Highlights

[YNHPROP] QoQ Cumulative Quarter Result on 2017-06-30 [#2]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     110.51%    YoY -     -29.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 79,346 333,728 232,944 130,511 67,382 369,722 246,702 -53.09%
  QoQ % -76.22% 43.27% 78.49% 93.69% -81.77% 49.87% -
  Horiz. % 32.16% 135.28% 94.42% 52.90% 27.31% 149.87% 100.00%
PBT 7,062 50,134 25,179 18,056 7,164 52,365 35,487 -65.95%
  QoQ % -85.91% 99.11% 39.45% 152.04% -86.32% 47.56% -
  Horiz. % 19.90% 141.27% 70.95% 50.88% 20.19% 147.56% 100.00%
Tax -1,872 -17,666 -9,106 -7,038 -1,930 -14,363 -9,738 -66.72%
  QoQ % 89.40% -94.00% -29.38% -264.66% 86.56% -47.49% -
  Horiz. % 19.22% 181.41% 93.51% 72.27% 19.82% 147.49% 100.00%
NP 5,190 32,468 16,073 11,018 5,234 38,002 25,749 -65.66%
  QoQ % -84.02% 102.00% 45.88% 110.51% -86.23% 47.59% -
  Horiz. % 20.16% 126.09% 62.42% 42.79% 20.33% 147.59% 100.00%
NP to SH 5,190 32,468 16,073 11,018 5,234 38,002 25,749 -65.66%
  QoQ % -84.02% 102.00% 45.88% 110.51% -86.23% 47.59% -
  Horiz. % 20.16% 126.09% 62.42% 42.79% 20.33% 147.59% 100.00%
Tax Rate 26.51 % 35.24 % 36.17 % 38.98 % 26.94 % 27.43 % 27.44 % -2.27%
  QoQ % -24.77% -2.57% -7.21% 44.69% -1.79% -0.04% -
  Horiz. % 96.61% 128.43% 131.81% 142.06% 98.18% 99.96% 100.00%
Total Cost 74,156 301,260 216,871 119,493 62,148 331,720 220,953 -51.74%
  QoQ % -75.38% 38.91% 81.49% 92.27% -81.26% 50.13% -
  Horiz. % 33.56% 136.35% 98.15% 54.08% 28.13% 150.13% 100.00%
Net Worth 941,619 929,848 914,088 920,459 909,879 903,581 776,562 13.72%
  QoQ % 1.27% 1.72% -0.69% 1.16% 0.70% 16.36% -
  Horiz. % 121.25% 119.74% 117.71% 118.53% 117.17% 116.36% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 941,619 929,848 914,088 920,459 909,879 903,581 776,562 13.72%
  QoQ % 1.27% 1.72% -0.69% 1.16% 0.70% 16.36% -
  Horiz. % 121.25% 119.74% 117.71% 118.53% 117.17% 116.36% 100.00%
NOSH 528,999 525,338 525,338 528,999 528,999 525,338 459,504 9.85%
  QoQ % 0.70% 0.00% -0.69% 0.00% 0.70% 14.33% -
  Horiz. % 115.12% 114.33% 114.33% 115.12% 115.12% 114.33% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.54 % 9.73 % 6.90 % 8.44 % 7.77 % 10.28 % 10.44 % -26.81%
  QoQ % -32.79% 41.01% -18.25% 8.62% -24.42% -1.53% -
  Horiz. % 62.64% 93.20% 66.09% 80.84% 74.43% 98.47% 100.00%
ROE 0.55 % 3.49 % 1.76 % 1.20 % 0.58 % 4.21 % 3.32 % -69.87%
  QoQ % -84.24% 98.30% 46.67% 106.90% -86.22% 26.81% -
  Horiz. % 16.57% 105.12% 53.01% 36.14% 17.47% 126.81% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.00 63.53 44.34 24.67 12.74 70.38 53.69 -57.30%
  QoQ % -76.39% 43.28% 79.73% 93.64% -81.90% 31.09% -
  Horiz. % 27.94% 118.33% 82.59% 45.95% 23.73% 131.09% 100.00%
EPS 0.98 6.18 3.06 2.08 0.99 7.52 6.07 -70.38%
  QoQ % -84.14% 101.96% 47.12% 110.10% -86.84% 23.89% -
  Horiz. % 16.14% 101.81% 50.41% 34.27% 16.31% 123.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7800 1.7700 1.7400 1.7400 1.7200 1.7200 1.6900 3.52%
  QoQ % 0.56% 1.72% 0.00% 1.16% 0.00% 1.78% -
  Horiz. % 105.33% 104.73% 102.96% 102.96% 101.78% 101.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.00 63.09 44.03 24.67 12.74 69.89 46.64 -53.09%
  QoQ % -76.22% 43.29% 78.48% 93.64% -81.77% 49.85% -
  Horiz. % 32.16% 135.27% 94.40% 52.89% 27.32% 149.85% 100.00%
EPS 0.98 6.14 3.04 2.08 0.99 7.18 4.87 -65.69%
  QoQ % -84.04% 101.97% 46.15% 110.10% -86.21% 47.43% -
  Horiz. % 20.12% 126.08% 62.42% 42.71% 20.33% 147.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7800 1.7577 1.7280 1.7400 1.7200 1.7081 1.4680 13.72%
  QoQ % 1.27% 1.72% -0.69% 1.16% 0.70% 16.36% -
  Horiz. % 121.25% 119.73% 117.71% 118.53% 117.17% 116.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.4200 1.4000 1.4000 1.4800 1.5100 1.5000 1.6200 -
P/RPS 9.47 2.20 3.16 6.00 11.85 2.13 3.02 114.39%
  QoQ % 330.45% -30.38% -47.33% -49.37% 456.34% -29.47% -
  Horiz. % 313.58% 72.85% 104.64% 198.68% 392.38% 70.53% 100.00%
P/EPS 144.74 22.65 45.76 71.06 152.62 20.74 28.91 192.95%
  QoQ % 539.03% -50.50% -35.60% -53.44% 635.87% -28.26% -
  Horiz. % 500.66% 78.35% 158.28% 245.80% 527.91% 71.74% 100.00%
EY 0.69 4.41 2.19 1.41 0.66 4.82 3.46 -65.90%
  QoQ % -84.35% 101.37% 55.32% 113.64% -86.31% 39.31% -
  Horiz. % 19.94% 127.46% 63.29% 40.75% 19.08% 139.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.79 0.80 0.85 0.88 0.87 0.96 -11.45%
  QoQ % 1.27% -1.25% -5.88% -3.41% 1.15% -9.37% -
  Horiz. % 83.33% 82.29% 83.33% 88.54% 91.67% 90.62% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 23/11/17 29/08/17 23/05/17 28/02/17 29/11/16 -
Price 1.3700 1.4200 1.4000 1.4000 1.5200 1.5000 1.5300 -
P/RPS 9.13 2.24 3.16 5.67 11.93 2.13 2.85 117.47%
  QoQ % 307.59% -29.11% -44.27% -52.47% 460.09% -25.26% -
  Horiz. % 320.35% 78.60% 110.88% 198.95% 418.60% 74.74% 100.00%
P/EPS 139.64 22.98 45.76 67.22 153.63 20.74 27.30 197.16%
  QoQ % 507.66% -49.78% -31.93% -56.25% 640.74% -24.03% -
  Horiz. % 511.50% 84.18% 167.62% 246.23% 562.75% 75.97% 100.00%
EY 0.72 4.35 2.19 1.49 0.65 4.82 3.66 -66.21%
  QoQ % -83.45% 98.63% 46.98% 129.23% -86.51% 31.69% -
  Horiz. % 19.67% 118.85% 59.84% 40.71% 17.76% 131.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.80 0.80 0.80 0.88 0.87 0.91 -10.55%
  QoQ % -3.75% 0.00% 0.00% -9.09% 1.15% -4.40% -
  Horiz. % 84.62% 87.91% 87.91% 87.91% 96.70% 95.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

273  435  536  612 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.245-0.005 
 SAPNRG-WA 0.130.00 
 SAPNRG 0.305-0.005 
 NETX 0.0150.00 
 SUMATEC 0.035+0.005 
 KNM 0.39-0.01 
 VELESTO-WA 0.145-0.005 
 ALAM-WA 0.0550.00 
 REACH-WA 0.065+0.01 
 REACH 0.21+0.02 
Partners & Brokers