Highlights

[KLUANG] QoQ Cumulative Quarter Result on 2016-12-31 [#2]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -85,733.33%    YoY -     -41.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 6,542 25,293 15,756 11,954 5,669 24,593 14,144 -40.16%
  QoQ % -74.14% 60.53% 31.81% 110.87% -76.95% 73.88% -
  Horiz. % 46.25% 178.82% 111.40% 84.52% 40.08% 173.88% 100.00%
PBT 4,723 5,751 5,449 -4,474 2 5,413 5,336 -7.81%
  QoQ % -17.88% 5.54% 221.79% -223,800.00% -99.96% 1.44% -
  Horiz. % 88.51% 107.78% 102.12% -83.85% 0.04% 101.44% 100.00%
Tax -250 -1,201 -923 -940 -322 -350 -222 8.23%
  QoQ % 79.18% -30.12% 1.81% -191.93% 8.00% -57.66% -
  Horiz. % 112.61% 540.99% 415.77% 423.42% 145.05% 157.66% 100.00%
NP 4,473 4,550 4,526 -5,414 -320 5,063 5,114 -8.53%
  QoQ % -1.69% 0.53% 183.60% -1,591.88% -106.32% -1.00% -
  Horiz. % 87.47% 88.97% 88.50% -105.87% -6.26% 99.00% 100.00%
NP to SH 2,363 1,843 2,543 -2,575 -3 2,917 2,635 -7.00%
  QoQ % 28.21% -27.53% 198.76% -85,733.33% -100.10% 10.70% -
  Horiz. % 89.68% 69.94% 96.51% -97.72% -0.11% 110.70% 100.00%
Tax Rate 5.29 % 20.88 % 16.94 % - % 16,100.00 % 6.47 % 4.16 % 17.36%
  QoQ % -74.66% 23.26% 0.00% 0.00% 248,740.81% 55.53% -
  Horiz. % 127.16% 501.92% 407.21% 0.00% 387,019.25% 155.53% 100.00%
Total Cost 2,069 20,743 11,230 17,368 5,989 19,530 9,030 -62.52%
  QoQ % -90.03% 84.71% -35.34% 190.00% -69.33% 116.28% -
  Horiz. % 22.91% 229.71% 124.36% 192.34% 66.32% 216.28% 100.00%
Net Worth 675,491 676,003 658,075 642,743 640,582 629,192 638,586 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 675,491 676,003 658,075 642,743 640,582 629,192 638,586 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 68.37 % 17.99 % 28.73 % -45.29 % -5.64 % 20.59 % 36.16 % 52.85%
  QoQ % 280.04% -37.38% 163.44% -703.01% -127.39% -43.06% -
  Horiz. % 189.08% 49.75% 79.45% -125.25% -15.60% 56.94% 100.00%
ROE 0.35 % 0.27 % 0.39 % -0.40 % 0.00 % 0.46 % 0.41 % -10.00%
  QoQ % 29.63% -30.77% 197.50% 0.00% 0.00% 12.20% -
  Horiz. % 85.37% 65.85% 95.12% -97.56% 0.00% 112.20% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.36 40.04 24.94 18.92 8.97 38.93 22.39 -40.15%
  QoQ % -74.13% 60.55% 31.82% 110.93% -76.96% 73.87% -
  Horiz. % 46.27% 178.83% 111.39% 84.50% 40.06% 173.87% 100.00%
EPS 3.74 2.92 4.03 -4.08 0.00 4.62 4.17 -6.99%
  QoQ % 28.08% -27.54% 198.77% 0.00% 0.00% 10.79% -
  Horiz. % 89.69% 70.02% 96.64% -97.84% 0.00% 110.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6929 10.7010 10.4172 10.1745 10.1403 9.9600 10.1087 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.36 40.04 24.94 18.92 8.97 38.93 22.39 -40.15%
  QoQ % -74.13% 60.55% 31.82% 110.93% -76.96% 73.87% -
  Horiz. % 46.27% 178.83% 111.39% 84.50% 40.06% 173.87% 100.00%
EPS 3.74 2.92 4.03 -4.08 0.00 4.62 4.17 -6.99%
  QoQ % 28.08% -27.54% 198.77% 0.00% 0.00% 10.79% -
  Horiz. % 89.69% 70.02% 96.64% -97.84% 0.00% 110.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6929 10.7010 10.4172 10.1745 10.1403 9.9600 10.1087 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.5800 3.2400 3.4800 3.2000 3.2200 3.0000 3.1100 -
P/RPS 34.57 8.09 13.95 16.91 35.88 7.71 13.89 83.55%
  QoQ % 327.32% -42.01% -17.50% -52.87% 365.37% -44.49% -
  Horiz. % 248.88% 58.24% 100.43% 121.74% 258.32% 55.51% 100.00%
P/EPS 95.71 111.06 86.45 -78.50 -67,804.59 64.97 74.56 18.10%
  QoQ % -13.82% 28.47% 210.13% 99.88% -104,462.93% -12.86% -
  Horiz. % 128.37% 148.95% 115.95% -105.28% -90,939.64% 87.14% 100.00%
EY 1.04 0.90 1.16 -1.27 0.00 1.54 1.34 -15.53%
  QoQ % 15.56% -22.41% 191.34% 0.00% 0.00% 14.93% -
  Horiz. % 77.61% 67.16% 86.57% -94.78% 0.00% 114.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.30 0.33 0.31 0.32 0.30 0.31 4.25%
  QoQ % 10.00% -9.09% 6.45% -3.12% 6.67% -3.23% -
  Horiz. % 106.45% 96.77% 106.45% 100.00% 103.23% 96.77% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 -
Price 3.6000 3.5000 3.2100 3.2000 3.1600 3.1900 3.2700 -
P/RPS 34.76 8.74 12.87 16.91 35.21 8.19 14.60 78.21%
  QoQ % 297.71% -32.09% -23.89% -51.97% 329.91% -43.90% -
  Horiz. % 238.08% 59.86% 88.15% 115.82% 241.16% 56.10% 100.00%
P/EPS 96.24 119.97 79.74 -78.50 -66,541.15 69.08 78.40 14.63%
  QoQ % -19.78% 50.45% 201.58% 99.88% -96,424.77% -11.89% -
  Horiz. % 122.76% 153.02% 101.71% -100.13% -84,873.91% 88.11% 100.00%
EY 1.04 0.83 1.25 -1.27 0.00 1.45 1.28 -12.92%
  QoQ % 25.30% -33.60% 198.43% 0.00% 0.00% 13.28% -
  Horiz. % 81.25% 64.84% 97.66% -99.22% 0.00% 113.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.33 0.31 0.31 0.31 0.32 0.32 4.12%
  QoQ % 3.03% 6.45% 0.00% 0.00% -3.12% 0.00% -
  Horiz. % 106.25% 103.13% 96.88% 96.88% 96.88% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers