Highlights

[YNHPROP] QoQ Cumulative Quarter Result on 2015-09-30 [#3]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 30-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     19.74%    YoY -     -78.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 156,665 44,509 306,495 259,910 147,090 103,229 390,505 -45.63%
  QoQ % 251.99% -85.48% 17.92% 76.70% 42.49% -73.57% -
  Horiz. % 40.12% 11.40% 78.49% 66.56% 37.67% 26.43% 100.00%
PBT 22,466 4,059 25,058 18,331 14,299 9,629 69,984 -53.15%
  QoQ % 453.49% -83.80% 36.70% 28.20% 48.50% -86.24% -
  Horiz. % 32.10% 5.80% 35.81% 26.19% 20.43% 13.76% 100.00%
Tax -6,761 -791 -6,483 -9,214 -6,685 -4,451 -23,270 -56.17%
  QoQ % -754.74% 87.80% 29.64% -37.83% -50.19% 80.87% -
  Horiz. % 29.05% 3.40% 27.86% 39.60% 28.73% 19.13% 100.00%
NP 15,705 3,268 18,575 9,117 7,614 5,178 46,714 -51.68%
  QoQ % 380.57% -82.41% 103.74% 19.74% 47.05% -88.92% -
  Horiz. % 33.62% 7.00% 39.76% 19.52% 16.30% 11.08% 100.00%
NP to SH 15,705 3,268 18,575 9,117 7,614 5,178 46,714 -51.68%
  QoQ % 380.57% -82.41% 103.74% 19.74% 47.05% -88.92% -
  Horiz. % 33.62% 7.00% 39.76% 19.52% 16.30% 11.08% 100.00%
Tax Rate 30.09 % 19.49 % 25.87 % 50.26 % 46.75 % 46.22 % 33.25 % -6.45%
  QoQ % 54.39% -24.66% -48.53% 7.51% 1.15% 39.01% -
  Horiz. % 90.50% 58.62% 77.80% 151.16% 140.60% 139.01% 100.00%
Total Cost 140,960 41,241 287,920 250,793 139,476 98,051 343,791 -44.84%
  QoQ % 241.80% -85.68% 14.80% 79.81% 42.25% -71.48% -
  Horiz. % 41.00% 12.00% 83.75% 72.95% 40.57% 28.52% 100.00%
Net Worth 819,923 798,844 799,268 797,737 793,973 821,904 811,923 0.66%
  QoQ % 2.64% -0.05% 0.19% 0.47% -3.40% 1.23% -
  Horiz. % 100.99% 98.39% 98.44% 98.25% 97.79% 101.23% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 819,923 798,844 799,268 797,737 793,973 821,904 811,923 0.66%
  QoQ % 2.64% -0.05% 0.19% 0.47% -3.40% 1.23% -
  Horiz. % 100.99% 98.39% 98.44% 98.25% 97.79% 101.23% 100.00%
NOSH 407,922 403,456 403,670 407,008 407,165 410,952 410,062 -0.35%
  QoQ % 1.11% -0.05% -0.82% -0.04% -0.92% 0.22% -
  Horiz. % 99.48% 98.39% 98.44% 99.26% 99.29% 100.22% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.02 % 7.34 % 6.06 % 3.51 % 5.18 % 5.02 % 11.96 % -11.14%
  QoQ % 36.51% 21.12% 72.65% -32.24% 3.19% -58.03% -
  Horiz. % 83.78% 61.37% 50.67% 29.35% 43.31% 41.97% 100.00%
ROE 1.92 % 0.41 % 2.32 % 1.14 % 0.96 % 0.63 % 5.75 % -51.90%
  QoQ % 368.29% -82.33% 103.51% 18.75% 52.38% -89.04% -
  Horiz. % 33.39% 7.13% 40.35% 19.83% 16.70% 10.96% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 38.41 11.03 75.93 63.86 36.13 25.12 95.23 -45.44%
  QoQ % 248.23% -85.47% 18.90% 76.75% 43.83% -73.62% -
  Horiz. % 40.33% 11.58% 79.73% 67.06% 37.94% 26.38% 100.00%
EPS 3.85 0.81 4.60 2.24 1.87 1.26 11.38 -51.48%
  QoQ % 375.31% -82.39% 105.36% 19.79% 48.41% -88.93% -
  Horiz. % 33.83% 7.12% 40.42% 19.68% 16.43% 11.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0100 1.9800 1.9800 1.9600 1.9500 2.0000 1.9800 1.01%
  QoQ % 1.52% 0.00% 1.02% 0.51% -2.50% 1.01% -
  Horiz. % 101.52% 100.00% 100.00% 98.99% 98.48% 101.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.62 8.41 57.94 49.13 27.81 19.51 73.82 -45.63%
  QoQ % 252.20% -85.48% 17.93% 76.66% 42.54% -73.57% -
  Horiz. % 40.12% 11.39% 78.49% 66.55% 37.67% 26.43% 100.00%
EPS 2.97 0.62 3.51 1.72 1.44 0.98 8.83 -51.67%
  QoQ % 379.03% -82.34% 104.07% 19.44% 46.94% -88.90% -
  Horiz. % 33.64% 7.02% 39.75% 19.48% 16.31% 11.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5500 1.5101 1.5109 1.5080 1.5009 1.5537 1.5348 0.66%
  QoQ % 2.64% -0.05% 0.19% 0.47% -3.40% 1.23% -
  Horiz. % 100.99% 98.39% 98.44% 98.25% 97.79% 101.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.8800 1.9400 1.8200 1.8400 1.9000 1.9000 2.0800 -
P/RPS 4.90 17.59 2.40 2.88 5.26 7.56 2.18 71.68%
  QoQ % -72.14% 632.92% -16.67% -45.25% -30.42% 246.79% -
  Horiz. % 224.77% 806.88% 110.09% 132.11% 241.28% 346.79% 100.00%
P/EPS 48.83 239.51 39.55 82.14 101.60 150.79 18.26 92.78%
  QoQ % -79.61% 505.59% -51.85% -19.15% -32.62% 725.79% -
  Horiz. % 267.42% 1,311.66% 216.59% 449.84% 556.41% 825.79% 100.00%
EY 2.05 0.42 2.53 1.22 0.98 0.66 5.48 -48.11%
  QoQ % 388.10% -83.40% 107.38% 24.49% 48.48% -87.96% -
  Horiz. % 37.41% 7.66% 46.17% 22.26% 17.88% 12.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.98 0.92 0.94 0.97 0.95 1.05 -7.12%
  QoQ % -4.08% 6.52% -2.13% -3.09% 2.11% -9.52% -
  Horiz. % 89.52% 93.33% 87.62% 89.52% 92.38% 90.48% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 27/05/16 29/02/16 30/11/15 27/08/15 26/05/15 27/02/15 -
Price 1.9200 1.8800 1.9500 1.9000 1.6900 1.9200 1.9400 -
P/RPS 5.00 17.04 2.57 2.98 4.68 7.64 2.04 81.89%
  QoQ % -70.66% 563.04% -13.76% -36.32% -38.74% 274.51% -
  Horiz. % 245.10% 835.29% 125.98% 146.08% 229.41% 374.51% 100.00%
P/EPS 49.87 232.10 42.38 84.82 90.37 152.38 17.03 104.82%
  QoQ % -78.51% 447.66% -50.04% -6.14% -40.69% 794.77% -
  Horiz. % 292.84% 1,362.89% 248.85% 498.06% 530.65% 894.77% 100.00%
EY 2.01 0.43 2.36 1.18 1.11 0.66 5.87 -51.09%
  QoQ % 367.44% -81.78% 100.00% 6.31% 68.18% -88.76% -
  Horiz. % 34.24% 7.33% 40.20% 20.10% 18.91% 11.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 0.95 0.98 0.97 0.87 0.96 0.98 -1.37%
  QoQ % 1.05% -3.06% 1.03% 11.49% -9.37% -2.04% -
  Horiz. % 97.96% 96.94% 100.00% 98.98% 88.78% 97.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS