Highlights

[KLUANG] QoQ Cumulative Quarter Result on 2015-12-31 [#2]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     53.96%    YoY -     -157.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 5,669 24,593 14,144 11,239 4,946 24,448 14,376 -46.13%
  QoQ % -76.95% 73.88% 25.85% 127.23% -79.77% 70.06% -
  Horiz. % 39.43% 171.07% 98.39% 78.18% 34.40% 170.06% 100.00%
PBT 2 5,413 5,336 -3,850 -7,727 10,162 5,553 -99.49%
  QoQ % -99.96% 1.44% 238.60% 50.17% -176.04% 83.00% -
  Horiz. % 0.04% 97.48% 96.09% -69.33% -139.15% 183.00% 100.00%
Tax -322 -350 -222 -225 33 198 -1,101 -55.84%
  QoQ % 8.00% -57.66% 1.33% -781.82% -83.33% 117.98% -
  Horiz. % 29.25% 31.79% 20.16% 20.44% -3.00% -17.98% 100.00%
NP -320 5,063 5,114 -4,075 -7,694 10,360 4,452 -
  QoQ % -106.32% -1.00% 225.50% 47.04% -174.27% 132.70% -
  Horiz. % -7.19% 113.72% 114.87% -91.53% -172.82% 232.70% 100.00%
NP to SH -3 2,917 2,635 -1,816 -3,944 4,836 2,442 -
  QoQ % -100.10% 10.70% 245.10% 53.96% -181.56% 98.03% -
  Horiz. % -0.12% 119.45% 107.90% -74.37% -161.51% 198.03% 100.00%
Tax Rate 16,100.00 % 6.47 % 4.16 % - % - % -1.95 % 19.83 % 8,497.44%
  QoQ % 248,740.81% 55.53% 0.00% 0.00% 0.00% -109.83% -
  Horiz. % 81,190.12% 32.63% 20.98% 0.00% 0.00% -9.83% 100.00%
Total Cost 5,989 19,530 9,030 15,314 12,640 14,088 9,924 -28.52%
  QoQ % -69.33% 116.28% -41.03% 21.16% -10.28% 41.96% -
  Horiz. % 60.35% 196.80% 90.99% 154.31% 127.37% 141.96% 100.00%
Net Worth 640,582 629,192 638,586 642,029 651,543 643,122 480,056 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 640,582 629,192 638,586 642,029 651,543 643,122 480,056 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -5.64 % 20.59 % 36.16 % -36.26 % -155.56 % 42.38 % 30.97 % -
  QoQ % -127.39% -43.06% 199.72% 76.69% -467.06% 36.84% -
  Horiz. % -18.21% 66.48% 116.76% -117.08% -502.29% 136.84% 100.00%
ROE 0.00 % 0.46 % 0.41 % -0.28 % -0.61 % 0.75 % 0.51 % -
  QoQ % 0.00% 12.20% 246.43% 54.10% -181.33% 47.06% -
  Horiz. % 0.00% 90.20% 80.39% -54.90% -119.61% 147.06% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.97 38.93 22.39 17.79 7.83 38.70 22.76 -46.15%
  QoQ % -76.96% 73.87% 25.86% 127.20% -79.77% 70.04% -
  Horiz. % 39.41% 171.05% 98.37% 78.16% 34.40% 170.04% 100.00%
EPS 0.00 4.62 4.17 -2.87 -6.24 7.66 3.87 -
  QoQ % 0.00% 10.79% 245.30% 54.01% -181.46% 97.93% -
  Horiz. % 0.00% 119.38% 107.75% -74.16% -161.24% 197.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.1403 9.9600 10.1087 10.1632 10.3138 10.1805 7.5992 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.97 38.93 22.39 17.79 7.83 38.70 22.76 -46.15%
  QoQ % -76.96% 73.87% 25.86% 127.20% -79.77% 70.04% -
  Horiz. % 39.41% 171.05% 98.37% 78.16% 34.40% 170.04% 100.00%
EPS 0.00 4.62 4.17 -2.87 -6.24 7.66 3.87 -
  QoQ % 0.00% 10.79% 245.30% 54.01% -181.46% 97.93% -
  Horiz. % 0.00% 119.38% 107.75% -74.16% -161.24% 197.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.1403 9.9600 10.1087 10.1632 10.3138 10.1805 7.5992 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.2200 3.0000 3.1100 3.3400 3.1300 3.1200 3.3800 -
P/RPS 35.88 7.71 13.89 18.77 39.98 8.06 14.85 79.77%
  QoQ % 365.37% -44.49% -26.00% -53.05% 396.03% -45.72% -
  Horiz. % 241.62% 51.92% 93.54% 126.40% 269.23% 54.28% 100.00%
P/EPS -67,804.59 64.97 74.56 -116.19 -50.13 40.76 87.44 -
  QoQ % -104,462.93% -12.86% 164.17% -131.78% -222.99% -53.39% -
  Horiz. % -77,544.13% 74.30% 85.27% -132.88% -57.33% 46.61% 100.00%
EY 0.00 1.54 1.34 -0.86 -1.99 2.45 1.14 -
  QoQ % 0.00% 14.93% 255.81% 56.78% -181.22% 114.91% -
  Horiz. % 0.00% 135.09% 117.54% -75.44% -174.56% 214.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.30 0.31 0.33 0.30 0.31 0.44 -19.08%
  QoQ % 6.67% -3.23% -6.06% 10.00% -3.23% -29.55% -
  Horiz. % 72.73% 68.18% 70.45% 75.00% 68.18% 70.45% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 28/08/15 29/05/15 -
Price 3.1600 3.1900 3.2700 3.1100 3.4000 2.9200 3.1400 -
P/RPS 35.21 8.19 14.60 17.48 43.43 7.55 13.80 86.40%
  QoQ % 329.91% -43.90% -16.48% -59.75% 475.23% -45.29% -
  Horiz. % 255.14% 59.35% 105.80% 126.67% 314.71% 54.71% 100.00%
P/EPS -66,541.15 69.08 78.40 -108.19 -54.46 38.14 81.23 -
  QoQ % -96,424.77% -11.89% 172.47% -98.66% -242.79% -53.05% -
  Horiz. % -81,916.96% 85.04% 96.52% -133.19% -67.04% 46.95% 100.00%
EY 0.00 1.45 1.28 -0.92 -1.84 2.62 1.23 -
  QoQ % 0.00% 13.28% 239.13% 50.00% -170.23% 113.01% -
  Horiz. % 0.00% 117.89% 104.07% -74.80% -149.59% 213.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.32 0.32 0.31 0.33 0.29 0.41 -16.96%
  QoQ % -3.12% 0.00% 3.23% -6.06% 13.79% -29.27% -
  Horiz. % 75.61% 78.05% 78.05% 75.61% 80.49% 70.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

227  481  605  1201 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28+0.02 
 LUSTER 0.205+0.02 
 BIOHLDG 0.305+0.005 
 QES 0.365-0.015 
 MTOUCHE 0.065+0.005 
 XOX-WC 0.02+0.015 
 DNEX-WD 0.055+0.01 
 SAPNRG 0.120.00 
 RUBEREX 1.83+0.09 
 AT 0.180.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS