33% -
  Horiz. % 183.30% 132.34% 75.19% 444.69% 256.85% 196.33% 100.00%
EPS -12.89 -15.16 -2.30 10.26 11.14 7.28 3.74 -
  QoQ % 14.97% -559.13% -122.42% -7.90% 53.02% 94.65% -
  Horiz. % -344.65% -405.35% -61.50% 274.33% 297.86% 194.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.7210 10.3563 10.7750 10.8836 10.6981 10.8108 10.6929 0.18%
  QoQ % 3.52% -3.89% -1.00% 1.73% -1.04% 1.10% -
  Horiz. % 100.26% 96.85% 100.77% 101.78% 100.05% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.99 13.71 7.79 46.07 26.61 20.34 10.36 49.83%
  QoQ % 38.51% 75.99% -83.09% 73.13% 30.83% 96.33% -
  Horiz. % 183.30% 132.34% 75.19% 444.69% 256.85% 196.33% 100.00%
EPS -12.89 -15.16 -2.30 10.26 11.14 7.28 3.74 -
  QoQ % 14.97% -559.13% -122.42% -7.90% 53.02% 94.65% -
  Horiz. % -344.65% -405.35% -61.50% 274.33% 297.86% 194.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.7210 10.3563 10.7750 10.8836 10.6981 10.8108 10.6929 0.18%
  QoQ % 3.52% -3.89% -1.00% 1.73% -1.04% 1.10% -
  Horiz. % 100.26% 96.85% 100.77% 101.78% 100.05% 101.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.3300 3.6200 3.9900 4.1100 4.2000 3.5500 3.5800 -
P/RPS 17.53 26.41 51.22 8.92 15.78 17.45 34.57 -36.44%
  QoQ % -33.62% -48.44% 474.22% -43.47% -9.57% -49.52% -
  Horiz. % 50.71% 76.40% 148.16% 25.80% 45.65% 50.48% 100.00%
P/EPS -25.84 -23.88 -173.59 40.05 37.71 48.73 95.71 -
  QoQ % -8.21% 86.24% -533.43% 6.21% -22.61% -49.09% -
  Horiz. % -27.00% -24.95% -181.37% 41.85% 39.40% 50.91% 100.00%
EY -3.87 -4.19 -0.58 2.50 2.65 2.05 1.04 -
  QoQ % 7.64% -622.41% -123.20% -5.66% 29.27% 97.12% -
  Horiz. % -372.12% -402.88% -55.77% 240.38% 254.81% 197.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.35 0.37 0.38 0.39 0.33 0.33 -4.09%
  QoQ % -11.43% -5.41% -2.63% -2.56% 18.18% 0.00% -
  Horiz. % 93.94% 106.06% 112.12% 115.15% 118.18% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 28/02/18 30/11/17 -
Price 3.1300 3.6100 3.9800 4.0200 4.1200 4.4200 3.6000 -
P/RPS 16.48 26.33 51.09 8.73 15.48 21.73 34.76 -39.23%
  QoQ % -37.41% -48.46% 485.22% -43.60% -28.76% -37.49% -
  Horiz. % 47.41% 75.75% 146.98% 25.12% 44.53% 62.51% 100.00%
P/EPS -24.29 -23.81 -173.16 39.17 36.99 60.67 96.24 -
  QoQ % -2.02% 86.25% -542.07% 5.89% -39.03% -36.96% -
  Horiz. % -25.24% -24.74% -179.93% 40.70% 38.44% 63.04% 100.00%
EY -4.12 -4.20 -0.58 2.55 2.70 1.65 1.04 -
  QoQ % 1.90% -624.14% -122.75% -5.56% 63.64% 58.65% -
  Horiz. % -396.15% -403.85% -55.77% 245.19% 259.62% 158.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.35 0.37 0.37 0.39 0.41 0.34 -10.07%
  QoQ % -17.14% -5.41% 0.00% -5.13% -4.88% 20.59% -
  Horiz. % 85.29% 102.94% 108.82% 108.82% 114.71% 120.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

448  407  529  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SANICHI 0.09+0.03 
 SANICHI-WE 0.010.00 
 XOX 0.065+0.015 
 KGROUP 0.085+0.01 
 GDEX 0.445+0.075 
 DSONIC-WA 0.655+0.07 
 MYEG 1.30-0.18 
 VELESTO 0.160.00 
 EAH 0.02+0.01 
 ARMADA 0.23+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers